패트리어트내셔널뱅코프 PNBK(PATRIOT NATIONAL BANCORP INC)

패트리어트내셔널뱅코프

PNBK

NASDAQ

1.03

-0.02 (-1.44%) 26.08/27, USD

최근 실적발표 26. 08/16

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	39	33	28	17	16	15	16	27	24	27	27	26	33	34	35	35	33	31	30	27	26	25	24	22	23	22	23	25	25	28	28	29	29	28	28	27	26	23	21	21	21
매출원가	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출총이익	39	33	28	17	16	15	16	27	24	27	27	26	33	34	35	35	33	31	30	27	26	25	24	22	23	22	23	25	25	28	28	29	29	28	28	27	26	23	21	21	21
판매관리비	39	36	33	30	29	28	28	27	27	27	27	27	26	25	24	24	22	21	20	20	20	22	23	24	24	24	23	22	21	20	19	19	19	18	18	17	16	16	16	16	17
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	-8	-12	-13	-20	-20	-19	-16	-5	-8	-5	-6	-4	3	6	8	6	5	5	5	3	2	-2	-4	-5	-5	-6	-4	-2	-0.54	3	4	5	6	6	7	8	7	5	3	2	2
EBITDA	-7	-11	-12	-19	-19	-18	-15	-4	-7	-4	-4	-3	4	7	9	7	7	6	7	5	3	0.01	-3	-4	-3	-4	-2	0.11	1.09	5	6	6	7	7	8	9	8	6	4	3	3
영업외이익	0.00	0.00	0.00	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
법인세	-1.41	0.07	0.06	-0.06	25	24	24	24	-2	-1.13	-1.45	-1.17	0.32	1.03	2	-0.32	0.00	-0.09	-0.08	2	1.17	0.34	-0.34	-1.25	-1.24	-1.43	-0.90	-0.57	-0.30	0.71	0.89	2	2	2	3	3	3	2	1.21	0.86	0.76
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-7	-12	-13	-20	-44	-42	-40	-29	-6	-4	-4	-3	3	5	6	6	5	5	5	2	0.41	-2	-4	-4	-4	-4	-3	-0.98	-0.24	2	3	3	4	3	4	5	4	3	2	1.42	1.24

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	122	109	207	202	203	136	163	73	94	93	67	79	71	60	38	31	38	44	47	46	116	84	35	50	66	52	39	50	51	57	66	49	86	62	49	28	11	60	92	46	46
투자자산	1,145	1,019	839	709	683	775	802	854	872	908	954	984	1,018	966	939	960	945	864	839	845	783	739	782	807	847	883	877	858	864	833	825	809	788	756	752	747	711	659	614	588	557
매출채권등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5	0	0	0
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	28	28	28	28	28	29	29	29	29	30	30	30	30	30	31	31	31	31	32	33	33	33	33	34	34	34	35	35	35	35	35	35	36	36	35	35	34	33	33	31	30
무형자산	0.09	0.10	0.11	0.12	0.13	0.14	0.16	0.17	0.18	0.19	0.20	1.32	1.33	1.35	1.36	1.37	1.38	1.39	1.40	1.42	1.43	1.44	1.45	2	2	2	2	2	2	2	2	3	3	0	0	0	0	0	0	0	0
이연세자산	0	0	0	0	0	0	0	0	25	24	24	26	20	20	16	16	15	14	12	10	11	11	11	12	12	12	11	11	11	10	11	11	11	11	10	11	11	12	13	13	14
기타자산	23	20	14	12	15	16	18	18	18	19	19	16	17	17	19	19	19	21	18	17	19	17	18	19	18	17	16	15	15	16	12	8	8	6	5	6	6	6	5	5	5
자산총계	1,318	1,177	1,088	951	930	957	1,012	974	1,039	1,073	1,093	1,137	1,158	1,095	1,043	1,059	1,049	976	948	952	963	886	881	923	980	1,000	980	972	978	953	952	915	930	870	852	827	773	775	757	683	652
매입채무등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
차입금	19	29	17	19	25	27	35	127	190	164	202	248	240	183	116	158	134	123	122	143	124	123	125	123	125	124	135	133	134	123	134	123	144	143	144	153	145	147	162	147	141
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	1,201	1,048	966	831	831	862	967	825	801	860	840	837	863	856	860	834	847	780	749	735	761	693	686	727	783	803	770	762	768	753	743	720	712	655	637	605	562	561	529	471	446
기타부채	9	10	10	6	8	10	7	6	8	6	6	12	8	7	7	9	9	10	11	8	12	6	7	8	8	8	9	9	8	8	5	4	6	4	4	2	2	2	3	3	3
부채총계	1,229	1,087	993	856	864	899	1,008	958	998	1,030	1,049	1,097	1,111	1,047	984	1,001	989	913	881	886	897	822	818	858	915	935	913	904	909	883	882	846	862	803	785	760	708	710	694	621	590
자본금+ 자본잉여금	207	206	207	204	174	161	107	106	107	107	106	107	106	107	107	107	107	107	106	107	107	106	106	107	106	107	106	106	106	106	106	106	105	106	106	105	105	105	106	107	107
이익잉여금	-101	-101	-100	-97	-95	-90	-87	-77	-50	-47	-47	-48	-44	-44	-31	-33	-35	-37	-37	-39	-41	-42	-43	-41	-41	-40	-39	-37	-37	-36	-36	-36	-37	-38	-39	-39	-40	-41	-43	-44	-45
기타포괄익	-16	-14	-12	-12	-13	-14	-16	-13	-16	-16	-15	-19	-16	-14	-16	-15	-11	-7	-2	0	0	-1	-1	-1	-1	-2	0	-1	-1	-1	-1	-1	-1	0	0	0	0	0	0	0	0
자본총계	89	90	95	95	66	57	4	16	41	44	44	40	46	49	60	58	60	63	67	67	66	64	63	65	64	65	67	68	68	70	69	69	68	68	67	66	65	64	63	63	62
주식수(만주)	11,766	11,708	11,499	9,719	7,625	397	397	397	397	396	396	396	396	396	395	395	395	395	394	394	394	394	393	393	393	392	392	392	392	390	390	390	390	390	389	389	389	389	395	395	395

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	-18	-11	-14	-13	-10	-5	3	5	-7	-9	-11	-3	13	11	7	3	5	4	8	11	11	10	6	-11	-13	-17	-12	-2	-2	4	5	8	10	8	7	5	4	4	5	5	5
투자활동	-452	-241	-21	147	185	126	135	122	143	57	-27	-42	-103	-132	-122	-133	-178	-131	-55	-41	61	133	83	55	22	-39	-42	-51	-77	-30	-27	-14	-29	-97	-141	-162	-158	-147	-99	-58	-31
재무활동	389	225	79	-5	-66	-77	-42	-133	-113	-16	66	93	124	137	106	115	95	87	60	27	-22	-111	-94	-45	6	51	27	54	45	21	39	26	93	90	90	140	119	137	101	39	19
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-81	-27	45	129	109	43	96	-6	23	33	28	48	33	16	-9	-15	-79	-40	12	-3	50	32	-5	-0.37	15	-4	-27	1.28	-34	-5	18	20	74	1.21	-44	-17	-36	-7	7	-14	-7
자본적지출	-0.68	-0.65	-0.17	0.01	-0.04	-0.07	-0.04	-0.15	-0.26	-0.36	-0.41	-0.49	-0.37	-0.42	-0.41	1.08	0.94	1.12	1.03	-0.28	-0.13	-0.25	-0.07	-0.19	-0.26	-0.55	-0.55	-0.44	-0.49	-0.52	-1.14	-1.41	-2	-3	-3	-4	-5	-4	-4	-0.84	-5
잉여현금	-19	-12	-14	-13	-10	-5	3	5	-7	-9	-11	-4	13	11	7	4	6	5	9	11	11	10	6	-11	-14	-17	-12	-2	-3	4	4	7	8	6	4	1.03	-1.04	0.20	1.00	4	0.34

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수