플래닛피트니스 PLNT(PLANET FITNESS INC) | 재무제표

플래닛피트니스

PLNT

NYSE

51.70

-1.59 (-2.98%) 26.08/27, USD

최근 실적발표 26. 08/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	1,409	1,385	1,324	1,288	1,250	1,210	1,182	1,126	1,112	1,097	1,071	1,068	1,034	972	937	839	749	662	587	537	488	391	407	464	526	667	689	672	641	600	573	533	493	460	430	412	402	386	378	368	349
매출원가	696	676	636	619	597	580	567	533	530	525	514	520	509	481	463	409	356	309	271	243	230	203	220	249	274	327	331	327	313	292	280	254	229	209	190	183	183	180	182	181	173
매출총이익	714	709	688	669	653	631	615	593	581	573	558	547	525	492	474	430	393	353	316	294	258	188	187	215	252	341	358	344	328	308	293	278	265	251	240	229	219	206	196	187	177
판매관리비	136	137	138	136	138	134	129	125	125	126	125	122	116	112	115	113	109	103	95	85	80	74	69	72	75	78	79	78	75	73	72	70	67	64	60	56	54	52	50	48	53
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	436	414	395	378	353	338	324	306	297	287	273	266	255	234	230	195	177	163	143	146	118	55	60	90	126	214	233	223	214	197	184	173	164	153	148	141	133	122	114	108	92
EBITDA	612	591	569	556	530	514	501	484	469	452	433	421	406	376	363	292	255	224	192	211	181	120	122	139	172	250	261	246	235	216	203	511	498	485	474	146	129	111	99	89	78
영업외이익	17	19	19	21	19	17	16	18	16	13	11	11	12	8	8	-10	-13	-11	-14	4	4	8	8	-2	-4	-11	-17	-19	-18	-18	-17	304	302	299	295	-27	-36	-43	-47	-50	-45
법인세	93	89	86	88	76	70	68	69	66	63	59	53	56	48	51	27	17	14	6	23	15	-0.84	0.69	4	15	37	38	32	29	27	29	373	372	373	374	31	29	22	19	19	15
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	238	229	219	206	189	180	172	160	157	150	138	137	124	106	99	71	62	54	43	46	25	-18	-15	6	35	99	118	113	105	96	88	60	58	44	33	47	35	27	22	13	6

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	371	456	412	385	392	400	350	367	295	348	322	355	299	523	472	467	446	537	604	585	527	504	516	502	510	611	479	250	361	367	320	609	148	127	113	93	79	60	40	66	56
단기투자	102	99	107	114	107	110	114	109	103	93	75	108	118	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	109	84	105	86	98	57	94	57	57	36	53	45	56	27	61	48	45	33	41	21	27	20	33	32	37	31	51	39	39	29	52	37	38	36	50	30	29	28	38	15	13
재고자산	9	5	8	7	4	2	6	5	5	5	5	8	7	5	5	4	3	2	1.16	4	1.20	0.47	0.47	2	3	3	0.88	3	3	3	5	6	3	4	3	0.55	1.45	1.33	2	0.76	0.89
장기투자	127	166	158	149	154	151	141	131	125	122	128	56	38	25	25	21	21	21	19	36	35	25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	871	851	876	852	848	836	819	822	794	768	771	749	702	686	696	681	692	686	364	340	332	323	325	322	305	295	301	259	234	230	114	97	88	85	83	72	68	61	61	57	55
무형자산	983	991	999	1,006	1,026	1,035	1,044	1,053	1,066	1,079	1,090	1,103	1,116	1,107	1,120	1,128	1,155	1,172	430	432	437	441	445	449	453	458	462	434	438	428	434	437	428	432	413	417	421	426	431	436	441
이연세자산	378	397	410	425	451	460	473	486	497	501	508	499	487	497	460	476	490	498	543	515	518	523	517	477	458	456	413	419	426	432	422	417	407	409	415	731	738	561	415	256	194
기타자산	53	57	30	34	39	41	29	19	32	41	18	22	25	35	15	20	31	45	15	16	22	28	14	17	34	22	10	16	23	20	7	18	13	23	16	22	19	19	14	23	20
자산총계	3,005	3,105	3,103	3,058	3,119	3,092	3,070	3,048	2,974	2,993	2,970	2,945	2,848	2,906	2,855	2,846	2,884	2,992	2,016	1,950	1,900	1,865	1,850	1,802	1,800	1,876	1,717	1,420	1,523	1,510	1,353	1,621	1,125	1,116	1,092	1,366	1,355	1,156	1,001	852	779
매입채무등	52	33	40	48	49	26	33	32	30	21	24	28	29	17	21	22	22	24	28	22	18	15	19	20	11	38	21	23	16	23	30	23	16	16	29	13	19	13	29	18	16
차입금	2,965	2,886	2,901	2,575	2,595	2,599	2,576	2,583	2,578	2,370	2,365	2,367	2,338	2,331	2,341	2,345	2,358	2,432	1,955	1,944	1,939	1,932	1,937	1,937	1,929	1,925	1,858	1,295	1,283	1,285	1,172	1,174	701	702	704	705	706	708	709	482	483
이연수익	111	116	88	95	108	112	94	101	110	111	92	97	105	106	87	89	96	97	62	63	67	68	59	57	66	88	62	56	57	54	50	48	46	44	28	25	28	27	26	26	29
이연세부채	362	417	417	414	415	468	468	479	475	500	497	491	476	498	496	506	511	525	528	499	497	497	489	457	471	470	428	435	435	451	432	433	1.39	1.38	433	0.75	1.14	1.05	420	1.28	1.17
기타부채	122	128	130	109	103	104	112	110	95	83	106	112	103	99	114	100	103	112	80	59	51	49	50	52	41	42	52	44	39	38	44	42	442	461	30	754	750	585	30	292	227
부채총계	3,620	3,587	3,587	3,253	3,277	3,312	3,285	3,315	3,294	3,092	3,089	3,110	3,064	3,064	3,066	3,094	3,113	3,203	2,659	2,608	2,579	2,562	2,555	2,524	2,522	2,568	2,425	1,862	1,838	1,864	1,736	1,732	1,216	1,238	1,229	1,506	1,511	1,344	1,216	824	761
자본금+ 자본잉여금	630	626	623	619	615	612	610	603	594	582	575	570	564	555	505	534	529	479	64	54	51	48	46	40	39	36	30	27	25	23	19	18	15	13	13	12	10	24	34	14	8
이익잉여금	-1,242	-1,107	-1,107	-815	-775	-831	-822	-869	-911	-677	-691	-727	-766	-706	-704	-737	-714	-692	-709	-715	-732	-746	-752	-760	-757	-728	-737	-466	-334	-369	-394	-119	-94	-120	-131	-128	-143	-155	-164	-4	-8
기타포괄익	-1	-1	1	1	1	-1	-2	0	-1	0	0	-1	0	0	0	-1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1	-1	-1	-1	-1	-1	-1
자본총계	-613	-482	-483	-195	-159	-220	-215	-266	-318	-96	-116	-157	-202	-151	-199	-204	-185	-213	-645	-661	-681	-698	-706	-720	-718	-692	-706	-439	-309	-346	-375	-101	-80	-108	-119	-117	-134	-133	-131	9	-0.75
주식수(만주)	7,714	7,978	8,372	8,371	8,406	8,440	8,582	8,472	8,695	8,722	8,518	8,488	8,490	8,478	8,454	8,454	8,519	8,463	8,389	8,387	8,383	8,370	8,030	8,022	7,996	7,972	8,361	8,380	8,483	8,442	8,767	8,845	8,810	8,769	7,897	8,573	7,919	6,415	4,330	4,468	3,677

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	434	432	418	358	354	388	344	358	341	322	330	317	287	280	240	230	225	224	189	183	118	-18	31	49	109	219	204	193	188	194	184	182	147	149	131	126	122	124	109	101	95
투자활동	-132	-179	-160	-166	-189	-198	-209	-240	-229	-356	-340	-285	-241	-80	-507	-493	-503	-509	-91	-83	-86	-75	-52	-95	-98	-112	-111	-74	-84	-63	-86	-78	-59	-62	-37	-29	-24	-19	-15	-14	-15
재무활동	-323	-198	-198	-173	-67	-135	-105	-107	-114	-142	-141	-143	-194	-213	136	146	197	318	-10	-17	-17	-16	58	297	139	138	64	-477	108	109	110	412	-18	-20	-22	-70	-74	-83	-85	-49	-57
환율변동	0.31	2	2	-0.16	0.22	-2	-3	0.09	-1.13	0.26	0.78	0.15	0.14	-0.82	-0.81	-0.70	-0.33	0.17	0.01	0.67	1.25	2	0.30	-0.07	-0.69	-1.20	0.69	-0.24	0.13	-0.34	-0.84	-0.22	-0.22	0.13	0.41	0.34	0.10	-0.07	0.02	0.07	0.01
현금의증감	-21	56	62	19	97	53	28	11	-4	-175	-150	-112	-148	-14	-131	-118	-81	33	88	84	17	-107	37	251	149	244	159	-358	213	239	207	515	69	67	73	27	23	22	9	37	24
자본적지출	-151	-144	-142	-134	-150	-152	-155	-164	-155	-139	-136	-120	-83	-78	-79	-67	-76	-72	-54	-48	-51	-50	-52	-57	-60	-60	-58	-60	-52	-46	-41	-32	-31	-34	-37	-29	-24	-19	-15	-14	-15
잉여현금	283	288	276	224	204	236	189	194	186	183	194	197	204	202	161	164	149	152	135	135	68	-68	-21	-8	49	160	146	134	137	148	144	149	116	115	94	97	97	105	94	87	80

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수