| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 3,302 | 2,643 | 1,948 | 1,885 | 1,812 | 1,668 | 1,616 | 1,551 | 1,491 | 1,612 | 1,602 | 1,599 | 1,601 | 1,520 | 1,477 | 1,437 | 1,392 | 1,344 | 1,312 | 1,270 | 1,213 | 1,090 | 936 | 899 | 888 | 936 | 1,003 | 992 | 954 | 922 | 903 | 870 | 847 | 761 | 665 | 577 | 480 | 447 | 428 | 403 | 372 |
| 매출원가 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출총이익 | 3,302 | 2,643 | 1,948 | 1,885 | 1,812 | 1,668 | 1,616 | 1,551 | 1,491 | 1,612 | 1,602 | 1,599 | 1,601 | 1,520 | 1,477 | 1,437 | 1,392 | 1,344 | 1,312 | 1,270 | 1,213 | 1,090 | 936 | 899 | 888 | 936 | 1,003 | 992 | 954 | 922 | 903 | 870 | 847 | 761 | 665 | 577 | 480 | 447 | 428 | 403 | 372 |
| 판매관리비 | 1,469 | 1,213 | 967 | 904 | 868 | 845 | 826 | 788 | 752 | 726 | 706 | 696 | 686 | 672 | 651 | 621 | 597 | 576 | 552 | 529 | 504 | 465 | 441 | 432 | 427 | 431 | 419 | 409 | 392 | 374 | 365 | 350 | 342 | 312 | 278 | 244 | 207 | 195 | 186 | 178 | 167 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 1,023 | 799 | 780 | 759 | 730 | 600 | 581 | 526 | 513 | 694 | 714 | 760 | 776 | 711 | 697 | 689 | 675 | 656 | 652 | 619 | 587 | 498 | 371 | 356 | 356 | 407 | 498 | 498 | 479 | 464 | 450 | 413 | 394 | 348 | 298 | 270 | 220 | 203 | 191 | 177 | 165 |
| EBITDA | 1,241 | 1,200 | 894 | 890 | 858 | 713 | 680 | 618 | 599 | 775 | 793 | 837 | 849 | 780 | 760 | 747 | 730 | 709 | 705 | 672 | 638 | 547 | 417 | 392 | 383 | 425 | 506 | 499 | 471 | 447 | 426 | 383 | 360 | 318 | 274 | 254 | 217 | 203 | 192 | 185 | 172 |
| 영업외이익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 법인세 | 202 | 147 | 138 | 135 | 133 | 109 | 106 | 108 | 108 | 145 | 152 | 155 | 155 | 142 | 137 | 133 | 130 | 125 | 125 | 115 | 108 | 89 | 59 | 58 | 59 | 72 | 97 | 98 | 95 | 94 | 91 | 122 | 133 | 130 | 124 | 87 | 68 | 64 | 64 | 59 | 55 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 821 | 652 | 642 | 623 | 597 | 491 | 475 | 419 | 405 | 549 | 562 | 605 | 621 | 569 | 561 | 556 | 544 | 531 | 527 | 505 | 479 | 409 | 312 | 298 | 297 | 335 | 401 | 400 | 383 | 370 | 359 | 291 | 262 | 218 | 174 | 183 | 151 | 139 | 127 | 118 | 110 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 7,651 | 5,918 | 3,565 | 3,266 | 2,990 | 3,879 | 3,436 | 2,833 | 2,378 | 2,706 | 2,230 | 3,152 | 3,833 | 2,819 | 1,177 | 1,804 | 1,632 | 3,320 | 4,102 | 3,467 | 2,891 | 3,187 | 3,961 | 3,043 | 2,693 | 1,024 | 527 | 920 | 628 | 485 | 722 | 551 | 647 | 369 | 780 | 408 | 539 | 193 | 184 | 257 | 472 |
| 투자자산 | 107,721 | 103,984 | 47,870 | 47,202 | 46,436 | 45,106 | 44,151 | 42,888 | 41,979 | 41,286 | 40,764 | 39,600 | 38,517 | 37,893 | 36,399 | 34,920 | 34,440 | 32,191 | 30,646 | 29,352 | 28,854 | 28,373 | 27,182 | 27,076 | 26,982 | 24,644 | 23,800 | 23,197 | 22,507 | 21,840 | 21,191 | 20,864 | 20,290 | 19,562 | 18,453 | 18,412 | 17,433 | 10,460 | 9,965 | 9,675 | 8,398 |
| 매출채권등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 903 | 907 | 352 | 338 | 321 | 323 | 311 | 295 | 283 | 266 | 257 | 253 | 245 | 355 | 328 | 320 | 302 | 297 | 288 | 289 | 288 | 290 | 290 | 288 | 282 | 275 | 274 | 275 | 275 | 263 | 266 | 268 | 270 | 269 | 266 | 270 | 258 | 97 | 89 | 85 | 79 |
| 무형자산 | 4,524 | 4,569 | 1,879 | 1,867 | 1,868 | 1,869 | 1,871 | 1,870 | 1,871 | 1,873 | 1,874 | 1,876 | 1,878 | 1,880 | 1,882 | 1,882 | 1,884 | 1,883 | 1,854 | 1,856 | 1,858 | 1,860 | 1,862 | 1,865 | 1,867 | 1,868 | 1,871 | 1,870 | 1,849 | 1,851 | 1,853 | 1,856 | 1,858 | 1,883 | 1,865 | 1,883 | 1,883 | 590 | 592 | 593 | 465 |
| 이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타자산 | 8,256 | 7,388 | 4,040 | 3,291 | 3,186 | 3,077 | 2,821 | 2,815 | 2,856 | 2,764 | 2,835 | 2,642 | 2,403 | 2,173 | 2,185 | 2,074 | 1,863 | 1,710 | 1,581 | 1,561 | 1,521 | 1,590 | 1,637 | 1,553 | 1,518 | 1,452 | 1,334 | 1,286 | 1,282 | 1,119 | 999 | 1,018 | 923 | 852 | 843 | 817 | 774 | 384 | 365 | 368 | 323 |
| 자산총계 | 129,055 | 122,766 | 57,706 | 55,964 | 54,801 | 54,255 | 52,589 | 50,702 | 49,367 | 48,894 | 47,960 | 47,524 | 46,876 | 45,120 | 41,970 | 41,000 | 40,121 | 39,400 | 38,469 | 36,524 | 35,412 | 35,300 | 34,933 | 33,825 | 33,342 | 29,264 | 27,805 | 27,548 | 26,540 | 25,558 | 25,031 | 24,558 | 23,988 | 22,935 | 22,206 | 21,790 | 20,886 | 11,725 | 11,195 | 10,978 | 9,736 |
| 매입채무등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 차입금 | 11,103 | 6,049 | 2,521 | 2,529 | 2,460 | 2,576 | 2,530 | 2,782 | 2,757 | 2,743 | 2,773 | 2,731 | 2,789 | 2,741 | 1,083 | 1,504 | 1,912 | 1,532 | 1,464 | 1,579 | 1,738 | 1,731 | 1,887 | 2,085 | 2,699 | 3,174 | 2,938 | 2,898 | 2,578 | 2,706 | 2,033 | 2,116 | 2,176 | 2,574 | 1,921 | 2,219 | 1,396 | 653 | 843 | 729 | 1,086 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 예수부채 | 100,898 | 100,103 | 47,401 | 45,727 | 44,999 | 44,479 | 42,843 | 40,955 | 39,770 | 39,402 | 38,540 | 38,296 | 37,723 | 36,179 | 34,961 | 33,690 | 32,595 | 32,296 | 31,305 | 29,370 | 28,218 | 28,293 | 27,706 | 26,544 | 25,522 | 21,333 | 20,181 | 20,001 | 19,449 | 18,480 | 18,849 | 18,408 | 17,857 | 16,503 | 16,452 | 15,790 | 15,757 | 9,281 | 8,759 | 8,670 | 7,293 |
| 기타부채 | 2,226 | 2,020 | 740 | 851 | 705 | 656 | 784 | 621 | 665 | 645 | 612 | 659 | 520 | 516 | 406 | 464 | 298 | 292 | 390 | 383 | 356 | 316 | 436 | 409 | 425 | 372 | 331 | 354 | 336 | 315 | 183 | 137 | 128 | 109 | 125 | 108 | 118 | 68 | 96 | 103 | 94 |
| 부채총계 | 114,227 | 108,172 | 50,662 | 49,107 | 48,164 | 47,712 | 46,158 | 44,358 | 43,192 | 42,790 | 41,924 | 41,686 | 41,032 | 39,435 | 36,451 | 35,658 | 34,806 | 34,119 | 33,159 | 31,332 | 30,311 | 30,340 | 30,028 | 29,038 | 28,646 | 24,879 | 23,450 | 23,253 | 22,364 | 21,502 | 21,065 | 20,661 | 20,162 | 19,186 | 18,498 | 18,117 | 17,271 | 10,002 | 9,698 | 9,503 | 8,474 |
| 자본금+ 자본잉여금 |
11,052 | 11,034 | 3,439 | 3,436 | 3,426 | 3,416 | 3,424 | 3,415 | 3,406 | 3,395 | 3,404 | 3,392 | 3,382 | 3,373 | 3,368 | 3,360 | 3,350 | 3,339 | 3,339 | 3,332 | 3,325 | 3,321 | 3,321 | 3,316 | 3,313 | 3,091 | 3,141 | 3,147 | 3,153 | 3,156 | 3,185 | 3,201 | 3,198 | 3,194 | 3,193 | 3,183 | 3,177 | 1,324 | 1,130 | 1,121 | 931 |
| 이익잉여금 | 4,023 | 3,785 | 3,728 | 3,580 | 3,429 | 3,294 | 3,176 | 3,046 | 2,920 | 2,888 | 2,785 | 2,746 | 2,634 | 2,458 | 2,342 | 2,225 | 2,097 | 1,973 | 1,864 | 1,748 | 1,630 | 1,515 | 1,408 | 1,313 | 1,218 | 1,168 | 1,184 | 1,101 | 1,002 | 915 | 833 | 750 | 668 | 592 | 519 | 503 | 450 | 414 | 381 | 351 | 326 |
| 기타포괄익 | -247 | -225 | -123 | -160 | -218 | -166 | -168 | -117 | -151 | -179 | -153 | -300 | -172 | -147 | -191 | -243 | -131 | -31 | 107 | 111 | 146 | 124 | 176 | 158 | 165 | 126 | 31 | 47 | 21 | -15 | -52 | -55 | -38 | -36 | -4 | -13 | -12 | -15 | -14 | 4 | 5 |
| 자본총계 | 14,828 | 14,594 | 7,044 | 6,856 | 6,637 | 6,543 | 6,432 | 6,344 | 6,175 | 6,104 | 6,036 | 5,838 | 5,844 | 5,684 | 5,519 | 5,342 | 5,315 | 5,281 | 5,311 | 5,192 | 5,101 | 4,960 | 4,905 | 4,787 | 4,696 | 4,385 | 4,356 | 4,295 | 4,176 | 4,056 | 3,966 | 3,897 | 3,827 | 3,749 | 3,708 | 3,673 | 3,615 | 1,723 | 1,497 | 1,476 | 1,262 |
| 주식수(만주) | 15,146 | 15,147 | 7,768 | 7,731 | 7,727 | 7,696 | 7,713 | 7,676 | 7,664 | 7,642 | 7,664 | 7,620 | 7,609 | 7,604 | 7,613 | 7,597 | 7,594 | 7,593 | 7,592 | 7,583 | 7,580 | 7,565 | 7,565 | 7,536 | 7,532 | 7,596 | 7,676 | 7,655 | 7,661 | 7,712 | 7,744 | 7,749 | 7,746 | 7,736 | 6,432 | 7,723 | 5,366 | 4,851 | 4,373 | 4,591 | 4,197 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 1,535 | 1,706 | 759 | 1,142 | 860 | 685 | 904 | 512 | 512 | 316 | 478 | 476 | 654 | 913 | 605 | 719 | 570 | 590 | 657 | 564 | 529 | 490 | 427 | 419 | 433 | 333 | 431 | 467 | 444 | 545 | 471 | 364 | 292 | 239 | 166 | 194 | 177 | 136 | 152 | 128 | 115 |
| 투자활동 | -7,281 | -4,665 | -5,034 | -5,122 | -5,045 | -4,300 | -3,672 | -3,404 | -3,893 | -3,575 | -4,602 | -4,898 | -4,379 | -6,410 | -6,684 | -6,509 | -6,268 | -4,149 | -3,613 | -2,382 | -1,988 | -3,990 | -3,568 | -4,121 | -4,516 | -2,845 | -2,616 | -2,216 | -2,347 | -2,436 | -2,969 | -2,692 | -3,021 | -2,783 | -2,116 | -2,437 | -1,563 | -1,358 | -1,279 | -1,115 | -1,126 |
| 재무활동 | 10,407 | 4,997 | 4,404 | 4,411 | 4,796 | 4,787 | 3,974 | 2,573 | 1,926 | 3,146 | 5,177 | 5,770 | 5,926 | 4,997 | 3,155 | 4,127 | 4,438 | 3,691 | 3,096 | 2,241 | 1,657 | 5,664 | 6,576 | 5,826 | 6,149 | 3,051 | 1,990 | 2,119 | 1,883 | 2,008 | 2,440 | 2,470 | 2,837 | 2,720 | 2,546 | 2,393 | 1,453 | 1,032 | 989 | 917 | 1,210 |
| 환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 현금의증감 | 4,661 | 2,038 | 129 | 431 | 611 | 1,173 | 1,206 | -319 | -1,455 | -113 | 1,053 | 1,349 | 2,201 | -500 | -2,924 | -1,663 | -1,259 | 132 | 140 | 423 | 198 | 2,163 | 3,435 | 2,123 | 2,066 | 539 | -195 | 369 | -19 | 117 | -58 | 143 | 108 | 176 | 596 | 151 | 67 | -190 | -137 | -70 | 199 |
| 자본적지출 | -92 | -80 | -85 | -86 | -79 | -94 | -91 | -80 | -75 | 139 | 121 | 120 | 111 | -89 | -64 | -53 | -36 | -27 | -23 | -26 | -31 | -39 | -40 | -38 | -32 | -46 | -42 | -37 | -35 | -14 | -21 | -35 | -49 | -51 | -53 | -42 | -29 | -23 | -15 | -11 | -9 |
| 잉여현금 | 1,443 | 1,626 | 674 | 1,056 | 782 | 591 | 813 | 432 | 438 | 454 | 599 | 596 | 765 | 824 | 541 | 666 | 535 | 563 | 635 | 538 | 497 | 451 | 387 | 380 | 401 | 286 | 389 | 430 | 409 | 531 | 450 | 329 | 243 | 188 | 112 | 152 | 148 | 113 | 137 | 116 | 106 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 기업의 사업 영역을 분석하여 관련성이 높은 기업 순으로 제공합니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.