포트폴리오리커버리어소시에이트 PRAA(PRA GROUP INC)

포트폴리오리커버리어소시에이트

PRAA

NASDAQ

19.29

-0.16 (-0.82%) 26.08/27, USD

최근 실적발표 26. 08/08

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	1,331	1,247	1,202	1,162	1,132	1,129	1,115	1,043	978	903	803	804	832	881	967	1,001	1,020	1,047	1,096	1,113	1,117	1,103	1,065	1,048	1,026	1,005	993	952	924	891	875	868	851	833	816	765	786	814	832	906	913
매출원가	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출총이익	1,331	1,247	1,202	1,162	1,132	1,129	1,115	1,043	978	903	803	804	832	881	967	1,001	1,020	1,047	1,096	1,113	1,117	1,103	1,065	1,048	1,026	1,005	993	952	924	891	875	868	851	833	816	765	786	814	832	906	913
판매관리비	779	766	751	740	719	712	707	686	663	632	631	619	624	634	615	622	631	636	644	656	653	637	650	654	655	681	681	677	670	645	623	592	565	554	539	540	546	548	549	557	550
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	67	-2	-30	-62	344	348	340	291	244	201	100	114	142	180	286	309	316	336	375	382	393	400	350	331	307	259	248	209	189	180	185	211	221	214	214	164	178	202	220	282	269
EBITDA	67	33	4	-29	378	344	332	284	241	197	101	118	143	184	300	321	330	346	377	382	389	398	351	335	318	271	265	249	225	219	220	222	232	223	271	217	236	267	235	308	287
영업외이익	-10	27	24	21	22	-16	-19	-19	-20	-21	-18	-16	-14	-11	-1.19	-3	-1.13	-5	-13	-17	-21	-20	-17	-13	-5	-5	0.07	22	17	20	15	-7	-8	-10	38	31	36	41	-9	2	-4
법인세	65	51	47	55	30	23	21	10	12	5	-16	-8	0.93	14	37	43	44	42	55	58	53	55	41	29	28	19	20	18	13	11	14	-52	-43	-36	-11	46	52	59	44	65	65
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-265	-281	-305	-343	92	71	71	43	4	-21	-83	-59	-22	19	117	135	145	165	183	179	187	189	149	147	129	90	86	74	59	60	66	140	145	137	164	59	78	102	86	144	127

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	132	125	104	107	132	129	106	141	119	108	113	105	111	476	83	58	68	79	88	61	81	109	109	93	116	180	124	90	105	102	99	114	72	101	121	114	93	82	94	92	117
투자자산	4,863	4,780	4,755	4,637	4,629	4,378	4,207	4,126	3,880	3,709	3,729	3,536	3,501	3,364	3,375	3,114	3,270	3,404	3,521	3,535	3,437	3,427	3,571	3,371	3,370	3,461	3,570	3,294	3,317	3,262	3,130	2,841	2,811	2,855	2,854	2,653	2,597	2,441	2,377	2,459	2,467
매출채권등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7	7	3	0	13	16	11	11	16	14	18	46	9	15	14	16	11	11	18	12	24	30
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	50	53	54	53	53	54	62	73	75	78	82	86	97	102	106	105	110	109	111	106	105	108	111	109	117	127	125	128	124	125	54	55	53	54	49	36	37	38	39	44	47
무형자산	27	27	27	27	439	421	396	423	416	412	432	413	415	421	436	404	437	483	480	482	493	493	493	460	448	423	481	470	495	486	470	536	539	567	550	564	542	534	528	592	577
이연세자산	86	87	95	111	116	104	95	122	111	111	102	94	93	99	89	90	106	113	109	99	100	100	105	107	88	93	81	84	78	77	78	74	74	71	78	45	40	29	38	30	30
기타자산	81	135	69	63	66	62	65	52	61	64	68	97	104	82	87	124	98	69	57	41	39	39	64	46	43	56	32	36	33	36	33	27	32	38	33	37	40	32	77	37	39
자산총계	5,239	5,207	5,103	4,999	5,435	5,148	4,931	4,936	4,662	4,482	4,525	4,330	4,321	4,544	4,176	3,895	4,089	4,258	4,366	4,332	4,261	4,279	4,453	4,197	4,198	4,350	4,424	4,118	4,165	4,106	3,910	3,657	3,595	3,700	3,701	3,461	3,361	3,174	3,164	3,279	3,306
매입채무등	0	0	0	0	0	0	0	8	10	11	0	6	6	5	7	6	5	6	4	5	5	5	5	4	5	4	4	3	3	6	6	4	5	2	5	4	4	4	2	3	4
차입금	3,790	3,811	3,729	3,638	3,644	3,497	3,363	3,341	3,161	3,002	2,965	2,884	2,795	2,996	2,554	2,437	2,542	2,599	2,670	2,577	2,463	2,556	2,719	2,580	2,643	2,899	2,882	2,642	2,695	2,661	2,474	2,195	2,134	2,151	2,170	1,964	1,899	1,709	1,784	1,817	1,912
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	69	49	47	66	60	49	45	47	42	40	35	30	37	49	69	66	60	59	56	53	64	72	71	67	91	88	89	96	101	109	130	134	141	170	182	241	271	297	278	291	297
예수부채	100	79	106	140	169	188	163	129	115	113	116	101	99	109	113	88	114	117	125	133	131	125	133	120	121	97	106	112	108	95	83	79	83	91	99	96	92	79	76	89	58
기타부채	167	200	181	171	166	134	166	129	131	120	171	119	143	160	146	116	125	130	187	135	123	117	152	154	144	140	115	114	102	104	87	90	87	100	95	84	81	96	98	92	99
부채총계	4,126	4,138	4,063	4,015	4,038	3,868	3,738	3,654	3,459	3,286	3,286	3,140	3,081	3,319	2,889	2,713	2,846	2,912	3,041	2,903	2,786	2,875	3,080	2,925	3,003	3,229	3,197	2,967	3,010	2,974	2,779	2,502	2,449	2,515	2,551	2,388	2,347	2,185	2,238	2,291	2,370
자본금+ 자본잉여금	0	3	12	18	15	20	18	16	12	9	7	5	3	0	3	0	1	1	0	0	52	48	76	70	71	68	67	65	62	60	61	59	57	55	55	53	50	67	67	71	67
이익잉여금	1,339	1,283	1,255	1,198	1,606	1,564	1,560	1,542	1,515	1,493	1,490	1,498	1,511	1,514	1,573	1,557	1,554	1,549	1,553	1,655	1,638	1,582	1,512	1,482	1,440	1,382	1,363	1,335	1,310	1,292	1,276	1,258	1,248	1,229	1,215	1,125	1,109	1,098	1,049	1,067	1,033
기타포괄익	-294	-285	-287	-288	-284	-365	-443	-339	-382	-373	-330	-387	-348	-357	-348	-426	-348	-244	-267	-265	-235	-254	-246	-314	-347	-376	-261	-306	-252	-249	-242	-213	-209	-156	-179	-166	-204	-233	-252	-200	-214
자본총계	1,045	1,002	980	928	1,337	1,219	1,135	1,219	1,145	1,129	1,167	1,116	1,166	1,158	1,228	1,131	1,207	1,306	1,286	1,390	1,455	1,377	1,342	1,239	1,163	1,074	1,169	1,094	1,120	1,103	1,095	1,104	1,096	1,128	1,091	1,011	955	931	864	938	886
주식수(만주)	3,830	3,851	3,917	3,907	3,938	3,968	3,954	3,949	3,954	3,944	3,917	3,924	3,919	3,903	3,988	3,917	3,990	4,130	4,533	4,565	4,605	4,604	4,586	4,614	4,598	4,578	4,557	4,564	4,549	4,541	4,541	4,544	4,544	4,537	4,582	4,528	4,606	4,662	4,638	4,643	4,640

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	-31	-8	-86	-33	-58	-74	-95	-117	-119	-123	-98	-93	-17	-3	22	43	22	42	85	49	41	115	142	194	225	165	133	83	81	61	81	85	61	17	15	85	108	225	206	196	190
투자활동	-58	-54	-60	-216	-320	-422	-382	-239	-237	-229	-235	-255	-121	3	120	232	67	120	160	66	268	324	115	-36	-175	-370	-441	-558	-552	-520	-387	-271	-252	-319	-295	-168	-131	-103	-318	-303	-473
재무활동	65	91	116	218	393	524	491	374	351	-18	355	397	197	417	-121	-236	-72	-183	-263	-163	-361	-517	-252	-134	-10	306	340	459	504	471	295	200	182	315	296	101	-13	-142	94	84	306
환율변동	25	27	31	-2	-0.23	-7	-20	6	0.90	3	6	10	-4	-22	-25	-41	-28	-7	-14	4	8	3	-7	-16	-20	-19	-7	-2	0.96	-11	-10	-14	-12	6	10	4	11	22	40	46	37
현금의증감	0.36	56	1.21	-32	15	21	-6	24	-5	-366	29	59	56	395	-4	-2	-12	-28	-32	-44	-44	-75	-3	8	19	82	25	-17	34	0.68	-22	0.42	-21	19	26	22	-24	3	23	23	60
자본적지출	-6	-5	-5	-5	-4	-4	-4	-3	-4	-3	-3	-5	-6	-10	-13	-15	-15	-13	-11	-11	-11	-12	-17	-16	-23	-21	-18	-19	-15	-17	-21	-30	-27	-28	-23	-13	-12	-11	-14	-15	-18
잉여현금	-38	-13	-90	-37	-62	-79	-99	-120	-123	-126	-100	-98	-24	-13	8	28	6	29	74	38	30	103	124	178	202	144	115	65	66	44	60	56	33	-10	-7	73	97	215	192	181	172

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수