필그림즈프라이드 PPC(PILGRIMS PRIDE CORP) | 재무제표

필그림즈프라이드

PPC

NASDAQ

31.11

-0.18 (-0.58%) 26.08/27, USD

최근 실적발표 26. 07/30

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/28	26.03/29	25.12/28	25.09/28	25.06/29	25.03/30	24.12/29	24.09/29	24.06/30	24.03/31	23.12/31	23.09/24	23.06/25	23.03/26	22.12/25	22.09/25	22.06/26	22.03/27	21.12/26	21.09/26	21.06/27	21.03/28	20.12/27	20.09/27	20.06/28	20.03/29	19.12/29	19.09/29	19.06/30	19.03/31	18.12/30	18.09/30	18.07/01	18.04/01	17.12/31	17.09/24	17.06/25	17.03/26	16.12/25	16.09/25	16.06/26
매출액	18,436	18,567	18,498	18,352	18,177	17,979	17,878	18,035	17,810	17,559	17,362	16,961	17,070	17,394	17,468	17,380	16,738	15,744	14,777	13,857	13,104	12,290	12,092	12,038	11,740	11,759	11,409	11,003	10,922	10,916	10,938	11,023	11,120	11,035	10,768	10,396	10,098	9,374	9,879	9,020	8,637
매출원가	16,663	16,418	16,139	15,869	15,670	15,496	15,566	15,954	16,067	16,229	16,244	16,068	16,026	15,951	15,657	15,311	14,795	14,098	13,412	12,616	11,921	11,368	11,254	11,225	10,960	10,731	10,339	10,022	10,054	10,141	10,094	10,030	9,817	9,532	9,296	8,958	8,884	8,349	8,775	8,038	7,624
매출총이익	1,773	2,149	2,358	2,483	2,507	2,484	2,313	2,081	1,742	1,329	1,118	893	1,045	1,443	1,812	2,069	1,943	1,647	1,366	1,241	1,183	922	838	812	781	1,029	1,070	981	868	775	843	993	1,302	1,503	1,472	1,439	1,213	1,025	1,104	982	1,013
판매관리비	825	760	713	734	713	728	713	609	603	537	552	564	583	598	605	754	847	1,186	1,149	1,045	1,013	603	593	520	395	391	380	350	340	340	343	363	381	385	390	365	339	296	311	255	232
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	925	1,372	1,614	1,716	1,732	1,660	1,506	1,384	1,082	741	522	260	393	806	1,177	1,309	1,091	455	211	196	169	320	245	292	386	638	691	628	526	431	496	627	914	1,107	1,072	1,064	869	727	792	726	781
EBITDA	1,434	1,870	2,119	2,219	2,237	2,172	2,006	1,907	1,589	1,220	987	664	808	1,224	1,581	1,750	1,503	860	619	563	521	659	625	718	807	1,050	1,037	891	798	701	770	923	1,199	1,387	1,337	1,296	1,110	958	992	946	951
영업외이익	29	29	49	56	64	77	67	89	80	54	44	-6	11	19	0.94	34	12	9	27	5	-3	-4	42	101	109	112	59	-14	-4	-4	0.49	22	10	3	-7	-31	-35	-22	-32	-11	-17
법인세	244	355	419	373	386	367	325	307	220	104	43	46	67	195	279	259	224	101	61	65	57	64	67	77	101	179	161	121	106	69	85	92	175	252	264	319	259	223	244	219	239
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	546	888	1,082	1,230	1,237	1,208	1,086	985	757	491	322	32	169	471	746	938	740	211	31	-6	-33	128	95	187	263	439	456	357	276	213	248	390	593	720	695	631	497	416	441	433	471

재무상태표 * 단위 : 백만달러(USD)

	26.06/28	26.03/29	25.12/28	25.09/28	25.06/29	25.03/30	24.12/29	24.09/29	24.06/30	24.03/31	23.12/31	23.09/24	23.06/25	23.03/26	22.12/25	22.09/25	22.06/26	22.03/27	21.12/26	21.09/26	21.06/27	21.03/28	20.12/27	20.09/27	20.06/28	20.03/29	19.12/29	19.09/29	19.06/30	19.03/31	18.12/30	18.09/30	18.07/01	18.04/01	17.12/31	17.09/24	17.06/25	17.03/26	16.12/25	16.09/25	16.06/26
현금성자산	398	542	640	615	858	2,077	2,043	1,884	1,334	895	731	939	777	185	435	684	723	756	450	565	490	410	548	785	534	536	281	625	572	399	362	416	674	591	590	407	324	35	298	86	41
단기투자	0	0	0	0	0	0	10	10	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	926	1,090	1,178	1,142	1,141	1,117	1,007	1,070	1,048	1,052	1,131	1,153	1,165	1,239	1,100	1,125	1,186	1,072	1,015	891	867	802	743	707	696	755	742	604	583	565	563	560	591	631	568	626	411	371	450	354	345
재고자산	2,025	2,030	2,031	1,969	1,941	1,856	1,783	1,781	1,806	1,862	1,985	1,997	2,048	2,022	1,990	1,935	1,840	1,709	1,576	1,557	1,530	1,440	1,359	1,329	1,347	1,362	1,384	1,261	1,187	1,166	1,160	1,183	1,190	1,242	1,255	1,196	968	924	976	797	833
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	4,167	4,019	3,904	3,693	3,622	3,476	3,456	3,440	3,447	3,477	3,461	3,397	3,389	3,304	3,288	3,138	3,201	3,261	3,301	3,175	3,000	2,988	2,971	2,886	2,861	2,884	2,930	2,527	2,543	2,542	2,178	2,138	2,132	2,140	2,113	2,096	1,739	1,726	1,853	1,466	1,431
무형자산	2,113	2,127	2,171	2,163	2,210	2,092	2,045	2,175	2,087	2,112	2,140	2,075	2,151	2,093	2,074	1,904	2,118	2,259	2,300	2,411	1,614	1,612	1,595	1,522	1,488	1,503	1,570	1,458	1,503	1,541	1,514	1,553	1,576	1,662	1,619	1,616	329	345	1,359	166	168
이연세자산	109	124	135	95	97	84	102	94	125	148	166	147	152	152	158	66	38	20	33	57	57	64	75	82	78	58	65	20	27	36	43	8	3	3	0	16	14	7	0	51	88
기타자산	291	271	284	275	249	261	204	247	231	222	196	220	241	232	211	227	218	241	238	177	191	165	183	160	152	153	132	107	114	124	112	119	136	127	103	106	72	83	87	82	102
자산총계	10,030	10,203	10,344	9,952	10,119	10,964	10,651	10,701	10,078	9,768	9,810	9,928	9,923	9,228	9,256	9,079	9,323	9,318	8,913	8,833	7,749	7,481	7,474	7,469	7,157	7,252	7,102	6,603	6,528	6,373	5,931	5,976	6,303	6,398	6,249	6,063	3,857	3,490	5,022	3,002	3,008
매입채무등	1,610	1,553	1,632	1,507	1,540	1,438	1,427	1,411	1,361	1,309	1,452	1,488	1,530	1,538	1,600	1,557	1,493	1,449	1,400	1,183	1,101	1,035	1,038	921	892	924	998	851	822	824	835	825	843	788	736	751	523	581	795	504	471
차입금	3,052	3,290	3,293	3,286	3,305	3,390	3,403	3,391	3,396	3,561	3,545	3,904	3,914	3,442	3,423	3,432	3,637	3,677	3,489	3,439	2,517	2,584	2,498	2,852	2,855	2,867	2,538	2,538	2,558	2,584	2,326	2,326	2,629	2,775	2,683	2,610	1,444	1,347	1,412	1,005	1,118
이연수익	31	33	38	56	49	42	49	85	67	45	85	75	61	48	34	36	28	22	22	21	36	35	66	57	39	32	42	40	23	26	33	29	32	29	37	0	0	0	0	0	0
이연세부채	532	575	576	555	485	512	483	562	476	449	417	380	352	366	423	410	428	498	451	466	349	369	340	347	318	319	317	269	252	253	253	256	257	335	431	477	265	209	279	188	184
기타부채	1,041	1,016	1,111	992	987	2,434	1,036	1,033	1,033	909	967	989	992	927	922	905	866	879	962	1,107	1,151	722	957	861	677	634	672	576	600	542	464	473	487	436	507	515	414	374	450	389	417
부채총계	6,267	6,466	6,650	6,397	6,366	7,816	6,397	6,482	6,333	6,274	6,466	6,837	6,850	6,321	6,402	6,339	6,451	6,524	6,324	6,216	5,154	4,745	4,899	5,038	4,782	4,775	4,566	4,273	4,255	4,228	3,912	3,909	4,248	4,364	4,393	4,353	2,647	2,511	2,936	2,085	2,189
자본금+ 자본잉여금	1,493	1,488	1,481	1,472	1,467	1,459	1,452	1,447	1,445	1,442	1,436	1,434	1,431	1,429	1,428	1,429	1,506	1,597	1,621	1,620	1,617	1,614	1,612	1,614	1,648	1,696	1,723	1,720	1,718	1,718	1,716	1,712	1,709	1,704	1,703	1,697	1,460	1,459	3,191	1,564	1,574
이익잉여금	2,360	2,347	2,246	2,158	2,314	1,958	3,158	2,922	2,572	2,245	2,071	1,936	1,815	1,755	1,749	1,904	1,646	1,284	1,004	967	906	1,073	973	972	939	945	878	786	676	506	422	429	400	293	174	40	-193	-427	-783	-591	-690
기타포괄익	-103	-112	-47	-87	-42	-284	-370	-164	-284	-206	-176	-292	-187	-290	-336	-605	-292	-99	-48	17	59	37	-21	-166	-223	-175	-75	-186	-131	-89	-128	-84	-64	26	-31	-37	-67	-63	-330	-66	-68
자본총계	3,750	3,723	3,680	3,542	3,738	3,133	4,239	4,205	3,732	3,481	3,331	3,078	3,059	2,894	2,841	2,728	2,860	2,782	2,577	2,604	2,582	2,724	2,564	2,421	2,364	2,466	2,526	2,320	2,263	2,135	2,010	2,058	2,045	2,024	1,846	1,700	1,200	969	2,078	907	816
주식수(만주)	23,884	23,855	23,844	23,852	23,842	23,828	23,780	23,789	23,773	23,749	23,729	23,734	23,720	23,716	24,039	23,920	24,097	24,430	24,412	24,419	24,367	24,385	24,612	24,437	24,668	24,962	24,970	24,972	24,963	24,955	24,914	24,917	24,905	24,898	24,897	24,898	24,897	24,892	25,412	25,492	25,494

현금흐름표 * 단위 : 백만달러(USD)

	26.06/28	26.03/29	25.12/28	25.09/28	25.06/29	25.03/30	24.12/29	24.09/29	24.06/30	24.03/31	23.12/31	23.09/24	23.06/25	23.03/26	22.12/25	22.09/25	22.06/26	22.03/27	21.12/26	21.09/26	21.06/27	21.03/28	20.12/27	20.09/27	20.06/28	20.03/29	19.12/29	19.09/29	19.06/30	19.03/31	18.12/30	18.09/30	18.07/01	18.04/01	17.12/31	17.09/24	17.06/25	17.03/26	16.12/25	16.09/25	16.06/26
영업활동	1,221	1,386	1,372	1,430	1,623	1,846	1,990	1,919	1,578	1,111	678	279	338	281	670	790	633	697	326	543	698	560	724	639	404	567	667	602	591	611	492	608	772	736	801	862	840	676	795	716	721
투자활동	-907	-845	-706	-591	-508	-452	-461	-416	-461	-492	-503	-509	-498	-477	-445	-442	-1,360	-1,320	-1,324	-1,314	-347	-338	-327	-699	-684	-708	-717	-353	-361	-351	-339	-307	-590	-587	-992	-1,034	-798	-772	-328	-267	-549
재무활동	-779	-2,110	-2,113	-2,113	-1,589	-156	-151	-534	-533	91	117	481	212	-371	-232	-213	970	975	901	543	-408	-359	-137	215	241	277	-35	-38	-332	-451	-384	-297	-13	218	466	305	183	-503	-828	-782	-682
환율변동	5	34	44	5	-0.41	-56	-66	-24	-27	0.70	5	5	2	-4	-8	-16	-10	-6	-2	8	12	11	7	4	1.17	1.44	4	-1.35	-0.50	-3	4	5	11	21	16	5	-29	-36	-39	-33	-4
현금의증감	-460	-1,535	-1,403	-1,269	-476	1,183	1,312	945	557	710	296	255	54	-571	-15	119	233	346	-98	-220	-44	-126	268	160	-37	138	-81	209	-102	-193	-228	9	181	388	292	138	196	-636	-399	-367	-515
자본적지출	-904	-842	-706	-591	-508	-452	-461	-416	-461	-511	-524	-539	-529	-490	-452	-427	-388	-349	-357	-360	-347	-335	-323	-310	-295	-322	-332	-353	-361	-351	-339	-309	-293	-290	-335	-375	-438	-413	-328	-267	-176
잉여현금	317	544	666	839	1,114	1,394	1,529	1,503	1,117	599	154	-260	-191	-209	218	363	244	348	-30	184	352	224	401	330	109	246	334	249	230	261	153	299	479	446	466	487	402	264	468	449	545

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수