데이브&버스터스엔터테인먼트 PLAY(DAVE & BUSTER'S ENTERTAINMENT INC)

데이브&버스터스엔터테인먼트

PLAY

NASDAQ

9.18

-0.68 (-6.90%) 26.08/27, USD

최근 실적발표 26. 06/15

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.05/05	26.02/03	25.11/04	25.08/05	25.05/06	25.02/04	24.11/05	24.08/06	24.05/05	24.02/04	23.10/29	23.07/30	23.04/30	23.01/29	22.10/30	22.07/31	22.05/01	22.01/30	21.10/31	21.08/01	21.05/02	21.01/31	20.11/01	20.08/02	20.05/03	20.02/02	19.11/03	19.08/04	19.05/05	19.02/03	18.11/04	18.08/05	18.05/06	18.02/04	17.10/29	17.07/30	17.04/30	17.01/29	16.10/30	16.07/31	16.05/01
매출액	2,094	2,103	2,108	2,113	2,112	2,133	2,197	2,211	2,196	2,205	2,170	2,184	2,111	1,964	1,744	1,581	1,490	1,304	1,078	869	542	437	667	857	1,151	1,355	1,339	1,322	1,297	1,265	1,238	1,206	1,168	1,140	1,105	1,084	1,047	1,005	969	933	906
매출원가	298	300	300	304	309	314	332	341	346	353	359	359	348	323	277	253	235	205	170	136	87	75	114	149	200	233	232	229	225	220	216	212	205	197	190	187	183	180	175	170	166
매출총이익	1,797	1,803	1,808	1,809	1,803	1,818	1,865	1,870	1,850	1,852	1,811	1,825	1,763	1,641	1,467	1,328	1,255	1,099	907	733	455	362	552	708	951	1,121	1,107	1,093	1,072	1,045	1,022	994	963	943	915	896	864	825	794	764	740
판매관리비	120	117	108	100	96	100	102	106	110	114	130	134	140	137	117	106	87	76	69	59	50	47	56	60	67	69	65	64	63	62	60	58	60	60	60	60	56	54	55	54	54
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	70	86	144	167	198	220	266	278	271	307	294	306	285	263	232	226	249	187	87	6	-154	-253	-161	-98	29	148	151	160	160	161	162	167	160	166	168	167	164	151	144	135	125
EBITDA	357	366	400	398	422	443	479	504	477	499	482	490	469	430	382	359	380	320	222	143	-17	-115	-22	41	166	281	280	286	282	279	278	277	266	268	265	262	255	239	229	217	200
영업외이익	0	0	0	-15	-15	-15	-20	-5	-16	-16	-11	-11	-2	-2	-4	-7	-6	-6	-3	-0.90	-0.90	-0.90	-0.90	0	0	0	0	0	0	0	0	-0.72	-0.72	-0.72	-0.72	0	0	0	0	0	-7
법인세	-20	-19	-7	-2	5	12	26	30	27	36	30	35	37	37	35	33	37	19	1.19	-14	-57	-83	-65	-48	-8	27	28	29	28	31	27	32	29	35	47	49	54	53	50	46	38
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-65	-49	0.30	10	39	58	85	113	98	127	130	137	140	137	124	132	156	109	26	-32	-144	-207	-125	-77	14	100	105	116	118	117	123	124	120	121	113	111	102	91	86	80	71

재무상태표 * 단위 : 백만달러(USD)

	26.05/05	26.02/03	25.11/04	25.08/05	25.05/06	25.02/04	24.11/05	24.08/06	24.05/05	24.02/04	23.10/29	23.07/30	23.04/30	23.01/29	22.10/30	22.07/31	22.05/01	22.01/30	21.10/31	21.08/01	21.05/02	21.01/31	20.11/01	20.08/02	20.05/03	20.02/02	19.11/03	19.08/04	19.05/05	19.02/03	18.11/04	18.08/05	18.05/06	18.02/04	17.10/29	17.07/30	17.04/30	17.01/29	16.10/30	16.07/31	16.05/01
현금성자산	20	17	14	12	12	7	9	13	32	37	64	83	92	182	108	100	139	26	27	108	20	12	8	224	157	25	21	23	20	22	20	22	17	19	15	21	20	20	15	23	28
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	14	19	17	24	29	20	22	16	21	22	20	23	20	22	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
재고자산	40	40	40	39	41	40	38	37	38	37	43	44	48	45	45	47	42	40	37	24	23	24	27	31	35	34	33	27	30	27	28	25	28	28	26	24	23	22	21	19	18
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	3,036	3,022	3,040	3,008	2,981	2,953	2,864	2,774	2,686	2,656	2,591	2,574	2,538	2,514	2,455	2,480	1,843	1,816	1,818	1,804	1,822	1,853	1,897	1,934	1,951	1,912	1,846	1,776	1,714	805	801	776	757	726	687	652	626	607	609	574	547
무형자산	921	921	921	921	921	921	921	921	921	921	921	921	920	923	965	919	352	352	352	352	352	352	352	352	352	352	352	352	352	352	352	352	352	352	352	352	352	352	352	352	352
이연세자산	43	44	42	24	12	19	30	12	19	29	12	33	21	26	47	43	26	75	77	59	63	76	65	45	34	10	12	10	9	9	10	9	8	13	6	6	4	8	10	4	4
기타자산	63	54	57	65	68	56	58	61	69	52	47	51	55	50	64	62	42	37	40	39	39	37	36	33	35	37	35	45	40	59	69	71	65	60	52	57	52	44	39	46	54
자산총계	4,136	4,117	4,131	4,093	4,065	4,016	3,941	3,834	3,785	3,754	3,698	3,729	3,694	3,761	3,685	3,651	2,443	2,346	2,351	2,385	2,318	2,353	2,385	2,620	2,563	2,370	2,298	2,234	2,165	1,273	1,278	1,255	1,227	1,197	1,137	1,110	1,077	1,053	1,044	1,018	1,004
매입채무등	142	126	91	59	110	134	90	84	109	119	70	70	64	85	57	67	55	62	39	34	39	36	43	60	79	65	66	54	49	60	60	49	56	55	62	55	57	55	65	52	50
차입금	3,059	3,085	3,113	3,095	3,127	3,061	3,045	2,891	2,850	2,852	2,874	2,875	2,813	2,799	2,815	2,828	1,726	1,709	1,756	1,786	1,795	1,864	1,840	2,032	2,010	1,870	1,830	1,693	1,517	393	383	362	355	366	315	301	244	264	278	290	300
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	73	70	81	77	74	75	84	93	94	92	76	87	83	68	59	15	19	13	13	14	12	14	14	0.62	21	22	21	23	36	26	22	22	21	13	13	19	31	17	15	12	23
기타부채	763	745	714	696	607	600	495	482	440	441	467	384	375	399	393	385	291	286	296	321	292	285	282	277	261	243	233	215	203	405	389	381	358	341	321	313	290	277	267	254	250
부채총계	4,036	4,025	4,000	3,927	3,918	3,870	3,715	3,550	3,493	3,503	3,486	3,415	3,335	3,351	3,324	3,294	2,091	2,070	2,104	2,155	2,139	2,200	2,178	2,370	2,371	2,200	2,150	1,985	1,805	885	853	814	789	775	712	688	622	613	625	608	622
자본금+ 자본잉여금	-514	-517	-516	-524	-531	-510	-420	-396	-347	-347	-350	-254	-182	-60	-71	-74	-48	-57	-58	-63	-59	-64	-66	-69	-183	-255	-257	-162	-27	35	95	117	148	174	214	222	275	295	291	292	284
이익잉여금	615	609	649	691	679	658	648	681	641	599	563	568	542	472	433	431	402	335	309	299	246	226	283	331	390	433	413	418	391	354	330	324	290	248	213	201	180	144	129	119	97
기타포괄익	-1	-1	-2	-1	-1	-2	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-2	-4	-5	-6	-8	-9	-11	-12	-14	-8	-8	-7	-3	-1	-1	-1	-1	0	-1	0	-1	-1	-1	-1	-1
자본총계	100	91	131	166	147	146	227	284	293	251	212	314	360	411	361	356	352	275	247	230	179	153	207	250	193	170	148	249	360	388	425	441	438	422	426	422	454	439	419	410	381
주식수(만주)	3,494	3,467	3,453	3,514	3,519	4,001	3,911	4,078	4,164	4,407	4,181	4,338	4,847	4,917	4,874	4,927	4,945	4,926	4,928	4,922	4,933	4,354	4,761	4,711	3,182	3,409	3,151	3,601	3,759	3,997	3,985	4,028	4,061	4,258	4,225	4,283	4,352	4,328	4,332	4,328	4,311

현금흐름표 * 단위 : 백만달러(USD)

	26.05/05	26.02/03	25.11/04	25.08/05	25.05/06	25.02/04	24.11/05	24.08/06	24.05/05	24.02/04	23.10/29	23.07/30	23.04/30	23.01/29	22.10/30	22.07/31	22.05/01	22.01/30	21.10/31	21.08/01	21.05/02	21.01/31	20.11/01	20.08/02	20.05/03	20.02/02	19.11/03	19.08/04	19.05/05	19.02/03	18.11/04	18.08/05	18.05/06	18.02/04	17.10/29	17.07/30	17.04/30	17.01/29	16.10/30	16.07/31	16.05/01
영업활동	309	291	297	232	299	312	301	379	381	364	410	408	388	444	386	318	355	283	181	162	11	-49	39	119	220	289	318	309	324	338	301	291	268	265	258	268	250	231	240	223	212
투자활동	-338	-387	-488	-540	-572	-530	-482	-424	-391	-329	-277	-263	-1,063	-1,052	-1,010	-976	-121	-92	-73	-56	-37	-82	-127	-173	-215	-227	-213	-205	-210	-204	-233	-234	-232	-217	-176	-174	-167	-159	-174	-169	-163
재무활동	37	106	196	308	252	187	126	-24	-49	-179	-178	-163	627	763	706	651	-115	-178	-90	-223	-111	118	75	255	132	-59	-105	-104	-111	-131	-63	-55	-39	-49	-81	-96	-92	-77	-70	-55	-111
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	8	10	5	-1.10	-20	-30	-55	-70	-59	-144	-44	-18	-48	156	81	-7	119	14	19	-117	-137	-13	-13	201	136	3	1.16	0.92	3	3	4	2	-3	-1.29	0.53	-3	-8	-5	-5	-0.47	-62
자본적지출	-342	-391	-492	-545	-572	-530	-482	-424	-391	-329	-277	-267	-244	-233	-192	-154	-121	-92	-73	-57	-38	-83	-127	-173	-215	-227	-225	-217	-222	-216	-233	-237	-236	-220	-200	-196	-188	-181	-175	-170	-164
잉여현금	-33	-101	-196	-313	-272	-218	-181	-46	-11	35	134	141	144	212	194	165	234	192	108	106	-27	-132	-88	-54	5	62	94	92	103	122	68	55	32	45	58	72	62	51	65	54	48

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수