필립모리스인터내셔널 PM(PHILIP MORRIS INTERNATIONAL INC)

필립모리스인터내셔널

NYSE S&P500

193.76

+ 3.28 (+1.72%) 26.09/28, USD

최근 실적발표 26. 07/24

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	42,545	41,493	40,648	39,992	39,058	38,386	37,878	37,219	36,449	35,948	35,174	34,279	33,170	32,035	31,762	31,714	31,804	31,566	31,405	30,745	30,069	29,126	28,694	28,963	29,159	30,207	29,805	29,591	29,453	29,480	29,625	30,420	30,389	29,580	28,748	27,425	26,934	26,666	26,685	26,106	26,051
매출원가	13,821	13,562	13,366	13,215	13,094	13,165	13,329	13,368	13,167	13,050	12,893	12,642	12,412	11,832	11,402	10,998	10,659	10,364	10,030	9,795	9,615	9,441	9,569	9,775	9,964	10,450	10,513	10,516	10,529	10,608	10,758	10,978	11,095	10,870	10,432	9,930	9,627	9,472	9,391	9,267	9,218
매출총이익	28,724	27,931	27,282	26,777	25,964	25,221	24,549	23,851	23,282	22,898	22,281	21,637	20,758	20,203	20,360	20,716	21,145	21,202	21,375	20,950	20,454	19,685	19,125	19,188	19,195	19,757	19,292	19,075	18,924	18,872	18,867	19,442	19,294	18,710	18,316	17,495	17,307	17,194	17,294	16,839	16,833
판매관리비	12,665	12,649	12,349	11,958	11,754	11,320	11,147	10,819	10,534	10,363	10,060	9,381	8,904	8,524	8,114	8,447	8,426	8,391	8,400	8,072	7,733	7,362	7,457	7,848	8,313	8,422	8,695	8,279	7,755	7,792	7,408	7,285	7,204	6,975	6,647	6,471	6,396	6,270	6,317	6,591	6,603
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	16,059	15,241	14,892	14,778	14,169	13,901	13,402	13,032	12,748	11,870	11,556	11,591	11,189	11,679	12,246	12,269	12,756	12,829	12,975	12,933	12,721	12,323	11,668	11,269	10,814	11,270	10,531	10,727	11,095	11,001	11,377	12,071	12,003	11,647	11,581	10,941	10,830	10,846	10,903	10,104	10,086
EBITDA	16,908	16,838	17,047	14,588	14,128	13,584	13,004	15,066	14,337	13,149	12,611	12,608	12,038	12,552	12,957	12,913	13,258	13,236	13,406	13,320	13,119	12,767	12,032	11,637	11,188	11,634	11,012	11,223	11,652	11,596	12,010	12,630	12,531	12,168	12,131	11,435	11,315	11,334	11,369	10,685	10,696
영업외이익	-1,200	-429	159	-2,142	-1,986	-2,217	-2,185	355	-21	-187	-343	-191	-288	-250	-366	-533	-552	-599	-567	-604	-597	-541	-617	-596	-588	-601	-483	-468	-416	-392	-356	-418	-428	-399	-325	-333	-305	-277	-277	-160	-127
법인세	3,057	2,754	2,737	2,934	2,918	3,000	3,017	2,465	2,761	2,587	2,339	2,428	2,019	2,053	2,244	2,428	2,541	2,593	2,671	2,691	2,596	2,478	2,377	2,387	2,382	2,465	2,293	2,221	2,277	2,310	2,445	4,159	4,280	4,325	4,307	2,700	2,652	2,679	2,768	2,522	2,506
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	10,874	11,096	11,348	8,628	8,232	7,599	7,057	9,832	8,804	7,966	7,813	8,014	8,047	8,712	9,048	8,744	9,083	9,022	9,109	8,992	8,873	8,648	8,056	7,696	7,285	7,657	7,185	7,479	7,830	7,709	7,911	6,695	6,418	6,001	6,035	7,052	7,020	7,027	6,967	6,505	6,509

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	5,999	5,450	4,872	4,037	4,138	4,443	4,216	4,258	4,807	3,968	3,060	3,017	3,492	2,428	3,207	5,368	5,036	4,622	4,496	4,491	4,915	3,902	7,280	4,821	4,200	3,746	6,861	6,507	4,008	3,081	6,593	5,880	6,587	7,200	8,447	7,667	6,197	5,076	4,239	4,884	3,814
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	6,474	6,390	5,810	5,823	5,889	5,793	4,675	5,191	5,117	5,052	4,391	4,789	5,012	4,599	4,756	4,611	4,593	4,418	3,940	4,182	4,445	4,087	3,761	3,712	3,944	3,334	3,717	3,729	4,074	3,535	3,564	3,522	3,772	3,894	3,738	3,985	3,648	3,090	3,499	3,100	3,085
재고자산	11,436	11,392	11,478	10,267	10,728	10,127	9,453	9,355	9,382	9,970	10,774	9,645	9,900	10,712	9,886	7,153	7,551	8,684	8,720	8,173	8,690	9,019	9,591	8,160	8,968	9,045	9,235	8,529	8,255	8,318	8,804	8,440	8,925	8,592	8,806	8,283	7,730	8,007	9,017	7,486	7,989
장기투자	2,130	2,478	2,891	3,133	3,352	2,972	2,654	5,631	4,961	4,918	4,929	4,691	4,747	4,504	4,431	4,087	4,328	4,312	4,463	4,624	4,633	4,637	4,798	4,579	4,516	4,390	4,635	4,499	4,665	4,578	1,269	1,361	1,352	1,395	1,074	1,080	1,072	1,079	1,011	986	948
유형자산	8,313	8,259	8,397	8,115	8,043	7,532	7,310	7,548	7,264	7,201	7,516	6,883	6,991	6,788	6,710	5,610	5,965	6,004	6,168	6,061	5,975	5,952	6,365	6,134	6,184	6,107	6,631	6,636	6,917	6,894	7,201	7,138	7,113	7,459	7,271	6,857	6,629	6,264	6,064	6,133	5,931
무형자산	27,095	27,581	28,148	28,327	28,607	28,209	27,927	29,060	28,990	25,906	26,643	26,088	25,866	26,598	26,387	8,351	8,974	9,418	9,498	9,707	7,800	7,720	7,983	7,573	7,601	7,134	7,971	7,808	7,958	7,904	9,467	9,588	9,648	10,122	10,098	10,182	10,141	10,002	9,794	10,224	10,225
이연세자산	1,137	1,197	1,247	1,057	1,111	1,287	940	1,012	918	950	814	577	574	585	603	682	714	694	895	1,083	1,112	1,070	1,410	1,225	1,159	1,113	1,153	968	1,042	951	977	990	909	1,150	1,007	1,138	800	834	859	450	469
기타자산	5,687	6,166	6,342	6,302	6,638	4,716	4,609	4,837	4,343	7,350	7,177	7,237	5,286	5,846	5,701	4,855	3,799	3,581	3,110	3,268	3,116	3,417	3,627	2,925	2,590	2,625	2,672	2,744	3,004	2,781	1,926	2,461	2,415	3,258	2,527	2,759	2,443	2,275	2,368	2,314	2,341
자산총계	68,271	68,913	69,185	67,061	68,506	65,079	61,784	66,892	65,782	65,315	65,304	62,927	61,868	62,060	61,681	40,717	40,960	41,733	41,290	41,589	40,686	39,804	44,815	39,129	39,162	37,494	42,875	41,420	39,923	38,042	39,801	39,380	40,721	43,070	42,968	41,951	38,660	36,627	36,851	35,577	34,802
매입채무등	3,919	3,927	4,407	3,978	3,870	3,749	3,952	3,511	3,591	3,648	4,143	3,533	3,786	3,945	4,076	3,342	3,279	3,203	3,331	2,810	2,630	2,537	2,780	2,155	1,991	2,073	2,299	1,704	1,708	1,812	2,068	1,662	1,953	2,156	2,242	1,973	1,909	1,746	1,666	1,573	1,547
차입금	49,113	51,948	48,835	50,082	51,462	49,579	45,695	49,222	49,139	50,387	47,909	47,715	47,893	47,121	43,123	27,221	28,052	29,357	27,806	29,105	29,158	29,398	31,536	29,490	29,628	28,370	31,045	31,816	29,889	30,264	31,759	31,766	31,665	34,848	34,339	33,975	31,747	31,346	29,067	30,087	29,969
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	9,705	8,209	10,875	8,166	9,299	9,780	10,679	11,698	11,665	10,824	12,750	11,192	9,982	9,803	12,277	9,034	8,667	9,142	9,841	8,598	8,558	7,995	10,687	8,631	8,981	9,283	9,984	9,098	9,850	8,376	8,955	9,208	10,661	9,607	9,767	6,991	7,159	6,344	9,669	6,684	6,671
기타부채	12,191	12,129	13,096	13,819	13,887	10,897	11,328	10,174	9,329	9,019	9,948	8,193	8,167	8,244	8,516	8,523	8,222	8,234	8,520	9,708	9,540	9,448	10,443	9,098	8,682	8,831	9,146	7,957	7,885	7,775	7,758	6,686	6,610	6,941	6,850	8,645	8,122	7,748	7,349	7,550	7,414
부채총계	74,928	76,213	77,213	76,045	78,518	74,005	71,654	74,605	73,724	73,878	74,750	70,633	69,828	69,113	67,992	48,120	48,220	49,936	49,498	50,221	49,886	49,378	55,446	49,374	49,282	48,557	52,474	50,575	49,332	48,227	50,540	49,322	50,889	53,552	53,198	51,584	48,937	47,184	47,751	45,894	45,601
자본금+ 자본잉여금	-32,982	-33,029	-33,098	-33,151	-33,189	-33,231	-33,305	-33,358	-33,396	-33,452	-33,500	-33,535	-33,551	-33,613	-33,687	-33,714	-33,756	-33,806	-33,611	-32,966	-32,913	-32,980	-33,024	-33,062	-33,091	-33,154	-33,201	-33,241	-33,276	-33,319	-33,362	-33,398	-33,413	-33,452	-33,410	-33,441	-33,466	-33,494	-33,526	-33,558	-33,586
이익잉여금	36,055	35,538	35,400	35,557	34,376	33,447	32,869	35,556	34,582	34,208	34,090	33,919	33,893	34,303	34,289	33,865	33,755	33,468	33,082	32,935	32,465	32,178	31,638	31,537	31,103	30,984	30,987	31,197	31,128	30,588	31,014	30,877	30,406	29,985	29,859	30,831	30,528	30,367	30,397	30,305	29,985
기타포괄익	-11,656	-11,788	-12,296	-13,320	-13,153	-11,117	-11,314	-11,892	-10,930	-11,065	-11,815	-9,817	-10,045	-9,614	-9,559	-9,288	-9,043	-9,760	-9,577	-10,520	-10,665	-10,746	-11,181	-10,567	-10,009	-10,774	-9,363	-8,966	-9,051	-9,237	-10,111	-9,199	-8,908	-8,883	-8,535	-8,797	-9,070	-9,265	-9,559	-8,889	-8,955
자본총계	-8,583	-9,279	-9,994	-10,914	-11,966	-10,901	-11,750	-9,694	-9,744	-10,309	-11,225	-9,433	-9,703	-8,924	-8,957	-9,137	-9,044	-10,098	-10,106	-10,551	-11,113	-11,548	-12,567	-12,092	-11,997	-12,944	-11,577	-11,010	-11,199	-11,968	-12,459	-11,720	-11,915	-12,350	-12,086	-11,407	-12,008	-12,392	-12,688	-12,142	-12,556
주식수(만주)	155,855	155,667	155,663	155,658	155,651	155,485	155,483	155,480	155,455	155,245	155,240	155,234	155,219	155,023	155,020	155,016	155,011	154,982	155,682	155,854	155,853	155,745	155,731	155,728	155,712	155,591	155,587	155,583	155,580	155,458	155,452	155,450	155,447	155,322	155,320	155,318	155,314	155,138	155,134	155,132	155,126

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	14,264	12,184	12,233	11,526	10,406	11,626	12,217	11,517	11,590	10,400	9,204	8,995	8,648	8,730	10,803	11,742	12,544	12,650	11,967	11,097	10,841	9,136	9,812	9,974	8,443	9,960	10,090	9,188	8,788	9,339	9,478	9,977	10,214	9,449	8,912	8,140	9,312	8,458	8,077	7,800	7,401
투자활동	-1,194	-3,536	-3,967	-3,098	-3,312	-1,333	-1,092	-2,101	-3,054	-3,200	-3,598	-18,558	-16,698	-16,074	-15,679	-491	-2,285	-2,609	-2,358	-2,604	-1,148	-1,613	-1,154	-752	-196	299	-1,811	-1,461	-2,064	-1,576	-998	-1,925	-2,522	-3,558	-3,083	-2,213	-1,641	-958	-834	-1,263	-921
재무활동	-11,121	-7,707	-8,132	-8,654	-7,974	-9,945	-9,481	-8,275	-7,059	-5,311	-5,582	7,192	6,686	5,371	3,806	-9,872	-9,654	-9,029	-11,977	-8,641	-9,116	-7,596	-8,496	-10,990	-8,009	-9,459	-8,061	-6,849	-9,191	-11,064	-9,651	-9,441	-7,193	-4,848	-2,769	-3,085	-5,010	-4,479	-5,413	-3,835	-4,090
환율변동	-101	53	504	-14	180	29	-536	126	-113	-236	-95	31	-167	-207	-213	-805	-482	-292	-417	121	136	229	258	84	-44	-136	27	-280	-142	-844	-685	-433	-164	982	1,085	-40	-237	-808	-965	-211	-414
현금의증감	1,848	994	638	-240	-700	377	1,108	1,267	1,364	1,653	-71	-2,340	-1,531	-2,180	-1,283	574	123	720	-2,785	-27	713	156	420	-1,684	194	664	245	598	-2,609	-4,145	-1,856	-1,822	335	2,025	4,145	2,802	2,424	2,213	865	2,491	1,976
자본적지출	-1,542	-1,518	-1,569	-1,403	-1,417	-1,431	-1,444	-1,477	-1,469	-1,459	-1,321	-1,357	-1,238	-1,127	-1,077	-1,019	-919	-798	-748	-599	-599	-611	-602	-618	-660	-698	-852	-1,030	-1,164	-1,395	-1,436	-1,655	-1,762	-1,621	-1,548	-1,433	-1,252	-1,238	-1,172	-1,058	-1,027
잉여현금	12,722	10,666	10,664	10,123	8,989	10,195	10,773	10,040	10,121	8,941	7,883	7,638	7,410	7,603	9,726	10,723	11,625	11,852	11,219	10,498	10,242	8,525	9,210	9,356	7,783	9,262	9,238	8,158	7,624	7,944	8,042	8,322	8,452	7,828	7,364	6,707	8,060	7,220	6,905	6,742	6,374

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수