| 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 345 | 307 | 322 | 303 | 304 | 334 | 311 | 394 | 413 | 429 | 394 | 381 | 312 | 304 | 304 | 201 | 301 | 420 | 567 | 741 | 1,177 | 469 | 428 | 338 | -124 | 489 | 418 | 395 | 382 | 351 | 361 | 328 | 329 | 318 | 293 | 321 | 284 | 272 | 254 | 241 | 263 |
| 매출원가 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출총이익 | 345 | 307 | 322 | 303 | 304 | 334 | 311 | 394 | 413 | 429 | 394 | 381 | 312 | 304 | 304 | 201 | 301 | 420 | 567 | 741 | 1,177 | 469 | 428 | 338 | -124 | 489 | 418 | 395 | 382 | 351 | 361 | 328 | 329 | 318 | 293 | 321 | 284 | 272 | 254 | 241 | 263 |
| 판매관리비 | 56 | 50 | 40 | 32 | 25 | 18 | 16 | 16 | 15 | 15 | 14 | 13 | 13 | 16 | 19 | 16 | 16 | 15 | 11 | 13 | 13 | 10 | 10 | 10 | 11 | 12 | 12 | 13 | 14 | 13 | 14 | 12 | 12 | 13 | 14 | 14 | 14 | 14 | 14 | 15 | 14 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 127 | 94 | 113 | 92 | 104 | 143 | 128 | 220 | 238 | 244 | 199 | 171 | 84 | 63 | 49 | -82 | -28 | 45 | 138 | 301 | 755 | 80 | 65 | -9 | -444 | 191 | 158 | 161 | 170 | 158 | 178 | 150 | 140 | 125 | 92 | 113 | 73 | 62 | 55 | 55 | 88 |
| EBITDA | 127 | 94 | 113 | 92 | 104 | 143 | 128 | 220 | 238 | 244 | 199 | 171 | 84 | 63 | 49 | -82 | -28 | 45 | 138 | 301 | 755 | 80 | 65 | -9 | -444 | 191 | 158 | 161 | 170 | 158 | 178 | 150 | 140 | 125 | 92 | 113 | 73 | 62 | 55 | 55 | 88 |
| 영업외이익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 법인세 | -16 | -34 | -9 | -13 | -19 | -18 | -40 | 32 | 51 | 45 | 47 | 69 | 77 | 136 | 144 | 61 | 6 | -12 | -19 | 9 | 37 | 27 | 37 | -8 | -22 | -36 | -52 | -25 | -8 | 5 | 26 | 25 | 23 | 7 | -16 | -11 | -17 | -14 | -6 | -9 | -9 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 143 | 128 | 122 | 105 | 123 | 161 | 167 | 187 | 187 | 200 | 151 | 102 | 7 | -73 | -95 | -143 | -34 | 57 | 157 | 292 | 719 | 52 | 28 | -1.46 | -422 | 226 | 209 | 186 | 178 | 153 | 152 | 125 | 117 | 118 | 108 | 124 | 90 | 76 | 60 | 64 | 97 |
| 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 214 | 272 | 263 | 363 | 248 | 338 | 344 | 131 | 127 | 281 | 236 | 239 | 119 | 112 | 59 | 332 | 188 | 59 | 132 | 69 | 93 | 58 | 278 | 346 | 1,099 | 104 | 114 | 78 | 69 | 60 | 89 | 63 | 102 | 78 | 100 | 70 | 120 | 34 | 139 | 96 | 67 |
| 투자자산 | 21,844 | 20,626 | 17,958 | 16,185 | 14,459 | 13,560 | 12,478 | 11,772 | 11,941 | 12,580 | 12,683 | 12,900 | 15,068 | 13,671 | 13,481 | 12,624 | 11,982 | 13,411 | 13,475 | 13,263 | 12,246 | 11,046 | 9,844 | 8,501 | 10,626 | 11,460 | 10,468 | 9,204 | 7,258 | 7,664 | 6,942 | 6,360 | 5,404 | 5,228 | 5,375 | 5,630 | 5,521 | 5,888 | 6,099 | 5,259 | 5,121 |
| 매출채권등 | 16 | 19 | 18 | 15 | 15 | 16 | 9 | 0.00 | 0.00 | 0.06 | 2 | 8 | 0 | 4 | 4 | 4 | 21 | 16 | 19 | 19 | 8 | 8 | 19 | 3 | 4 | 3 | 5 | 1.49 | 3 | 4 | 2 | 4 | 0.31 | 4 | 5 | 5 | 11 | 7 | 6 | 12 | 7 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 무형자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타자산 | 429 | 430 | 286 | 239 | 154 | 495 | 225 | 178 | 226 | 253 | 301 | 238 | 170 | 135 | 402 | 257 | 197 | 286 | 243 | 248 | 176 | 380 | 314 | 234 | 189 | 204 | 158 | 183 | 226 | 85 | 234 | 250 | 284 | 295 | 306 | 305 | 351 | 428 | 375 | 400 | 626 |
| 자산총계 | 22,503 | 21,347 | 18,526 | 16,801 | 14,876 | 14,409 | 13,056 | 12,081 | 12,294 | 13,114 | 13,223 | 13,385 | 15,357 | 13,922 | 13,946 | 13,217 | 12,388 | 13,773 | 13,869 | 13,598 | 12,522 | 11,492 | 10,455 | 9,084 | 11,918 | 11,771 | 10,745 | 9,466 | 7,556 | 7,813 | 7,268 | 6,677 | 5,790 | 5,605 | 5,785 | 6,010 | 6,003 | 6,358 | 6,619 | 5,768 | 5,820 |
| 매입채무등 | 155 | 186 | 176 | 172 | 135 | 169 | 147 | 156 | 156 | 384 | 120 | 130 | 188 | 197 | 130 | 167 | 145 | 136 | 210 | 232 | 191 | 212 | 217 | 93 | 97 | 139 | 149 | 71 | 104 | 104 | 98 | 78 | 91 | 92 | 92 | 92 | 101 | 124 | 103 | 98 | 90 |
| 차입금 | 20,285 | 19,094 | 16,273 | 14,553 | 12,631 | 12,089 | 10,757 | 9,750 | 9,934 | 10,472 | 10,749 | 11,017 | 12,855 | 11,382 | 11,226 | 10,561 | 9,787 | 11,166 | 11,046 | 10,870 | 9,653 | 8,664 | 7,730 | 6,575 | 9,502 | 9,140 | 8,335 | 7,372 | 5,642 | 6,057 | 5,531 | 4,987 | 4,096 | 3,924 | 4,041 | 4,422 | 4,410 | 4,835 | 5,106 | 4,258 | 4,254 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 130 | 127 | 144 | 155 | 148 | 164 | 156 | 171 | 175 | 190 | 203 | 148 | 130 | 152 | 160 | 82 | 47 | 10 | 12 | 17 | 42 | 24 | 33 | 15 | 12 | 2 | 0 | 22 | 33 | 37 | 52 | 47 | 42 | 27 | 20 | 15 | 12 | 18 | 36 | 27 | 30 |
| 예수부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타부채 | 67 | 52 | 54 | 55 | 60 | 48 | 60 | 65 | 70 | 110 | 202 | 159 | 214 | 229 | 412 | 337 | 186 | 93 | 121 | 136 | 278 | 296 | 194 | 165 | 484 | 40 | 42 | 57 | 49 | 49 | 28 | 19 | 20 | 17 | 21 | 26 | 21 | 29 | 18 | 25 | 33 |
| 부채총계 | 20,636 | 19,460 | 16,646 | 14,935 | 12,974 | 12,470 | 11,119 | 10,141 | 10,335 | 11,157 | 11,274 | 11,453 | 13,386 | 11,959 | 11,929 | 11,147 | 10,166 | 11,405 | 11,389 | 11,255 | 10,165 | 9,195 | 8,174 | 6,848 | 10,095 | 9,320 | 8,525 | 7,522 | 5,828 | 6,247 | 5,709 | 5,131 | 4,248 | 4,060 | 4,174 | 4,555 | 4,544 | 5,006 | 5,264 | 4,407 | 4,406 |
| 자본금+ 자본잉여금 |
2,471 | 2,470 | 2,469 | 2,468 | 2,468 | 2,468 | 2,467 | 2,466 | 2,465 | 2,466 | 2,465 | 2,464 | 2,483 | 2,490 | 2,502 | 2,516 | 2,543 | 2,625 | 2,663 | 2,439 | 2,438 | 2,398 | 2,412 | 2,420 | 2,427 | 2,429 | 2,203 | 1,948 | 1,733 | 1,586 | 1,585 | 1,583 | 1,581 | 1,592 | 1,663 | 1,490 | 1,489 | 1,378 | 1,381 | 1,391 | 1,408 |
| 이익잉여금 | -604 | -583 | -590 | -602 | -565 | -529 | -530 | -526 | -506 | -509 | -516 | -533 | -512 | -527 | -485 | -445 | -321 | -257 | -184 | -96 | -81 | -101 | -131 | -185 | -604 | 22 | 17 | -4 | -5 | -20 | -26 | -38 | -39 | -47 | -52 | -35 | -30 | -27 | -26 | -30 | 7 |
| 기타포괄익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 자본총계 | 1,867 | 1,887 | 1,879 | 1,866 | 1,903 | 1,939 | 1,937 | 1,940 | 1,959 | 1,957 | 1,949 | 1,931 | 1,971 | 1,963 | 2,017 | 2,071 | 2,222 | 2,368 | 2,479 | 2,343 | 2,357 | 2,297 | 2,281 | 2,235 | 1,823 | 2,451 | 2,220 | 1,944 | 1,728 | 1,566 | 1,559 | 1,545 | 1,542 | 1,545 | 1,611 | 1,455 | 1,459 | 1,351 | 1,355 | 1,361 | 1,415 |
| 주식수(만주) | 8,708 | 8,698 | 8,701 | 8,701 | 8,690 | 8,681 | 8,686 | 8,684 | 11,101 | 11,170 | 11,108 | 8,726 | 11,338 | 9,143 | 9,059 | 9,196 | 9,414 | 9,740 | 9,750 | 9,803 | 9,810 | 9,937 | 9,942 | 10,159 | 10,024 | 8,771 | 9,283 | 8,189 | 7,337 | 6,936 | 6,941 | 6,937 | 6,987 | 7,461 | 6,663 | 7,522 | 7,518 | 7,710 | 7,632 | 6,844 | 7,188 |
| 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | -9,148 | -7,213 | -5,528 | -5,214 | -2,955 | -2,703 | -549 | 498 | 2,274 | 1,340 | 1,316 | 850 | -1,239 | 1,784 | 1,171 | 1,726 | 797 | -2,820 | -2,696 | -4,805 | -2,903 | 672 | -0.83 | 538 | -1,425 | -2,985 | -2,104 | -898 | -551 | -574 | -861 | -655 | -50 | 223 | 453 | -156 | -187 | -622 | -1,129 | 619 | -150 |
| 투자활동 | 1,655 | 430 | 159 | 910 | 630 | 1,360 | 996 | 874 | 872 | -22 | -464 | -1,215 | -1,794 | -1,867 | -1,345 | -683 | -34 | 1,093 | -158 | 484 | 1,519 | -15 | 904 | 442 | -1,484 | -705 | -1,113 | -1,670 | -1,021 | -1,424 | -416 | 143 | 412 | 682 | 441 | 8 | 143 | 194 | 249 | 373 | 196 |
| 재무활동 | 7,459 | 6,718 | 5,288 | 4,536 | 2,446 | 1,399 | -339 | -1,481 | -3,138 | -1,149 | -674 | 271 | 2,963 | 136 | 102 | -780 | -667 | 1,728 | 2,707 | 4,043 | 377 | -703 | -738 | -711 | 3,940 | 3,734 | 3,241 | 2,583 | 1,539 | 1,980 | 1,267 | 506 | -380 | -862 | -934 | 122 | 97 | 404 | 929 | -1,011 | -45 |
| 환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 현금의증감 | -34 | -66 | -81 | 232 | 121 | 57 | 108 | -108 | 8 | 169 | 177 | -93 | -69 | 53 | -73 | 263 | 95 | 1.28 | -147 | -277 | -1,007 | -46 | 165 | 268 | 1,031 | 44 | 25 | 15 | -34 | -18 | -11 | -7 | -18 | 43 | -40 | -26 | 53 | -24 | 50 | -19 | 1.30 |
| 자본적지출 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 잉여현금 | -9,148 | -7,213 | -5,528 | -5,214 | -2,955 | -2,703 | -549 | 498 | 2,274 | 1,340 | 1,316 | 850 | -1,239 | 1,784 | 1,171 | 1,726 | 797 | -2,820 | -2,696 | -4,805 | -2,903 | 672 | -0.83 | 538 | -1,425 | -2,985 | -2,104 | -898 | -551 | -574 | -861 | -655 | -50 | 223 | 453 | -156 | -187 | -622 | -1,129 | 619 | -150 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 기업의 사업 영역을 분석하여 관련성이 높은 기업 순으로 제공합니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.