24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 18.12/31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
매출액 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
매출원가 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
매출총이익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
판매관리비 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 2 | 1.32 | 0 | 0.56 | 0 | 0.55 | 0.28 |
연구개발비 | 15 | 9 | 6 | 5 | 6 | 5 | 4 | 3 | 3 | 3 | 3 | 3 | 2 | 1.36 | 0.35 | 0 | 0.17 | 0 | 0.14 | 0.22 |
영업이익 | -18 | -13 | -10 | -9 | -10 | -10 | -9 | -7 | -7 | -7 | -7 | -6 | -5 | -4 | -2 | 0 | -1 | 0 | -1 | -1 |
EBITDA | -18 | -13 | -10 | -9 | -10 | -10 | -9 | -7 | -7 | -7 | -7 | -7 | 0 | 0 | -3 | 0 | 0 | 0 | -1 | -1 |
영업외이익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.18 | -1.18 | -1.18 | -1.18 | 0 | 0 | 0 | 0 | 0 |
법인세 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.22 | 0.22 | 0.22 | 0.22 | 0 | 0 | 0 | 0 | 0 |
중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
순이익 | -18 | -13 | -9 | -8 | -10 | -9 | -9 | -7 | -7 | -7 | -7 | -7 | -6 | -5 | -4 | 0 | -3 | 0 | -1 | -1 |
24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 18.12/31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
현금성자산 | 3 | 4 | 8 | 8 | 5 | 8 | 4 | 7 | 14 | 15 | 17 | 18 | 17 | 19 | 16 | 0 | 16 | 0 | 0.95 | 0.05 |
단기투자 | 0 | 0 | 0 | 1.03 | 1.01 | 0 | 6 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
매출채권등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
장기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
유형자산 | 0.12 | 0.12 | 0.13 | 0.15 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.03 | 0.05 | 0.02 | 0.01 | 0 | 0.01 | 0 | 0 | 0.00 |
무형자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
기타자산 | 0.20 | 0.91 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 2 | 0 | 0.22 | 0.03 |
자산총계 | 3 | 5 | 10 | 11 | 8 | 10 | 12 | 15 | 16 | 18 | 19 | 20 | 19 | 21 | 18 | 0 | 18 | 0 | 1.16 | 0.08 |
매입채무등 | 0.12 | 0.21 | 0.22 | 0.21 | 0.07 | 0.31 | 0.21 | 0.39 | 0.21 | 0.33 | 0.14 | 0.63 | 0.14 | 0.74 | 0.72 | 0 | 0.96 | 0 | 0.17 | 0.02 |
단기차입금 | 0.06 | 0.06 | 0.06 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 |
장기차입금 | 0.00 | 0.02 | 0.03 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 |
이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
이연세부채 | 0.26 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.24 | 0.24 | 0.24 | 0.24 | 0.23 | 0.23 | 0.23 | 0.21 | 0.22 | 0 | 0.22 | 0 | 0 | 0 |
기타부채 | 5 | 3 | 2 | 2 | 1.03 | 0.97 | 0.86 | 0.81 | 0.34 | 0.43 | 0.62 | 0 | 0.62 | 0 | 0.24 | 0 | 0 | 0 | 7 | 7 |
부채총계 | 5 | 4 | 3 | 2 | 1.34 | 2 | 1.31 | 1.43 | 0.79 | 1.00 | 0.99 | 0.86 | 0.99 | 0.95 | 1.18 | 0 | 1.18 | 0 | 13 | 11 |
이익잉여금 | -55 | -47 | -42 | -37 | -37 | -35 | -33 | -29 | -27 | -25 | -24 | -22 | -24 | -19 | -16 | 0 | -16 | 0 | -12 | -11 |
기타포괄익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
자본총계 | -2 | 2 | 7 | 9 | 7 | 9 | 11 | 13 | 15 | 17 | 18 | 19 | 18 | 20 | 17 | 0 | 17 | 0 | -12 | -11 |
주식수(만주) | 68 | 33 | 21 | 20 | 18 | 18 | 18 | 18 | 18 | 17 | 16 | 16 | 16 | 15 | 5 | 2 | 0 | 0 | 0 | 0 |
24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 18.12/31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
영업활동 | -11 | -8 | -7 | -8 | -8 | -7 | -6 | -5 | -6 | -6 | -7 | -7 | -6 | -4 | -3 | 0 | -0.73 | 0 | -0.61 | -0.64 |
투자활동 | 0.98 | -0.02 | 6 | 5 | -1.00 | -0.01 | -6 | -6 | -0.04 | -0.04 | -0.05 | -0.03 | -0.03 | -0.02 | -0.01 | 0 | 0 | 0 | 0 | 0 |
재무활동 | 8 | 5 | 5 | 4 | 0 | 0 | 0 | 0 | 2 | 2 | 7 | 7 | 23 | 23 | 17 | 0 | 1.19 | 0 | 2 | 0.49 |
환율변동 | 0.01 | 0.01 | 0.00 | -0.01 | 0.00 | -0.02 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
현금의증감 | -2 | -4 | 4 | 0.61 | -9 | -7 | -12 | -11 | -4 | -4 | 0.88 | 0.65 | 17 | 19 | 15 | 0 | 0.46 | 0 | 0.90 | -0.15 |
자본적지출 | -0.02 | -0.02 | -0.01 | -0.01 | 0.00 | -0.01 | -0.01 | -0.03 | -0.04 | -0.04 | -0.05 | -0.03 | -0.03 | -0.02 | -0.01 | 0 | 0 | 0 | 0 | 0 |
잉여현금 | -11 | -8 | -7 | -8 | -8 | -7 | -6 | -5 | -6 | -6 | -7 | -7 | -6 | -4 | -3 | 0 | -0.73 | 0 | -0.61 | -0.64 |