프라이모리스서비스 PRIM(PRIMORIS SERVICES CORP)

프라이모리스서비스

PRIM

NYSE

77.00

-1.18 (-1.51%) 26.08/27, USD

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	7,284	7,487	7,575	7,459	6,929	6,602	6,367	6,141	6,021	5,871	5,715	5,529	5,284	4,893	4,421	3,976	3,605	3,464	3,498	3,511	3,540	3,567	3,491	3,384	3,306	3,188	3,106	3,194	3,238	3,097	2,939	2,641	2,340	2,323	2,380	2,403	2,302	2,128	1,997	1,892	1,940
매출원가	6,656	6,710	6,762	6,636	6,144	5,862	5,664	5,466	5,371	5,250	5,128	4,945	4,718	4,393	3,964	3,576	3,233	3,071	3,081	3,092	3,125	3,164	3,121	3,022	2,960	2,862	2,775	2,850	2,895	2,763	2,614	2,350	2,085	2,055	2,102	2,124	2,044	1,911	1,796	1,696	1,722
매출총이익	628	777	813	823	786	741	703	675	651	621	588	584	565	500	457	400	372	393	417	418	415	403	370	362	347	326	331	345	343	334	326	291	255	268	278	279	258	217	201	196	218
판매관리비	407	406	399	398	399	394	383	368	354	339	329	339	330	304	282	248	234	232	230	223	218	212	203	200	193	191	189	191	193	188	182	176	166	168	170	166	160	147	140	142	145
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	212	365	412	422	384	344	317	305	294	278	253	239	217	214	195	172	170	158	170	177	179	173	164	160	153	135	141	153	146	134	130	102	79	97	106	110	94	66	58	51	73
EBITDA	317	461	505	513	474	438	416	405	398	384	363	356	335	325	298	268	266	259	276	277	272	261	248	244	233	216	221	234	228	212	201	168	148	165	175	179	157	131	125	120	141
영업외이익	3	1.50	1.20	1.23	0.82	2	3	2	2	2	3	6	5	5	3	0.13	0.86	0.06	0.20	1.06	0.90	2	2	-0.14	-3	-4	-6	-7	-5	-7	-8	-7	-0.65	0.36	3	3	-2	-2	-0.97	0.42	0.58
법인세	47	93	109	111	99	84	74	67	63	59	52	40	30	27	26	26	33	33	36	43	45	45	41	41	38	31	34	34	30	26	26	14	14	24	28	41	35	24	21	18	26
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	140	248	275	277	241	206	181	165	154	144	126	130	125	136	133	121	122	108	116	118	118	115	105	100	92	77	82	88	85	79	77	68	56	65	72	64	48	32	27	25	39

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	218	362	536	431	390	352	456	353	207	178	218	161	123	95	249	112	91	174	201	199	178	213	327	229	156	93	120	44	54	74	151	60	175	134	170	143	112	148	136	149	97
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	10	0	19	0	0	0	0	0
매출채권등	839	754	723	1,041	1,020	757	834	941	888	812	685	852	818	746	663	688	597	450	472	555	479	479	432	494	469	416	405	552	473	398	373	473	376	261	292	535	514	499	527	450	452
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	40	42	45	49	55	62
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	1,036	1,022	1,020	1,015	1,001	961	949	932	867	857	836	798	730	703	697	671	602	604	592	608	622	621	564	588	608	617	618	608	556	522	376	369	357	314	312	305	309	286	277	287	293
무형자산	1,427	1,043	1,047	1,051	1,056	1,060	1,065	1,070	1,075	1,080	1,085	1,090	1,096	1,115	1,121	1,091	768	751	753	757	759	770	276	278	280	283	285	288	291	286	287	294	291	196	198	200	202	158	160	155	159
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7	1.29	1.34	1.31	2	2	2	2	1.13	1.12	1.09	1.10	0.89	0.90	1.49	1.46	13	9	0	0	0	0	0	0	1.08	1.08
기타자산	1,119	1,033	1,082	1,112	1,069	1,088	892	944	1,012	1,028	1,003	903	955	864	814	885	655	617	525	478	454	431	369	409	439	424	401	377	450	409	406	412	406	288	284	20	19	20	22	22	26
자산총계	4,639	4,214	4,408	4,650	4,536	4,217	4,196	4,240	4,050	3,954	3,827	3,803	3,722	3,523	3,544	3,454	2,714	2,597	2,543	2,598	2,494	2,515	1,970	2,000	1,954	1,835	1,830	1,869	1,825	1,691	1,594	1,621	1,614	1,202	1,256	1,262	1,197	1,158	1,171	1,119	1,090
매입채무등	692	647	744	946	826	795	624	489	584	632	629	500	513	561	535	477	345	290	273	315	266	259	246	252	257	259	236	220	218	190	249	241	219	131	141	154	134	124	168	134	113
차입금	1,112	767	796	815	934	932	1,068	1,231	1,241	1,239	1,222	1,321	1,285	1,255	1,274	1,299	781	752	760	789	778	790	454	481	517	520	523	530	537	478	368	370	420	246	259	255	242	253	262	268	251
이연수익	683	572	634	627	674	555	617	657	484	440	366	388	418	268	276	256	250	292	240	202	213	256	267	256	223	177	192	190	198	194	190	219	195	137	169	159	159	151	113	98	122
이연세부채	55	71	71	65	65	64	64	59	59	59	60	29	30	55	57	42	39	39	39	9	14	14	14	18	18	18	18	4	4	7	8	0	0	14	14	10	10	10	10	0	0
기타부채	492	473	482	569	502	425	413	446	383	334	315	368	326	274	293	312	266	237	241	305	286	295	274	309	294	246	232	272	248	211	172	198	202	109	111	143	132	118	120	127	115
부채총계	3,033	2,530	2,727	3,022	3,001	2,772	2,786	2,882	2,751	2,705	2,591	2,606	2,572	2,414	2,435	2,386	1,681	1,610	1,553	1,621	1,557	1,614	1,255	1,316	1,309	1,220	1,201	1,215	1,204	1,080	987	1,029	1,037	637	694	720	676	656	672	628	601
자본금+ 자본잉여금	239	288	297	292	288	282	286	282	279	274	276	273	269	266	264	262	263	264	262	275	274	272	89	88	91	91	98	147	146	148	144	155	162	162	160	160	160	160	162	166	166
이익잉여금	1,370	1,399	1,386	1,338	1,248	1,168	1,128	1,078	1,023	977	961	927	882	846	848	809	770	723	727	701	660	627	625	596	555	525	531	507	475	460	461	432	402	394	396	377	359	340	335	324	322
기타포괄익	-3	-2	-2	-2	-1	-4	-4	-2	-3	-2	-1	-3	-1	-3	-3	-3	1	2	1	1	2	1	1	-1	-1	-2	0	0	0	-1	-1	1	0	0	0	0	0	0	0	0	0
자본총계	1,606	1,684	1,681	1,628	1,535	1,446	1,410	1,358	1,299	1,249	1,236	1,197	1,150	1,109	1,109	1,068	1,033	988	990	977	936	901	715	683	645	614	629	654	621	607	604	587	565	556	556	537	519	500	497	490	488
주식수(만주)	5,400	5,480	5,480	5,480	5,480	5,470	5,460	5,467	5,465	5,441	5,420	5,435	5,432	5,394	5,375	5,374	5,385	5,324	5,316	5,436	5,428	5,002	4,863	4,857	4,866	4,858	5,108	5,121	5,122	5,118	5,167	5,173	5,179	5,174	5,174	5,170	5,168	5,185	5,198	5,203	5,202

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	194	282	470	626	665	603	508	416	267	285	199	178	94	-39	83	-38	-18	78	80	137	259	326	313	351	276	186	119	100	31	51	127	15	72	144	189	173	173	147	63	116	71
투자활동	-466	-73	-94	-105	-126	-65	-27	-5	19	-19	-30	-23	-447	-456	-482	-511	-76	-94	-691	-671	-692	-670	-43	-49	-40	-58	-66	-81	-94	-194	-209	-184	-177	-140	-131	-141	-125	-64	-59	-59	-66
재무활동	100	-198	-296	-445	-357	-366	-244	-219	-203	-184	-205	-123	385	417	452	478	8	-24	486	506	457	465	-63	-116	-133	-107	-83	-34	-58	83	64	86	168	-18	-23	-38	-34	-34	-28	3	6
환율변동	-0.79	-0.49	-0.30	3	0.55	2	1.20	0.55	2	1.07	1.30	1.17	0.89	-0.68	-0.10	-0.77	-0.17	0.70	0.46	0.71	0.83	-0.14	-0.14	-0.42	-0.84	0.33	0.40	-0.46	0.12	-0.60	-0.92	-0.19	-0.19	0	0	0	0	0	0	0	0
현금의증감	-172	10	80	79	183	173	238	192	85	83	-36	34	32	-78	53	-71	-86	-39	-125	-28	24	121	208	186	103	20	-30	-16	-121	-60	-19	-83	63	-14	35	-5	15	50	-25	59	11
자본적지출	-76	-85	-97	-107	-126	-65	-27	-5	19	-29	-39	-32	-18	19	-4	-32	-37	-96	-84	-64	-85	-57	-43	-49	-40	-58	-66	-81	-94	-93	-99	-92	-71	-69	-71	-54	-52	-57	-48	-55	-62
잉여현금	118	197	373	518	540	538	481	410	286	257	159	146	76	-20	80	-70	-54	-18	-5	73	173	269	270	302	236	127	53	18	-63	-42	28	-77	0.63	74	118	119	121	91	14	60	10

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수