프리메리카 PRI(PRIMERICA INC) | 재무제표

프리메리카

PRI

NYSE

291.44

-9.65 (-3.21%) 26.08/27, USD

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	3,431	3,360	3,292	3,226	3,160	3,158	3,089	3,007	2,931	2,828	2,749	2,700	2,676	2,656	2,657	2,757	2,777	2,763	2,710	2,584	2,459	2,330	2,218	2,151	2,103	2,082	2,053	2,008	1,972	1,935	1,900	1,855	1,798	1,744	1,689	1,640	1,596	1,562	1,519	1,479	1,451
매출원가	617	621	629	636	628	627	622	623	644	645	643	635	634	635	634	544	566	587	603	717	693	665	616	562	531	506	494	483	473	463	458	449	436	431	416	402	390	379	368	359	354
매출총이익	2,815	2,739	2,663	2,590	2,532	2,531	2,467	2,384	2,287	2,183	2,106	2,065	2,042	2,021	2,023	2,213	2,211	2,177	2,106	1,867	1,766	1,666	1,602	1,589	1,572	1,576	1,559	1,525	1,499	1,472	1,442	1,406	1,362	1,313	1,273	1,238	1,207	1,183	1,151	1,120	1,096
판매관리비	1,093	1,053	1,010	974	935	905	871	824	792	758	733	716	703	705	724	749	769	770	761	721	669	622	601	607	620	630	612	602	593	581	575	557	538	525	507	497	484	469	453	443	439
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,073	1,049	1,022	995	980	1,020	996	979	932	851	833	907	821	794	776	698	726	734	718	641	641	603	568	556	531	524	531	516	502	489	469	469	457	438	429	407	395	389	384	370	358
EBITDA	1,067	1,045	1,018	988	941	773	738	721	701	828	816	815	736	712	697	699	727	729	705	631	625	588	553	544	522	516	524	508	493	478	457	457	446	429	422	401	390	386	381	366	353
영업외이익	-23	-22	-23	-26	-89	-507	-531	-535	-486	-71	-63	-219	-208	-204	-201	-35	-35	-38	-42	-34	-37	-34	-32	-29	-27	-26	-25	-24	-24	-24	-24	-24	-23	-22	-21	-20	-19	-19	-18	-18	-18
법인세	230	230	223	224	219	226	219	214	203	184	181	183	176	169	164	172	167	171	168	139	138	129	121	118	112	110	111	104	101	98	92	10	18	24	29	120	117	116	118	112	108
중단손익	0	0	0	-0.61	-31	-239	-250	-251	-226	-18	-15	-93	-88	-88	-88	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	796	772	751	721	679	502	471	455	443	586	577	571	499	482	472	461	494	495	477	439	438	412	386	380	364	360	366	359	348	338	324	406	387	364	350	239	230	226	219	210	202

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	600	646	756	645	621	625	688	550	627	593	594	469	562	515	489	438	400	360	393	326	775	440	548	331	360	273	257	238	245	280	262	225	159	191	280	177	154	186	212	195	213
투자자산	4,733	4,691	4,536	4,482	4,436	4,445	4,331	4,410	4,228	4,240	4,206	4,124	4,098	4,191	4,098	3,977	4,065	4,222	4,264	4,107	4,026	4,056	3,895	3,855	3,723	3,590	3,658	3,520	3,400	3,228	3,131	2,989	2,924	2,860	2,745	2,669	2,620	2,460	2,379	2,306	2,246
매출채권등	2,742	2,760	2,840	2,898	2,999	3,004	3,027	3,174	3,293	3,384	3,285	3,433	3,545	3,633	3,664	4,499	4,514	4,705	4,758	4,819	4,513	4,614	4,588	4,510	4,488	4,360	4,397	4,413	4,424	4,429	4,357	4,492	4,491	4,541	4,435	4,480	4,416	4,435	4,404	4,388	4,361
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	40	41	42	43	44	45	47	48	51	52	52	55	57	39	41	42	44	46	48	49	44	45	47	48	48	49	47	48	49	51	0	0	0	0	0	0	0	0	0	0	0
무형자산	45	45	45	45	45	45	45	45	45	300	45	305	308	311	313	316	378	373	375	429	45	45	45	45	45	45	45	46	46	47	48	49	50	51	52	52	53	54	55	56	57
이연세자산	181	131	177	128	132	127	123	128	118	120	120	106	108	106	94	91	92	89	82	75	75	75	73	73	69	67	70	68	66	62	59	53	51	49	49	44	40	38	37	29	31
기타자산	6,441	6,363	6,615	6,606	6,552	6,298	6,321	6,459	6,203	6,220	6,726	5,941	6,074	6,001	5,943	5,679	5,835	6,140	6,204	6,013	6,042	5,838	5,709	5,439	5,230	4,887	5,213	5,119	5,087	4,980	4,738	4,899	4,822	4,801	4,901	4,785	4,662	4,498	4,352	4,394	4,298
자산총계	14,782	14,677	15,012	14,848	14,830	14,589	14,582	14,815	14,566	14,909	15,028	14,433	14,752	14,796	14,641	15,042	15,329	15,935	16,123	15,816	15,520	15,114	14,905	14,301	13,965	13,271	13,689	13,452	13,318	13,077	12,595	12,708	12,497	12,493	12,461	12,207	11,945	11,670	11,439	11,369	11,205
매입채무등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
차입금	643	644	645	646	647	648	650	651	653	654	653	655	656	637	639	641	643	650	661	570	550	426	427	428	429	429	428	429	430	430	374	374	373	373	373	373	373	373	373	373	373
이연수익	16	17	16	16	17	17	16	16	17	16	15	15	16	17	15	16	17	17	16	19	20	18	17	18	19	17	15	17	17	17	16	0.44	0.45	0.47	15	0.48	0.50	0.51	0.53	0.53	0.56
이연세부채	25	67	148	52	66	116	116	21	135	198	76	228	169	199	204	129	165	217	241	260	204	235	223	217	265	208	209	207	206	206	187	182	182	184	177	256	241	238	225	215	200
예수부채	344	342	356	368	382	395	402	398	413	421	435	448	459	482	484	492	502	516	502	479	486	476	448	426	424	390	389	382	378	377	371	394	387	384	363	372	377	374	363	349	352
기타부채	11,231	11,087	11,402	11,469	11,411	11,157	11,139	11,782	11,226	11,434	11,783	10,774	11,436	11,540	11,268	12,144	12,225	12,603	12,613	12,382	12,241	12,082	11,954	11,491	11,185	10,696	10,995	10,809	10,701	10,524	10,187	10,314	10,153	10,124	10,112	9,925	9,684	9,439	9,256	9,210	9,072
부채총계	12,259	12,158	12,566	12,552	12,522	12,333	12,323	12,868	12,444	12,723	12,962	12,121	12,736	12,875	12,610	13,422	13,551	14,004	14,033	13,710	13,501	13,237	13,069	12,580	12,322	11,741	12,036	11,844	11,732	11,555	11,134	11,264	11,096	11,066	11,042	10,926	10,676	10,423	10,218	10,148	9,997
자본금+ 자본잉여금	0	0	0	0	1	0	0	1	1	0	0	0	0	0	0	0	1	0	6	18	14	8	1	0	1	0	0	1	0	0	1	0	1	1	0	1	0	29	53	67	103
이익잉여금	2,473	2,440	2,416	2,320	2,271	2,253	2,231	2,132	2,123	2,286	2,277	2,215	2,190	2,152	2,154	1,888	1,948	1,980	2,005	1,988	1,895	1,785	1,706	1,629	1,570	1,566	1,593	1,553	1,538	1,507	1,490	1,453	1,409	1,417	1,375	1,229	1,224	1,182	1,139	1,090	1,041
기타포괄익	49	79	29	-24	36	3	27	-186	-1	-100	-211	97	-175	-231	-123	-268	-173	-55	72	93	111	84	130	91	73	-36	59	54	48	14	-28	-10	-9	9	44	52	44	35	30	64	63
자본총계	2,523	2,520	2,446	2,296	2,308	2,256	2,259	1,947	2,122	2,186	2,066	2,312	2,015	1,921	2,031	1,620	1,776	1,926	2,083	2,099	2,019	1,877	1,836	1,720	1,643	1,530	1,652	1,608	1,586	1,521	1,462	1,443	1,401	1,427	1,419	1,281	1,269	1,246	1,221	1,221	1,207
주식수(만주)	3,123	3,172	3,268	3,245	3,291	3,334	3,419	3,389	3,444	3,493	3,602	3,582	3,629	3,680	3,810	3,754	3,850	3,933	3,965	3,967	3,965	3,958	4,018	3,971	4,024	4,123	4,231	4,210	4,261	4,294	4,398	4,358	4,420	4,485	4,568	4,540	4,607	4,637	4,745	4,705	4,770

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	892	861	901	834	838	849	862	833	765	727	693	658	685	719	758	773	767	752	657	675	602	631	643	568	617	551	486	514	503	500	478	467	432	383	392	338	309	312	294	290	286
투자활동	-284	-224	-236	-166	-276	-245	-232	-184	-160	-145	-90	-191	-97	-119	-200	-298	-879	-833	-923	-718	-189	-256	-54	-145	-142	-228	-202	-215	-171	-138	-233	-184	-171	-168	-131	-163	-192	-130	-48	-62	-0.32
재무활동	-627	-617	-600	-571	-568	-570	-551	-568	-537	-504	-480	-436	-425	-442	-458	-360	-260	-2	108	33	-6	-214	-302	-331	-358	-327	-290	-286	-246	-273	-261	-234	-256	-211	-193	-193	-176	-171	-187	-193	-223
환율변동	-2	2	2	-1.37	0.52	-3	-4	0.29	-2	-0.49	1.06	0.31	-1.35	-3	-3	-3	-2	3	3	5	8	6	3	1.02	-0.71	-2	1.24	-0.36	0.39	-0.47	-2	-0.87	-0.63	0.14	1.20	0.71	-0.09	-0.63	0.57	0.34	-1.37
현금의증감	-21	21	68	95	-6	32	75	81	66	78	124	31	161	155	97	112	-374	-80	-155	-5	414	167	291	93	115	-7	-5	12	86	89	-18	48	5	5	68	-18	-59	10	60	35	61
자본적지출	-50	-26	-26	-20	-29	-30	-29	-47	-36	-34	-34	-15	-22	-26	-26	-27	-27	-22	-25	-27	-20	-28	-28	-28	-29	-29	-25	-22	-23	-18	-14	-10	-7	-6	-7	-10	-9	-9	-14	-13	-13
잉여현금	842	834	875	814	809	819	833	786	729	693	659	642	663	693	732	746	740	730	632	648	581	603	616	540	588	522	460	492	480	482	465	457	425	378	385	327	300	303	281	277	273

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수