인슐릿 PODD(INSULET CORP) | 재무제표

인슐릿

PODD

NASDAQ S&P500

143.41

+ 0.03 (+0.02%) 26.08/27, USD

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	3,054	2,901	2,708	2,522	2,360	2,199	2,072	1,984	1,873	1,781	1,697	1,557	1,465	1,368	1,305	1,243	1,178	1,142	1,099	1,037	996	959	904	868	826	777	738	694	653	600	564	529	500	486	464	437	410	387	367	347	324
매출원가	883	841	768	720	690	651	626	608	581	555	537	541	554	532	500	442	376	348	347	337	333	336	322	312	299	276	258	237	217	199	194	190	189	192	187	178	169	161	156	155	156
매출총이익	2,170	2,060	1,940	1,802	1,669	1,548	1,446	1,376	1,292	1,226	1,160	1,016	911	836	806	802	802	794	752	700	663	623	582	555	527	501	480	457	435	401	370	339	311	294	277	259	241	226	211	192	168
판매관리비	1,309	1,222	1,165	1,095	1,013	978	917	869	816	772	735	666	626	622	588	565	542	484	466	474	446	411	384	334	320	315	298	278	276	259	248	248	226	217	209	198	186	175	166	159	156
연구개발비	346	331	301	271	249	229	220	201	204	205	205	213	200	187	180	173	165	163	160	157	158	152	147	144	137	135	132	130	121	107	95	81	79	78	76	72	65	60	56	53	49
영업이익	516	507	474	437	407	341	309	306	273	249	220	137	85	27	38	64	95	148	126	69	59	60	52	77	70	50	50	48	38	35	27	10	6	-2	-7	-11	-10	-8	-11	-19	-36
EBITDA	653	564	489	451	407	418	424	416	382	357	324	238	174	106	109	125	151	167	140	95	85	120	110	116	97	72	70	59	55	52	42	31	24	14	9	3	3	6	1.46	-17	-35
영업외이익	38	-38	-75	-73	-87	-6	34	32	34	33	31	30	22	13	8	-0.90	-4	-41	-44	-42	-39	0.70	3	0.10	-9	-10	-8	-12	-2	-0.37	-0.90	6	4	2	2	0.07	-0.06	0.25	-3	-26	-28
법인세	119	102	92	65	35	-109	-118	-124	-128	11	8	9	7	5	5	4	7	5	4	-2	-3	4	3	6	5	2	3	2	2	2	2	0.82	0.75	0.44	0.20	0.52	0.46	0.42	0.39	0.32	0.30
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.03	-0.03	0.12	-2	-13	-14
순이익	375	303	247	246	236	402	418	421	395	234	206	120	63	0.60	5	17	35	45	17	-30	-31	9	7	29	18	5	12	17	17	14	3	-13	-17	-23	-27	-29	-30	-26	-29	-47	-63

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	535	480	716	757	1,122	1,283	953	903	821	751	704	685	660	621	675	722	709	710	792	857	855	821	907	838	779	201	214	420	120	129	114	127	136	203	273	102	73	76	137	215	76
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.50	18	30	40	59	65	120	162	186	190	187	175	163	164	149	167	174	185	178	161	67	36
매출채권등	589	545	517	462	445	402	366	376	349	321	360	270	251	217	206	201	207	189	161	114	100	98	95	85	78	80	69	78	79	78	77	80	64	56	53	47	38	41	29	39	39
재고자산	485	463	453	446	447	441	430	445	431	431	403	411	411	386	347	328	320	315	303	259	198	170	154	125	104	96	101	90	85	74	71	58	41	26	34	35	34	34	36	33	24
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.50	24	61	58	31	63	77	141	146	156	164	126	0	0	0	0	0	0
유형자산	859	830	820	724	720	719	723	703	678	668	665	649	602	597	600	553	536	538	537	515	506	498	479	449	423	412	399	356	334	300	258	229	198	153	108	88	76	65	45	51	41
무형자산	167	167	169	157	154	151	150	151	150	150	150	151	151	152	127	105	107	105	76	77	73	70	69	50	51	52	53	53	53	51	50	48	45	44	44	44	43	42	42	40	41
이연세자산	0	0	0	101	0	0	142	144	141	0	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	531	502	517	382	582	521	324	304	312	304	305	301	311	317	297	257	235	213	180	176	175	155	129	104	103	86	86	56	55	57	43	36	36	34	12	10	10	9	7	8	7
자산총계	3,165	2,987	3,190	3,029	3,469	3,517	3,088	3,025	2,882	2,624	2,588	2,468	2,386	2,289	2,251	2,166	2,114	2,069	2,049	1,999	1,924	1,840	1,873	1,711	1,627	1,108	1,143	1,268	978	953	929	886	839	830	817	500	459	445	457	453	263
매입채무등	123	150	75	48	96	58	20	40	77	76	19	78	108	86	31	62	57	52	38	58	49	59	54	57	36	36	55	21	25	27	26	27	25	34	24	29	12	6	13	18	22
차입금	948	948	949	1,015	1,400	1,695	1,380	1,398	1,398	1,402	1,416	1,420	1,398	1,397	1,402	1,407	1,412	1,416	1,274	1,286	1,256	1,067	1,059	922	910	899	888	986	607	600	592	584	577	570	566	345	341	337	333	330	178
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.20	0	2	2	3	2	1.40	1.13	1.13	1.31	1.25	1.32
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	671	587	651	582	511	434	476	469	409	356	421	362	327	304	342	269	223	154	181	157	159	128	156	137	118	114	125	111	96	101	99	75	55	53	65	51	40	37	46	39	35
부채총계	1,743	1,685	1,675	1,645	2,006	2,187	1,876	1,907	1,883	1,833	1,856	1,860	1,832	1,786	1,775	1,738	1,691	1,623	1,493	1,501	1,465	1,255	1,269	1,116	1,063	1,049	1,067	1,118	728	729	717	688	660	659	658	426	395	381	393	388	236
자본금+ 자본잉여금	947	919	1,215	1,186	1,349	1,261	1,185	1,159	1,140	1,118	1,103	1,082	1,071	1,048	1,040	1,023	1,011	996	1,208	1,180	1,150	1,248	1,265	1,245	1,227	738	749	833	931	906	899	894	877	866	867	775	764	755	744	737	695
이익잉여금	474	379	287	186	98	76	40	-60	-138	-327	-378	-481	-533	-561	-584	-601	-596	-561	-650	-679	-691	-666	-666	-649	-661	-675	-672	-677	-678	-679	-684	-694	-695	-693	-707	-700	-698	-690	-680	-671	-668
기타포괄익	2	6	13	12	15	-6	-13	20	-4	-1	8	8	16	16	20	7	7	12	-2	-3	1	3	6	-1	-4	-4	-1	-5	-3	-3	-3	-2	-2	-2	0	0	-1	-1	-1	0	0
자본총계	1,422	1,303	1,515	1,384	1,463	1,331	1,212	1,118	998	791	733	608	554	503	476	428	422	447	556	498	459	585	604	595	563	59	76	151	250	224	212	198	179	171	159	74	65	64	63	65	27
주식수(만주)	6,940	7,020	7,188	7,066	7,065	7,411	7,389	7,395	7,380	7,374	7,363	7,362	7,014	7,009	6,991	6,941	6,935	6,985	6,857	6,961	6,669	6,611	6,594	6,682	6,557	6,288	6,230	6,233	6,148	6,114	6,100	6,114	5,883	5,848	5,800	5,809	5,797	5,769	5,725	5,734	5,719

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	511	619	569	534	516	406	430	328	276	233	146	151	152	133	119	43	-40	-47	-68	-26	44	53	84	114	101	88	98	82	67	47	36	27	35	59	41	39	19	5	16	-23	-17
투자활동	-249	-235	-223	-138	-136	-138	-146	-110	-103	-101	-119	-176	-188	-186	-191	-139	-117	-107	-83	-116	-101	-22	14	29	39	-68	-74	-60	-99	-121	-185	-293	-264	-225	-211	-159	-206	-222	-178	-84	-47
재무활동	-845	-1,193	-595	-544	-89	264	-28	-5	-10	-16	-14	-30	-27	-32	-40	-27	19	49	41	172	141	596	606	273	521	53	74	274	17	2	-9	291	292	293	305	6	185	182	177	177	-6
환율변동	-4	6	12	3	9	-0.50	-7	4	-2	-0.60	2	4	-0.80	-4	-4	-11	-7	-6	-6	2	6	8	5	2	-1.10	-1.40	2	-3	-1.04	-1.29	-1.40	-0.76	-0.52	0.04	0.40	0.36	0.09	-0.12	0.03	0.10	-0.07
현금의증감	-587	-803	-237	-145	301	532	249	217	161	115	14	-52	-64	-89	-117	-134	-146	-111	-116	33	90	634	708	418	659	72	100	293	-16	-74	-159	24	63	127	135	-113	-2	-36	15	70	-69
자본적지출	-246	-232	-219	-126	-124	-126	-134	-135	-128	-121	-109	-141	-152	-153	-157	-112	-105	-106	-123	-168	-168	-173	-167	-127	-124	-146	-164	-147	-162	-166	-157	-151	-122	-83	-74	-51	-55	-45	-22	-23	-12
잉여현금	266	388	350	408	392	281	296	193	148	112	37	10	-0.50	-20	-38	-69	-145	-152	-191	-194	-123	-120	-83	-13	-23	-58	-65	-65	-95	-120	-122	-123	-88	-25	-33	-11	-36	-40	-6	-45	-29

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수