피나클웨스트캐피탈 PNW(PINNACLE WEST CAPITAL CORP)

피나클웨스트캐피탈

PNW

NYSE S&P500

97.94

+ 0.05 (+0.05%) 26.08/28 00:00, USD

최근 실적발표 26. 08/04

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	5,554	5,457	5,340	5,307	5,255	5,205	5,125	5,021	4,890	4,703	4,696	4,714	4,546	4,486	4,324	4,114	3,952	3,891	3,804	3,746	3,692	3,622	3,587	3,516	3,453	3,393	3,471	3,557	3,634	3,739	3,691	3,695	3,610	3,580	3,565	3,545	3,528	3,499	3,499	3,494	3,526
매출원가	3,471	3,389	3,353	3,355	3,333	3,280	3,215	3,148	3,074	3,048	3,075	3,144	3,088	2,997	2,837	2,632	2,488	2,395	2,341	2,315	2,243	2,198	2,177	2,135	2,127	2,138	2,202	2,236	2,286	2,341	2,326	2,309	2,208	2,149	2,115	2,101	2,110	2,149	2,174	2,158	2,191
매출총이익	2,083	2,068	1,987	1,952	1,922	1,925	1,910	1,873	1,816	1,654	1,621	1,570	1,458	1,489	1,488	1,482	1,465	1,496	1,463	1,431	1,449	1,423	1,410	1,381	1,325	1,255	1,269	1,321	1,348	1,398	1,366	1,385	1,402	1,431	1,451	1,444	1,419	1,350	1,325	1,336	1,335
판매관리비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,140	1,142	1,068	1,031	996	1,002	1,012	1,002	971	841	825	787	688	728	732	745	757	812	805	786	812	795	788	769	718	652	672	727	757	802	774	792	819	874	910	927	918	853	836	843	837
EBITDA	2,208	2,190	2,115	2,080	2,052	2,054	2,053	2,028	1,977	1,816	1,764	1,698	1,585	1,628	1,632	1,661	1,663	1,702	1,681	1,601	1,602	1,570	1,544	1,548	1,483	1,399	1,403	1,459	1,490	1,539	1,514	1,523	1,528	1,550	1,555	1,564	1,531	1,458	1,428	1,412	1,409
영업외이익	74	70	78	73	73	71	85	96	103	103	85	70	68	77	82	116	132	144	157	112	96	86	70	100	91	78	67	70	76	81	90	75	64	50	35	51	41	34	29	4	0.78
법인세	110	114	107	107	103	100	111	113	96	80	77	65	61	72	75	80	99	119	110	94	100	94	78	10	-14	-38	-16	80	111	138	134	148	208	253	258	265	262	239	236	232	230
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	640	654	617	594	576	587	609	616	619	522	502	478	406	463	484	535	549	600	619	572	578	556	551	634	600	550	538	500	503	526	511	507	468	468	488	520	507	461	442	430	424

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	7	4	4	29	14	10	4	49	4	10	5	15	8	7	5	7	29	14	10	26	14	17	60	182	7	63	10	30	1.36	6	6	65	4	14	14	11	5	3	9	48	43
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	1,035	687	740	1,011	822	584	675	1,083	863	573	659	871	671	570	594	800	632	433	501	595	558	365	426	575	459	344	386	511	444	350	401	562	525	316	415	566	497	290	368	472	474
재고자산	625	563	565	539	527	504	501	528	549	489	494	494	493	465	451	440	401	379	367	381	366	339	334	339	336	340	346	312	315	307	294	309	311	305	289	283	287	283	281	286	278
장기투자	1,468	1,393	1,414	1,393	1,338	1,286	1,283	1,300	1,246	1,239	1,201	1,120	1,162	1,126	1,073	1,026	1,076	1,227	1,295	1,225	1,223	1,160	1,138	1,070	1,024	920	1,011	968	950	919	851	907	874	861	871	842	822	805	780	780	767
유형자산	25,982	24,566	23,793	23,438	23,131	21,425	20,128	19,893	19,573	19,077	18,937	18,665	18,490	18,217	17,307	17,174	16,982	16,775	16,510	16,050	15,945	15,540	15,284	15,156	15,070	14,503	14,276	14,265	14,166	14,037	13,661	13,557	13,450	13,275	13,078	12,826	12,634	12,631	12,455	12,349	12,132
무형자산	536	540	576	544	569	555	591	587	593	513	267	249	256	260	259	247	266	270	274	273	280	278	283	266	275	279	291	267	261	268	263	269	257	262	257	256	266	251	90	97	109
이연세자산	0	0	0	0	0.04	0	5	0	0	0	0.33	0	4	12	14	0	0	7	8	0	0	0	7	4	17	21	22	14	0	0	0	0	0	0	0	0	0	10	11	0	0
기타자산	2,748	2,772	2,794	2,792	2,682	2,871	2,800	2,870	2,873	2,947	3,098	3,019	2,895	2,923	3,021	3,151	3,115	3,096	3,040	2,986	2,675	2,485	2,489	2,159	2,120	2,091	2,138	2,012	1,936	1,869	2,188	2,004	2,071	1,975	2,094	2,068	2,035	1,920	1,937	1,775	1,735
자산총계	32,401	30,524	29,886	29,746	29,083	27,236	25,988	26,310	25,701	24,848	24,661	24,434	23,979	23,580	22,723	22,845	22,501	22,201	22,003	21,536	21,062	20,185	20,020	19,751	19,307	18,562	18,479	18,378	18,074	17,757	17,664	17,672	17,492	17,009	17,019	16,852	16,546	16,193	15,931	15,806	15,539
매입채무등	636	594	673	531	663	599	482	429	549	477	442	405	437	361	430	475	436	343	393	354	377	309	319	288	316	301	346	276	319	257	277	249	260	198	256	228	265	250	259	248	317
차입금	14,410	13,197	12,383	12,326	12,060	12,132	9,451	11,316	11,210	10,505	10,303	10,134	10,101	9,781	8,877	8,610	8,618	8,326	8,185	7,647	7,646	7,115	6,919	6,822	6,708	6,110	5,812	5,571	5,176	4,962	5,215	5,216	5,408	4,830	4,967	4,605	4,660	4,606	4,157	4,280	4,256
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	3,101	3,105	3,034	3,163	2,954	2,972	2,900	3,088	2,930	2,914	2,875	2,961	2,784	2,817	2,768	2,889	2,728	2,732	2,672	2,732	2,569	2,545	2,492	2,578	2,422	2,414	2,340	2,396	2,248	2,288	2,185	2,250	2,100	2,203	2,058	3,707	3,487	3,358	3,377	3,352	3,135
기타부채	4,277	3,955	4,179	3,968	4,107	4,072	4,166	4,107	4,140	4,067	4,180	3,886	4,004	3,883	4,024	4,105	4,320	4,393	4,433	4,326	4,342	4,143	4,268	3,823	3,989	3,872	4,148	4,182	4,275	4,186	4,410	4,256	4,356	4,191	4,417	2,768	2,880	2,844	2,928	2,757	2,932
부채총계	23,355	21,548	20,964	20,711	20,417	20,390	17,612	19,583	19,385	18,537	18,376	17,946	17,903	17,416	16,564	16,482	16,480	16,151	15,982	15,350	15,227	14,378	14,268	13,784	13,697	12,965	12,926	12,696	12,277	11,936	12,315	12,186	12,333	11,607	11,883	11,478	11,464	11,227	10,893	10,814	10,819
자본금+ 자본잉여금	4,770	4,670	4,670	4,595	4,595	3,107	4,295	2,768	2,757	2,748	2,745	2,739	2,731	2,723	2,720	2,718	2,709	2,703	2,696	2,696	2,689	2,684	2,672	2,667	2,663	2,657	2,650	2,650	2,900	2,899	2,630	2,629	2,623	2,750	2,609	2,600	2,600	2,593	2,600	2,553	2,549
이익잉여금	4,249	4,279	4,227	4,411	3,983	3,662	3,992	3,882	3,487	3,483	3,466	3,666	3,268	3,357	3,360	3,580	3,254	3,282	3,265	3,429	3,089	3,061	3,025	3,231	2,885	2,868	2,838	2,950	2,801	2,817	2,641	2,780	2,465	2,549	2,443	2,662	2,377	2,279	2,331	2,343	2,080
기타포괄익	-14	-15	-15	-13	-14	-30	-14	-33	-33	-33	-33	-30	-32	-32	-31	-53	-55	-54	-55	-60	-61	-62	-63	-57	-58	-56	-57	-47	-27	-26	-48	-55	-57	-31	-45	-24	-25	-43	-25	-42	-44
자본총계	9,005	8,934	8,882	8,992	8,564	6,739	8,273	6,617	6,211	6,199	6,178	6,375	5,967	6,049	6,049	6,245	5,908	5,931	5,906	6,065	5,718	5,683	5,634	5,841	5,490	5,469	5,431	5,553	5,674	5,690	5,223	5,354	5,032	5,268	5,007	5,238	4,952	4,829	4,906	4,853	4,585
주식수(만주)	12,449	12,377	12,197	12,195	12,186	11,959	11,623	11,711	11,580	11,422	11,380	11,383	11,371	11,335	11,341	11,346	11,336	11,329	11,319	11,321	11,322	11,309	11,294	11,298	11,287	11,286	11,275	11,274	11,265	11,273	11,255	11,253	11,247	11,249	11,236	11,240	11,234	11,219	11,204	11,210	11,200

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	1,771	1,638	1,805	1,768	1,736	1,664	1,610	1,544	1,307	1,343	1,208	1,043	1,091	1,112	1,241	1,231	1,136	999	860	855	910	985	966	894	980	967	957	1,152	1,227	1,284	1,277	1,273	1,188	1,111	1,118	1,049	909	1,030	1,010	1,034	1,121
투자활동	-2,326	-2,344	-2,379	-2,297	-2,300	-2,096	-1,934	-1,928	-1,698	-1,665	-1,694	-1,632	-1,708	-1,697	-1,618	-1,647	-1,532	-1,413	-1,387	-1,285	-1,275	-1,285	-1,278	-1,254	-1,256	-1,218	-1,131	-1,112	-1,041	-1,086	-1,193	-1,323	-1,433	-1,447	-1,429	-1,254	-1,193	-1,199	-1,219	-1,273	-1,252
재무활동	545	702	576	511	579	432	323	418	387	324	487	597	595	577	371	396	411	411	477	274	373	254	361	513	281	308	179	-76	-188	-207	-92	105	244	348	316	208	258	167	196	242	155
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-10	-4	3	-18	15	0.41	-1.12	34	-4	3	0.12	8	-22	-7	-5	-19	15	-3	-50	-156	7	-46	50	152	5	57	5	-35	-2	-9	-8	54	-1.05	12	5	3	-26	-2	-13	3	23
자본적지출	-2,274	-2,285	-2,318	-2,245	-2,255	-2,060	-1,938	-1,945	-1,715	-1,694	-1,666	-1,598	-1,654	-1,627	-1,570	-1,602	-1,493	-1,383	-1,368	-1,274	-1,267	-1,276	-1,264	-1,227	-1,244	-1,206	-1,121	-1,098	-1,012	-1,050	-1,150	-1,277	-1,383	-1,400	-1,385	-1,214	-1,157	-1,163	-1,184	-1,235	-1,224
잉여현금	-503	-647	-513	-477	-519	-396	-328	-401	-408	-351	-458	-555	-563	-514	-329	-371	-357	-384	-508	-419	-358	-291	-298	-333	-264	-239	-164	54	215	234	127	-4	-195	-289	-267	-166	-248	-134	-174	-200	-104

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수