| 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 3,527 | 3,576 | 3,511 | 3,488 | 3,439 | 3,440 | 3,341 | 3,214 | 3,104 | 2,923 | 2,885 | 2,826 | 2,769 | 2,647 | 2,568 | 2,467 | 2,413 | 2,396 | 2,344 | 2,249 | 2,181 | 2,145 | 2,137 | 2,132 | 2,123 | 2,123 | 2,099 | 2,082 | 2,071 | 1,991 | 1,982 | 1,972 | 1,972 | 2,009 | 2,018 | 1,987 | 1,966 | 1,923 | 1,898 | 1,890 | 1,912 |
| 매출원가 | 2,049 | 2,051 | 2,009 | 2,033 | 2,002 | 2,029 | 1,944 | 1,901 | 1,839 | 1,728 | 1,723 | 1,670 | 1,601 | 1,493 | 1,402 | 1,319 | 1,323 | 1,278 | 1,225 | 1,241 | 1,165 | 1,139 | 1,153 | 1,038 | 1,042 | 1,071 | 1,056 | 1,068 | 1,050 | 992 | 979 | 977 | 1,001 | 1,024 | 1,051 | 1,042 | 1,032 | 1,022 | 1,018 | 1,013 | 1,035 |
| 매출총이익 | 1,478 | 1,525 | 1,502 | 1,455 | 1,437 | 1,411 | 1,397 | 1,313 | 1,265 | 1,195 | 1,162 | 1,156 | 1,168 | 1,154 | 1,166 | 1,148 | 1,090 | 1,118 | 1,119 | 1,008 | 1,016 | 1,006 | 984 | 1,094 | 1,081 | 1,052 | 1,043 | 1,014 | 1,021 | 999 | 1,003 | 995 | 971 | 985 | 967 | 945 | 934 | 901 | 880 | 877 | 877 |
| 판매관리비 | 402 | 392 | 400 | 403 | 404 | 403 | 373 | 360 | 356 | 341 | 345 | 340 | 331 | 340 | 346 | 344 | 339 | 336 | 322 | 303 | 298 | 283 | 275 | 286 | 290 | 290 | 306 | 281 | 273 | 271 | 254 | 268 | 262 | 260 | 249 | 249 | 246 | 240 | 247 | 243 | 242 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 494 | 555 | 548 | 520 | 518 | 512 | 537 | 476 | 441 | 396 | 370 | 377 | 408 | 397 | 411 | 402 | 351 | 378 | 358 | 259 | 269 | 269 | 285 | 389 | 375 | 353 | 331 | 334 | 357 | 346 | 380 | 367 | 356 | 380 | 384 | 370 | 365 | 340 | 311 | 315 | 323 |
| EBITDA | 1,109 | 1,169 | 1,146 | 1,097 | 1,080 | 1,057 | 1,077 | 1,005 | 956 | 904 | 859 | 865 | 880 | 845 | 850 | 823 | 774 | 808 | 826 | 735 | 747 | 745 | 726 | 823 | 801 | 778 | 748 | 741 | 757 | 735 | 760 | 741 | 723 | 738 | 724 | 701 | 699 | 676 | 659 | 660 | 658 |
| 영업외이익 | 33 | 36 | 44 | 45 | 47 | 49 | 53 | 52 | 47 | 50 | 42 | 49 | 43 | 31 | 30 | 19 | 23 | 26 | 29 | 30 | 29 | 22 | 17 | 15 | 10 | 16 | 11 | 8 | 9 | 7 | 11 | 14 | 14 | 13 | 6 | 5 | 11 | 15 | 26 | 26 | 23 |
| 법인세 | 40 | 53 | 60 | 51 | 46 | 37 | 46 | 41 | 44 | 45 | 33 | 39 | 42 | 39 | 41 | 34 | 25 | 23 | 22 | -10 | -9 | 0 | 3 | 36 | 34 | 27 | 14 | 17 | 20 | 17 | 63 | 67 | 71 | 86 | 64 | 57 | 56 | 50 | 44 | 46 | 52 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 251 | 306 | 304 | 293 | 303 | 313 | 342 | 296 | 264 | 228 | 211 | 222 | 247 | 233 | 248 | 241 | 208 | 244 | 231 | 163 | 170 | 155 | 164 | 236 | 222 | 214 | 202 | 200 | 221 | 212 | 205 | 192 | 178 | 187 | 206 | 200 | 205 | 193 | 183 | 185 | 183 |
| 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 8 | 76 | 137 | 56 | 11 | 12 | 35 | 6 | 176 | 5 | 47 | 13 | 12 | 165 | 18 | 91 | 110 | 52 | 294 | 17 | 135 | 257 | 253 | 303 | 30 | 30 | 11 | 11 | 89 | 119 | 200 | 48 | 70 | 39 | 89 | 33 | 31 | 6 | 88 | 93 | 4 |
| 단기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출채권등 | 405 | 460 | 455 | 397 | 473 | 456 | 459 | 385 | 412 | 414 | 364 | 310 | 362 | 398 | 345 | 289 | 303 | 329 | 273 | 274 | 268 | 271 | 250 | 204 | 233 | 253 | 234 | 222 | 297 | 289 | 262 | 248 | 229 | 274 | 222 | 207 | 233 | 262 | 200 | 194 | 207 |
| 재고자산 | 130 | 124 | 124 | 123 | 111 | 114 | 115 | 117 | 114 | 113 | 109 | 108 | 95 | 95 | 91 | 96 | 72 | 78 | 75 | 74 | 67 | 72 | 86 | 109 | 97 | 96 | 91 | 101 | 81 | 84 | 76 | 85 | 80 | 78 | 70 | 82 | 77 | 82 | 82 | 87 | 82 |
| 장기투자 | 40 | 42 | 44 | 42 | 44 | 30 | 35 | 33 | 30 | 31 | 34 | 35 | 38 | 39 | 39 | 43 | 44 | 47 | 43 | 43 | 44 | 45 | 47 | 47 | 45 | 46 | 46 | 46 | 46 | 42 | 42 | 42 | 42 | 42 | 41 | 41 | 41 | 41 | 41 | 41 | 41 |
| 유형자산 | 11,103 | 10,993 | 10,804 | 10,645 | 10,534 | 10,345 | 10,075 | 9,873 | 9,663 | 9,546 | 9,078 | 8,841 | 8,611 | 8,465 | 8,292 | 8,164 | 8,062 | 8,005 | 7,773 | 7,693 | 7,616 | 7,539 | 7,371 | 7,301 | 7,217 | 7,161 | 7,014 | 6,952 | 6,747 | 6,887 | 6,782 | 6,840 | 6,781 | 6,741 | 6,638 | 6,573 | 6,466 | 6,434 | 6,340 | 6,284 | 6,160 |
| 무형자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타자산 | 1,518 | 1,535 | 1,450 | 1,418 | 1,522 | 1,587 | 1,162 | 1,168 | 1,193 | 1,099 | 971 | 1,063 | 1,033 | 1,297 | 1,064 | 1,100 | 1,132 | 983 | 1,084 | 998 | 939 | 885 | 862 | 841 | 848 | 808 | 758 | 665 | 688 | 689 | 613 | 646 | 690 | 664 | 699 | 717 | 764 | 702 | 704 | 747 | 850 |
| 자산총계 | 13,204 | 13,230 | 13,014 | 12,681 | 12,695 | 12,544 | 11,881 | 11,582 | 11,588 | 11,208 | 10,603 | 10,370 | 10,151 | 10,459 | 9,849 | 9,783 | 9,723 | 9,494 | 9,542 | 9,099 | 9,069 | 9,069 | 8,869 | 8,805 | 8,470 | 8,394 | 8,154 | 7,997 | 7,948 | 8,110 | 7,975 | 7,909 | 7,892 | 7,838 | 7,759 | 7,653 | 7,612 | 7,527 | 7,455 | 7,446 | 7,344 |
| 매입채무등 | 277 | 330 | 276 | 267 | 281 | 365 | 351 | 259 | 289 | 347 | 187 | 227 | 242 | 457 | 287 | 191 | 169 | 244 | 201 | 196 | 199 | 153 | 139 | 134 | 128 | 165 | 128 | 119 | 136 | 168 | 110 | 103 | 97 | 132 | 100 | 90 | 92 | 129 | 112 | 114 | 98 |
| 차입금 | 4,953 | 4,952 | 5,023 | 5,028 | 5,031 | 4,827 | 4,739 | 4,740 | 4,741 | 4,440 | 4,097 | 3,938 | 3,866 | 3,960 | 3,643 | 3,604 | 3,607 | 3,578 | 3,426 | 3,250 | 3,250 | 3,341 | 3,189 | 3,114 | 2,787 | 2,748 | 2,531 | 2,548 | 2,478 | 2,478 | 2,427 | 2,426 | 2,426 | 2,426 | 2,377 | 2,350 | 2,350 | 2,350 | 2,325 | 2,324 | 2,199 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 816 | 795 | 767 | 671 | 654 | 625 | 552 | 540 | 534 | 488 | 445 | 452 | 447 | 439 | 435 | 432 | 422 | 413 | 419 | 402 | 391 | 374 | 378 | 385 | 385 | 378 | 378 | 379 | 380 | 369 | 372 | 378 | 378 | 376 | 701 | 685 | 682 | 669 | 644 | 649 | 646 |
| 기타부채 | 3,038 | 3,020 | 2,998 | 2,863 | 2,885 | 2,933 | 2,609 | 2,559 | 2,565 | 2,614 | 2,579 | 2,553 | 2,484 | 2,824 | 2,724 | 2,818 | 2,816 | 2,552 | 2,821 | 2,590 | 2,554 | 2,588 | 2,568 | 2,526 | 2,532 | 2,512 | 2,553 | 2,409 | 2,406 | 2,589 | 2,580 | 2,537 | 2,542 | 2,488 | 2,179 | 2,136 | 2,101 | 2,035 | 2,064 | 2,056 | 2,110 |
| 부채총계 | 9,084 | 9,097 | 9,064 | 8,829 | 8,851 | 8,750 | 8,251 | 8,098 | 8,129 | 7,889 | 7,308 | 7,170 | 7,039 | 7,680 | 7,089 | 7,045 | 7,014 | 6,787 | 6,867 | 6,438 | 6,394 | 6,456 | 6,274 | 6,159 | 5,832 | 5,803 | 5,590 | 5,455 | 5,400 | 5,604 | 5,489 | 5,444 | 5,443 | 5,422 | 5,357 | 5,261 | 5,225 | 5,183 | 5,145 | 5,143 | 5,053 |
| 자본금+ 자본잉여금 |
2,386 | 2,382 | 2,179 | 2,127 | 2,123 | 2,118 | 1,938 | 1,833 | 1,828 | 1,750 | 1,744 | 1,647 | 1,548 | 1,249 | 1,245 | 1,241 | 1,236 | 1,241 | 1,237 | 1,235 | 1,233 | 1,231 | 1,226 | 1,224 | 1,220 | 1,220 | 1,217 | 1,215 | 1,212 | 1,212 | 1,209 | 1,208 | 1,206 | 1,207 | 1,204 | 1,203 | 1,200 | 1,201 | 1,199 | 1,198 | 1,195 |
| 이익잉여금 | 1,738 | 1,755 | 1,774 | 1,729 | 1,725 | 1,680 | 1,697 | 1,655 | 1,635 | 1,574 | 1,554 | 1,556 | 1,568 | 1,534 | 1,524 | 1,506 | 1,483 | 1,476 | 1,448 | 1,437 | 1,453 | 1,393 | 1,378 | 1,431 | 1,427 | 1,381 | 1,354 | 1,334 | 1,344 | 1,301 | 1,285 | 1,265 | 1,251 | 1,217 | 1,205 | 1,196 | 1,195 | 1,150 | 1,118 | 1,113 | 1,104 |
| 기타포괄익 | -4 | -4 | -3 | -4 | -4 | -4 | -5 | -4 | -4 | -5 | -3 | -3 | -4 | -4 | -9 | -9 | -10 | -10 | -10 | -11 | -11 | -11 | -9 | -9 | -9 | -10 | -7 | -7 | -8 | -7 | -8 | -8 | -8 | -8 | -7 | -7 | -8 | -7 | -7 | -8 | -8 |
| 자본총계 | 4,120 | 4,133 | 3,950 | 3,852 | 3,844 | 3,794 | 3,630 | 3,484 | 3,459 | 3,319 | 3,295 | 3,200 | 3,112 | 2,779 | 2,760 | 2,738 | 2,709 | 2,707 | 2,675 | 2,661 | 2,675 | 2,613 | 2,595 | 2,646 | 2,638 | 2,591 | 2,564 | 2,542 | 2,548 | 2,506 | 2,486 | 2,465 | 2,449 | 2,416 | 2,402 | 2,392 | 2,387 | 2,344 | 2,310 | 2,303 | 2,291 |
| 주식수(만주) | 11,614 | 11,073 | 11,041 | 10,976 | 10,968 | 10,415 | 10,433 | 10,323 | 10,146 | 9,795 | 10,110 | 9,763 | 9,257 | 8,964 | 8,944 | 8,937 | 8,952 | 8,962 | 8,956 | 8,967 | 8,970 | 8,964 | 8,950 | 8,962 | 8,957 | 8,955 | 8,959 | 8,956 | 8,930 | 8,934 | 8,923 | 8,921 | 8,916 | 8,917 | 8,906 | 8,906 | 8,900 | 8,905 | 8,892 | 8,890 | 8,883 |
| 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 1,155 | 1,118 | 1,140 | 981 | 834 | 778 | 697 | 641 | 634 | 420 | 431 | 366 | 386 | 674 | 524 | 707 | 613 | 532 | 707 | 487 | 580 | 567 | 486 | 588 | 545 | 546 | 596 | 606 | 592 | 630 | 614 | 602 | 621 | 597 | 584 | 557 | 571 | 562 | 578 | 610 | 547 |
| 투자활동 | -1,082 | -1,196 | -1,313 | -1,267 | -1,342 | -1,297 | -1,326 | -1,423 | -1,413 | -1,358 | -1,162 | -998 | -880 | -758 | -682 | -653 | -648 | -656 | -738 | -754 | -792 | -787 | -749 | -703 | -610 | -604 | -599 | -477 | -492 | -471 | -423 | -534 | -531 | -514 | -500 | -511 | -565 | -585 | -599 | -603 | -488 |
| 재무활동 | -76 | 142 | 275 | 336 | 343 | 526 | 617 | 775 | 943 | 778 | 760 | 554 | 396 | 197 | -118 | 20 | 10 | -81 | 72 | -19 | 317 | 447 | 505 | 407 | 6 | -31 | -186 | -166 | -81 | -79 | -80 | -53 | -51 | -50 | -83 | -106 | 21 | 25 | 17 | -36 | -82 |
| 환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 현금의증감 | -3 | 64 | 102 | 50 | -165 | 7 | -12 | -7 | 164 | -160 | 29 | -78 | -98 | 113 | -276 | 74 | -25 | -205 | 41 | -286 | 105 | 227 | 242 | 292 | -59 | -89 | -189 | -37 | 19 | 80 | 111 | 15 | 39 | 33 | 1.00 | -60 | 27 | 2 | -4 | -29 | -23 |
| 자본적지출 | -1,089 | -1,189 | -1,291 | -1,241 | -1,302 | -1,268 | -1,305 | -1,410 | -1,411 | -1,358 | -1,167 | -1,004 | -883 | -766 | -678 | -643 | -638 | -636 | -721 | -740 | -775 | -784 | -748 | -705 | -618 | -606 | -601 | -600 | -614 | -595 | -546 | -535 | -531 | -514 | -499 | -510 | -567 | -584 | -600 | -604 | -551 |
| 잉여현금 | 66 | -71 | -151 | -260 | -468 | -490 | -608 | -769 | -777 | -938 | -736 | -638 | -497 | -92 | -154 | 64 | -25 | -104 | -14 | -253 | -195 | -217 | -262 | -117 | -73 | -60 | -5 | 6 | -22 | 35 | 68 | 67 | 90 | 83 | 85 | 47 | 4 | -22 | -22 | 6 | -4 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 기업의 사업 영역을 분석하여 관련성이 높은 기업 순으로 제공합니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.