프로로지스 PLD(PROLOGIS INC) | 재무제표

프로로지스

PLD

NYSE S&P500

142.27

+ 0.42 (+0.29%) 26.08/28 00:00, USD

최근 실적발표 26. 07/30

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	9,190	8,948	8,790	8,738	8,561	8,385	8,202	7,890	7,768	8,212	8,023	7,886	7,722	6,523	5,974	5,499	4,931	4,830	4,759	4,594	4,494	4,609	4,439	4,153	4,013	3,537	3,331	3,312	3,052	2,883	2,804	2,617	2,538	2,683	2,618	2,618	2,720	2,556	2,533	2,556	2,432
매출원가	2,361	2,288	2,235	2,176	2,110	2,073	2,057	2,025	2,036	2,059	2,010	1,962	1,877	1,666	1,509	1,392	1,286	1,249	1,248	1,218	1,200	1,223	1,170	1,109	1,062	967	919	909	847	797	758	713	695	727	725	721	741	710	697	708	690
매출총이익	6,828	6,660	6,555	6,563	6,450	6,311	6,144	5,866	5,732	6,152	6,013	5,924	5,845	4,857	4,465	4,107	3,646	3,582	3,511	3,376	3,294	3,386	3,269	3,044	2,950	2,570	2,412	2,403	2,205	2,086	2,047	1,904	1,842	1,956	1,893	1,898	1,979	1,846	1,836	1,848	1,742
판매관리비	504	481	469	435	422	422	419	414	413	402	390	378	369	356	331	319	299	290	293	285	293	283	275	274	265	267	267	258	255	246	239	242	237	240	231	228	228	225	222	225	221
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	5,029	4,691	4,358	4,153	4,463	4,574	4,416	3,830	3,461	3,849	3,708	3,686	3,719	2,841	3,468	3,862	3,713	3,881	3,207	2,481	2,272	2,183	2,119	2,196	2,111	1,941	1,850	2,372	2,082	1,827	1,688	1,947	1,941	2,029	1,954	777	834	701	668	610	480
EBITDA	8,289	7,656	7,161	7,003	7,168	7,414	7,343	6,591	6,313	6,611	6,396	6,232	6,140	5,216	5,622	6,032	5,750	5,737	4,958	4,027	3,585	3,407	3,489	3,430	3,441	3,264	3,027	3,236	3,107	2,961	2,889	2,522	3,005	2,982	2,861	3,019	2,454	2,457	2,499	2,220	2,226
영업외이익	522	260	177	237	89	245	347	199	298	242	204	87	202	357	342	573	451	279	173	-53	-295	-390	-192	-201	14	121	38	-274	-84	107	254	-308	232	96	27	1,360	715	848	899	632	745
법인세	293	209	204	208	158	178	167	139	176	212	211	170	168	138	135	158	178	178	174	175	128	125	130	111	112	92	75	72	73	60	63	57	61	62	55	60	58	49	55	39	37
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	4,208	3,717	3,328	3,207	3,449	3,739	3,732	3,084	2,826	3,180	3,059	3,015	3,283	2,679	3,365	4,026	3,734	3,723	2,940	1,973	1,552	1,358	1,482	1,587	1,736	1,715	1,573	1,784	1,680	1,631	1,649	1,352	1,882	1,815	1,652	1,794	1,197	1,205	1,210	888	867

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	1,765	861	1,146	1,186	1,066	671	1,319	781	598	501	530	741	531	523	278	636	438	1,913	556	585	601	676	598	940	549	808	1,089	1,025	401	251	344	276	528	458	447	569	271	396	807	375	332
투자자산	11,467	11,242	11,094	10,543	10,618	10,287	10,079	10,093	9,765	9,691	9,544	9,092	9,931	9,680	9,699	8,659	8,444	8,679	8,611	7,652	7,811	7,515	7,602	7,311	7,201	6,835	6,237	5,887	5,814	5,613	5,745	5,618	5,415	5,676	5,531	5,372	4,637	4,323	4,263	4,614	4,518
매출채권등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	81,231	79,943	80,400	80,692	80,505	79,451	78,488	79,761	77,865	77,997	77,735	76,582	76,573	72,877	72,587	47,396	47,019	45,601	45,337	45,054	44,414	43,636	43,845	43,332	43,145	42,960	30,273	30,061	30,204	29,911	29,930	29,834	21,271	21,677	21,779	21,999	23,475	23,216	23,361	23,932	24,035
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	6,549	6,087	6,084	5,920	5,528	5,584	5,443	5,271	5,309	5,122	5,211	5,535	5,356	5,441	5,333	4,254	3,864	3,587	3,982	3,725	3,615	3,906	4,020	4,176	4,326	4,404	2,433	2,475	2,288	2,617	2,398	2,540	2,289	1,861	1,724	1,714	1,767	1,880	1,819	1,967	1,861
자산총계	101,012	98,133	98,724	98,341	97,717	95,993	95,329	95,905	93,537	93,310	93,021	91,949	92,392	88,521	87,897	60,946	59,764	59,780	58,486	57,017	56,441	55,733	56,065	55,760	55,222	55,007	40,032	39,448	38,707	38,392	38,418	38,268	29,503	29,671	29,481	29,654	30,150	29,815	30,250	30,888	30,746
매입채무등	2,530	1,681	1,964	1,847	1,628	1,620	1,769	1,808	1,648	1,752	1,766	1,721	1,582	1,508	1,712	1,318	1,042	1,206	1,253	1,442	1,305	1,139	1,143	1,119	1,141	888	705	809	741	696	761	873	720	693	703	707	555	550	556	672	627
차입금	36,442	34,670	35,037	35,303	34,667	32,262	30,879	32,290	29,905	29,558	29,001	27,578	28,129	25,153	23,876	18,139	18,041	18,369	17,715	17,136	16,985	16,503	16,849	16,967	16,155	16,175	12,378	11,891	11,371	11,098	11,090	11,232	9,427	9,460	9,413	9,721	11,082	10,967	10,608	11,257	11,139
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	3,921	3,834	3,970	3,979	4,116	4,036	4,064	4,143	4,062	4,203	4,431	4,389	4,603	4,395	4,447	1,882	1,807	1,743	1,776	1,682	1,671	1,705	1,748	1,185	1,180	1,168	878	812	817	774	766	725	630	730	660	667	653	630	627	676	696
부채총계	42,892	40,185	40,970	41,129	40,410	37,918	36,712	38,241	35,614	35,513	35,197	33,689	34,314	31,056	30,034	21,339	20,890	21,318	20,744	20,259	19,961	19,348	19,740	19,270	18,476	18,231	13,960	13,513	12,929	12,568	12,617	12,831	10,776	10,883	10,775	11,095	12,290	12,147	11,792	12,605	12,463
자본금+ 자본잉여금	54,984	54,904	54,772	54,732	54,678	54,629	54,537	54,496	54,466	54,410	54,323	54,271	54,189	54,131	54,138	35,678	35,646	35,618	35,633	35,598	35,504	35,526	35,560	35,527	35,501	35,492	25,795	25,769	25,727	25,729	25,761	25,750	19,397	19,378	19,437	19,434	19,388	19,330	19,538	19,516	19,445
이익잉여금	-860	-921	-902	-1,360	-1,183	-813	-466	-852	-965	-933	-627	-449	-391	-800	-458	-313	-741	-764	-1,328	-2,108	-2,363	-2,495	-2,395	-2,246	-2,116	-2,091	-2,151	-2,201	-2,317	-2,366	-2,378	-2,673	-2,716	-2,795	-2,904	-2,966	-3,607	-3,640	-3,610	-3,828	-3,885
기타포괄익	-398	-479	-676	-736	-766	-350	-120	-572	-156	-285	-514	-186	-332	-496	-444	-72	-329	-681	-878	-984	-1,035	-1,022	-1,194	-1,184	-1,142	-1,142	-990	-1,050	-1,079	-1,029	-1,085	-1,047	-1,041	-903	-902	-925	-934	-943	-937	-889	-848
자본총계	53,726	53,503	53,193	52,636	52,729	53,467	53,951	53,072	53,345	53,191	53,182	53,636	53,466	52,835	53,237	35,293	34,576	34,172	33,427	32,506	32,106	32,009	31,972	32,097	32,243	32,259	22,653	22,517	22,331	22,334	22,298	22,031	15,639	15,680	15,631	15,544	14,847	14,747	14,991	14,799	14,712
주식수(만주)	95,788	95,756	95,683	95,660	95,588	95,608	95,359	95,381	95,320	95,391	95,179	95,190	95,170	95,162	81,160	76,637	76,607	76,551	76,476	76,494	76,465	76,495	75,441	76,461	76,583	72,398	65,490	65,525	65,544	65,435	59,023	59,764	55,451	55,412	55,230	55,416	55,211	55,001	54,666	54,720	54,538

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	5,241	5,136	5,008	5,186	5,173	5,018	4,912	4,651	5,186	5,314	5,373	5,576	4,810	4,399	4,126	3,565	3,176	3,021	2,996	2,884	3,048	3,075	2,937	2,950	2,616	2,448	2,264	2,177	2,034	1,949	1,804	1,601	1,715	1,684	1,687	1,780	1,529	1,486	1,417	1,357	1,394
투자활동	-2,598	-2,481	-3,630	-3,336	-3,977	-3,566	-3,099	-4,626	-3,614	-6,454	-6,419	-6,500	-7,053	-5,832	-4,499	-4,305	-3,433	-1,600	-1,990	-1,391	-1,339	-1,172	-3,074	-2,983	-3,018	-2,854	-685	-302	-395	-656	-664	-443	527	639	543	864	222	976	1,252	910	1,151
재무활동	-1,920	-2,446	-1,564	-1,437	-740	-1,278	-1,000	8	-1,485	1,150	1,320	1,033	2,339	46	116	838	136	-174	-1,008	-1,825	-1,642	-2,015	-372	-62	549	959	-840	-1,126	-1,766	-1,485	-1,232	-1,438	-1,980	-2,274	-2,607	-2,454	-1,814	-2,438	-2,125	-2,214	-2,573
환율변동	-24	-19	13	-8	12	-4	-25	7	-19	-32	-22	-5	-2	-4	-21	-46	-42	-11	-40	-23	-15	-19	19	11	2	3	6	0.46	0.51	-16	-11	-13	-5	14	16	4	3	2	-0.34	11	9
현금의증감	699	190	-173	405	468	171	788	40	67	-22	252	105	94	-1,390	-278	51	-164	1,237	-42	-355	52	-132	-491	-85	148	557	745	749	-127	-207	-103	-293	256	62	-360	194	-61	26	543	65	-19
자본적지출	-5,701	-4,895	-5,471	-5,458	-6,861	-7,153	-6,420	-6,496	-5,307	-8,180	-8,287	-7,901	-8,001	-6,054	-6,161	-7,003	-7,005	-5,926	-5,459	-4,395	-3,873	-3,323	-3,530	-3,409	-3,450	-3,362	-3,123	-3,335	-3,357	-3,360	-3,180	-2,736	-2,453	-2,325	-2,313	-2,242	-2,367	-2,409	-2,368	-2,484	-2,443
잉여현금	-460	240	-463	-272	-1,688	-2,136	-1,508	-1,845	-121	-2,866	-2,914	-2,325	-3,191	-1,655	-2,035	-3,438	-3,829	-2,905	-2,463	-1,511	-825	-249	-593	-459	-835	-913	-859	-1,158	-1,323	-1,411	-1,377	-1,135	-738	-641	-625	-462	-839	-923	-951	-1,127	-1,049

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수