플렉서스 PLXS(PLEXUS CORP) | 재무제표

플렉서스

PLXS

NASDAQ

245.43

+ 0.91 (+0.37%) 26.08/27, USD

최근 실적발표 26. 08/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.07/04	26.04/04	26.01/03	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.07/01	23.04/01	22.12/31	22.10/01	22.07/02	22.04/02	22.01/01	21.10/02	21.07/03	21.04/03	21.01/02	20.10/03	20.07/04	20.04/04	20.01/04	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.07/01	17.04/01	16.12/31	16.10/01	16.07/02
매출액	4,597	4,310	4,127	4,033	4,025	3,968	3,954	3,961	3,934	3,995	4,099	4,210	4,310	4,270	4,088	3,811	3,531	3,364	3,356	3,369	3,439	3,482	3,368	3,390	3,287	3,230	3,251	3,164	3,125	3,052	2,962	2,874	2,772	2,665	2,570	2,528	2,511	2,560	2,574	2,556	2,572
매출원가	4,135	3,877	3,715	3,626	3,616	3,567	3,563	3,582	3,567	3,628	3,717	3,816	3,905	3,865	3,709	3,464	3,212	3,064	3,042	3,046	3,105	3,140	3,056	3,078	2,986	2,940	2,953	2,873	2,838	2,768	2,695	2,616	2,521	2,420	2,315	2,272	2,260	2,308	2,333	2,329	2,347
매출총이익	461	433	412	407	410	401	391	379	367	367	381	395	405	405	378	347	319	300	314	323	334	342	313	313	301	289	299	292	287	284	266	258	251	244	255	256	251	252	242	227	225
판매관리비	231	210	202	199	202	198	197	191	180	176	175	176	177	179	173	167	159	151	149	144	146	147	146	153	153	153	152	148	146	145	143	139	136	132	127	126	129	128	124	121	116
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	231	223	210	202	203	189	169	168	167	156	184	196	205	226	205	178	158	145	160	176	184	194	160	153	141	129	145	142	141	140	124	118	115	112	128	130	120	121	112	99	104
EBITDA	304	297	284	277	277	262	241	236	239	225	251	262	268	287	264	237	216	204	220	236	242	251	216	208	195	182	194	191	189	187	173	168	166	163	179	181	172	174	162	149	154
영업외이익	-3	-3	-3	-3	-5	-5	-6	-9	-5	-6	-5	-3	-4	-4	-4	-4	-4	-2	-1.11	-2	-3	-3	-1.43	-2	-1.43	-2	-4	-3	-4	-3	-0.24	2	3	4	6	5	7	7	4	3	2
법인세	30	21	19	15	21	22	18	18	20	16	20	22	22	26	24	20	20	19	19	21	23	24	20	18	7	6	9	17	-18	-20	-21	95	135	134	134	10	10	11	11	11	11
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	185	188	177	173	163	143	120	112	111	102	126	139	149	171	157	138	121	111	126	139	143	152	123	117	117	106	117	109	145	146	134	13	-31	-32	-15	112	102	103	90	76	81

재무상태표 * 단위 : 백만달러(USD)

	26.07/04	26.04/04	26.01/03	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.07/01	23.04/01	22.12/31	22.10/01	22.07/02	22.04/02	22.01/01	21.10/02	21.07/03	21.04/03	21.01/02	20.10/03	20.07/04	20.04/04	20.01/04	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.07/01	17.04/01	16.12/31	16.10/01	16.07/02
현금성자산	315	303	249	307	238	311	318	347	270	265	232	257	254	270	248	275	278	309	218	271	307	295	357	388	300	227	255	226	205	184	193	298	334	403	515	569	520	525	498	433	434
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	795	702	680	657	664	609	597	622	644	646	656	662	707	661	734	738	614	571	589	520	469	509	485	482	519	463	462	488	459	445	428	395	379	400	335	366	318	320	344	417	375
재고자산	1,488	1,374	1,305	1,230	1,278	1,280	1,290	1,311	1,434	1,519	1,575	1,562	1,642	1,650	1,645	1,603	1,561	1,374	1,186	972	875	772	764	763	820	766	736	701	757	802	798	794	756	702	670	655	653	610	565	564	575
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	613	604	609	619	609	588	583	575	549	557	566	561	548	532	512	510	494	493	485	467	447	448	453	454	452	456	467	384	381	374	361	341	335	324	318	315	306	283	285	291	301
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7	8	8	0	0	0	0	0	0	0	0	0	0
이연세자산	95	92	91	91	74	74	74	74	55	63	63	63	40	39	39	39	27	27	27	27	25	22	21	21	14	14	14	14	11	11	11	11	5	5	5	5	5	5	5	5	13
기타자산	328	286	251	234	243	223	209	223	219	228	212	217	228	229	217	228	231	216	204	205	197	192	192	181	184	169	177	188	195	177	170	94	86	75	73	67	67	62	60	56	63
자산총계	3,634	3,361	3,186	3,137	3,106	3,086	3,071	3,154	3,171	3,277	3,305	3,321	3,419	3,382	3,395	3,393	3,204	2,990	2,710	2,462	2,321	2,237	2,272	2,290	2,289	2,095	2,110	2,001	2,016	2,001	1,970	1,933	1,895	1,910	1,916	1,976	1,869	1,804	1,756	1,766	1,761
매입채무등	979	852	746	727	722	680	666	606	593	627	647	647	697	729	754	806	853	768	711	635	580	528	489	516	553	483	515	445	431	476	517	506	473	432	421	414	394	382	376	397	411
차입금	299	260	185	167	174	242	246	280	381	472	479	470	533	514	548	495	467	443	375	291	281	274	374	372	373	334	296	288	327	280	196	189	187	208	206	313	293	278	263	263	263
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	7	5	5	6	6	7	24	25	21	22	36	36	36	36	48	48	48	48	53	54	54	55	60	60	60	60	66	65	73	73	78	71	107	112	122	0	0	0	0	0	9
기타부채	216	189	188	207	192	193	191	208	173	180	166	194	387	388	384	169	387	327	260	249	206	191	186	204	184	189	187	198	195	166	160	155	144	133	131	115	108	99	107	105	96
부채총계	2,105	1,871	1,705	1,683	1,687	1,734	1,752	1,829	1,905	2,017	2,038	2,107	2,235	2,200	2,245	2,297	2,146	1,949	1,666	1,434	1,301	1,223	1,265	1,312	1,344	1,203	1,202	1,135	1,155	1,125	1,065	1,011	1,012	989	982	950	877	843	829	849	866
자본금+ 자본잉여금	-608	-608	-578	-559	-545	-534	-518	-509	-500	-488	-470	-473	-475	-466	-451	-440	-442	-436	-410	-403	-381	-359	-332	-313	-297	-304	-290	-295	-269	-231	-174	-129	-99	-47	-15	-18	-16	-11	-9	-9	-16
이익잉여금	2,130	2,087	2,037	1,996	1,945	1,899	1,860	1,823	1,782	1,757	1,741	1,711	1,671	1,655	1,614	1,572	1,522	1,484	1,457	1,434	1,401	1,373	1,331	1,295	1,257	1,222	1,209	1,179	1,142	1,117	1,092	1,062	990	963	951	1,049	1,020	995	965	937	918
기타포괄익	7	11	22	18	20	-14	-24	11	-16	-9	-3	-24	-12	-8	-14	-36	-21	-7	-3	-3	0	0	8	-5	-15	-24	-10	-18	-12	-11	-13	-12	-8	5	-1	-5	-13	-23	-28	-12	-7
자본총계	1,529	1,490	1,481	1,455	1,419	1,352	1,319	1,325	1,266	1,260	1,267	1,214	1,184	1,182	1,150	1,096	1,058	1,041	1,044	1,028	1,020	1,014	1,007	977	945	893	908	866	861	875	905	921	882	921	934	1,026	991	961	928	917	895
주식수(만주)	2,729	2,731	2,734	2,761	2,753	2,766	2,776	2,790	2,776	2,792	2,801	2,811	2,799	2,818	2,830	2,843	2,817	2,842	2,870	2,916	2,906	2,931	2,953	2,991	2,979	2,992	3,006	3,107	3,063	3,138	3,228	3,391	3,365	3,438	3,356	3,455	3,456	3,470	3,454	3,409	3,417

현금흐름표 * 단위 : 백만달러(USD)

	26.07/04	26.04/04	26.01/03	25.09/27	25.06/28	25.03/29	24.12/28	24.09/28	24.06/29	24.03/30	23.12/30	23.09/30	23.07/01	23.04/01	22.12/31	22.10/01	22.07/02	22.04/02	22.01/01	21.10/02	21.07/03	21.04/03	21.01/02	20.10/03	20.07/04	20.04/04	20.01/04	19.09/28	19.06/29	19.03/30	18.12/29	18.09/29	18.06/30	18.03/31	17.12/30	17.09/30	17.07/01	17.04/01	16.12/31	16.10/01	16.07/02
영업활동	171	172	180	249	337	442	493	437	306	193	212	166	76	36	14	-26	-15	49	47	143	249	254	142	210	201	195	223	115	32	29	-36	67	91	69	161	172	127	142	186	128	144
투자활동	-109	-97	-104	-96	-87	-91	-93	-95	-84	-97	-100	-93	-94	-85	-90	-102	-108	-98	-75	-57	-44	-43	-52	-50	-57	-66	-79	-89	-96	-99	-82	-75	-65	-52	-48	-38	-27	-24	-22	-27	-32
재무활동	14	-89	-152	-196	-290	-308	-314	-256	-205	-100	-126	-93	-5	13	109	139	97	64	-109	-204	-202	-148	7	-1.46	-50	-86	-83	-97	-63	-146	-204	-265	-217	-148	-104	1.31	-13	2	-16	-21	-27
환율변동	1.20	6	7	2	7	2	-0.78	5	-0.91	-2	-0.37	1.39	-0.47	-2	-3	-7	-5	-1.07	-2	0.90	4	4	5	3	-0.17	-0.48	1.00	-0.15	-1.06	-4	-0.94	2	5	10	7	1.09	-0.99	-5	-5	-4	-6
현금의증감	77	-7	-68	-41	-32	45	85	91	16	-5	-15	-19	-24	-39	30	5	-30	14	-139	-117	8	67	102	162	94	43	62	-71	-128	-219	-322	-272	-186	-122	17	136	86	115	143	76	79
자본적지출	-109	-96	-104	-95	-87	-90	-93	-95	-93	-106	-110	-104	-96	-87	-91	-102	-108	-98	-74	-57	-44	-43	-53	-50	-56	-66	-79	-91	-85	-88	-71	-62	-65	-52	-48	-38	-27	-24	-22	-27	-32
잉여현금	62	76	76	154	251	352	400	341	213	87	102	62	-21	-51	-78	-128	-123	-49	-28	85	205	211	90	160	144	129	144	25	-53	-58	-106	5	26	16	114	134	100	118	164	101	112

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수