임핀지 PI(IMPINJ INC) | 재무제표

임핀지

NASDAQ

168.07

+ 8.82 (+5.54%) 26.08/27, USD

최근 실적발표 26. 07/30

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	372	361	361	360	359	364	366	345	315	298	308	313	317	291	258	234	211	198	190	174	157	136	139	143	156	168	153	147	140	131	123	115	113	119	125	132	131	122	112	101	91
매출원가	175	172	171	172	172	176	177	169	155	152	156	155	152	138	120	107	98	92	91	87	80	71	74	76	82	88	79	76	73	68	64	60	58	59	60	62	61	57	53	48	44
매출총이익	196	189	190	188	187	188	189	177	160	146	152	158	165	153	138	127	112	106	99	87	78	66	65	68	74	80	74	70	67	62	58	55	55	60	65	70	70	65	59	53	47
판매관리비	90	88	86	86	87	89	92	95	96	100	102	97	94	89	83	81	79	75	70	68	64	66	64	62	61	56	57	55	56	55	55	55	54	52	50	47	43	39	35	31	27
연구개발비	111	106	103	102	101	102	99	94	90	89	89	86	84	79	74	73	71	68	64	61	57	51	49	45	43	41	39	37	35	35	34	34	34	33	32	31	28	27	25	23	21
영업이익	-7	-6	-0.74	-2	-3	-5	-7	-18	-33	-51	-43	-29	-14	-15	-19	-27	-38	-38	-37	-44	-45	-53	-47	-40	-30	-18	-22	-21	-24	-28	-35	-38	-36	-29	-17	-7	-2	-0.62	-0.49	-0.31	-0.52
EBITDA	-8	-8	8	7	19	17	59	48	32	15	-25	-12	-0.91	-7	-13	-34	-45	-44	-44	-40	-40	-48	-42	-35	-25	-13	-16	-15	-18	-22	-30	-33	-31	-25	-13	-2	4	4	3	3	2
영업외이익	-17	-17	-6	-6	9	9	53	52	51	50	5	5	4	1.49	0.29	-12	-13	-11	-11	0.09	0.13	0.26	0.65	0.30	0.57	0.75	0.67	1.19	1.08	1.04	0.81	0.51	0.41	0.33	0.51	2	2	1.33	0.62	0.01	-0.30
법인세	0.02	0.26	-0.07	-0.26	0.04	-0.12	0.16	0.34	-0.06	-0.40	-0.32	-0.36	-0.14	0.21	0.18	0.09	0.09	0.16	0.15	0.14	0.12	0.10	0.09	0.13	0.19	0.20	0.20	-0.24	-0.25	-0.26	-0.23	-0.09	-0.11	-0.10	-0.10	0.22	0.22	0.21	0.17	0.19	0.17
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-27	-28	-11	-12	0.63	-0.96	41	28	12	-6	-43	-28	-15	-18	-24	-44	-55	-52	-51	-47	-48	-57	-52	-44	-34	-20	-23	-21	-24	-28	-35	-39	-36	-30	-17	-8	-2	-2	-2	-0.96	-2

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	39	32	48	52	42	61	46	74	215	167	95	78	45	37	20	39	33	64	124	65	51	50	24	40	97	84	67	17	22	19	18	18	16	28	19	18	15	7	34	48	14
단기투자	94	100	127	138	151	87	119	97	6	7	18	35	64	117	154	143	131	102	69	48	61	70	82	65	23	35	50	46	38	38	39	37	37	30	39	45	60	76	67	14	0
매출채권등	71	72	71	61	55	57	57	64	54	59	55	48	59	61	50	41	40	39	35	27	26	24	25	18	15	28	24	25	21	18	18	20	20	17	22	26	26	21	17	18	16
재고자산	92	86	85	93	96	98	99	88	81	88	97	107	112	86	46	32	32	32	22	18	24	28	36	38	37	32	34	36	38	41	45	49	53	55	47	46	43	39	28	20	19
장기투자	131	103	104	75	67	85	75	57	0	0	0	0	6	10	19	19	20	28	14	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	70	70	71	58	59	56	58	58	56	57	55	55	56	52	50	43	39	40	39	41	39	35	30	31	31	33	34	34	36	37	20	21	17	18	18	18	18	17	15	13	13
무형자산	28	29	30	31	31	30	29	31	31	32	34	34	36	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	10	9	9	9	6	6	7	7	4	4	6	6	5	6	7	8	6	10	8	7	6	5	6	5	2	2	3	3	2	2	2	2	2	2	3	3	2	2	3	2	3
자산총계	535	503	545	516	509	480	489	476	446	414	359	364	384	373	350	328	304	317	316	210	211	214	208	200	211	218	215	164	160	158	145	150	149	153	152	158	168	167	168	119	68
매입채무등	17	15	14	16	12	11	17	21	15	9	9	11	28	37	25	13	10	9	12	8	11	9	10	9	4	7	6	6	5	5	5	3	5	4	5	3	6	7	7	4	7
차입금	267	265	304	288	292	292	293	293	294	294	295	295	295	294	294	295	293	304	304	101	102	103	73	73	73	73	73	47	48	49	24	25	21	21	11	13	14	15	15	14	31
이연수익	2	2	2	3	3	2	2	2	2	2	2	3	3	0.82	3	3	3	1.23	0.79	0.98	0.54	6	7	1.21	1.04	0.92	0.76	0.95	1.10	1.00	0.83	0.93	0.73	0.74	1.22	1.24	2	2	1.41	1.37	1.34
이연세부채	2	2	2	2	2	2	2	2	2	3	3	3	3	0	0.12	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	16	14	14	13	12	12	25	22	15	20	17	17	17	15	12	14	9	9	10	11	10	10	8	7	16	9	10	8	9	7	17	21	18	18	16	16	20	18	20	16	17
부채총계	303	299	336	321	321	319	339	340	329	328	325	329	347	346	334	326	316	323	327	121	123	128	98	91	95	90	90	62	64	62	47	50	45	44	33	33	41	42	44	35	57
자본금+ 자본잉여금	645	628	607	592	572	559	541	522	504	483	464	451	437	419	404	390	375	368	352	431	419	407	424	408	401	395	388	358	348	343	338	334	331	328	324	320	316	314	311	271	96
이익잉여금	-413	-425	-400	-399	-386	-398	-389	-387	-387	-397	-430	-415	-399	-391	-387	-387	-384	-373	-362	-342	-330	-321	-315	-299	-285	-267	-263	-255	-251	-247	-240	-234	-227	-219	-205	-195	-190	-189	-187	-187	-188
기타포괄익	1	1	3	2	2	0	-2	1	0	0	0	-1	0	-1	-1	-2	-1	-1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	232	204	209	195	188	161	150	136	117	86	34	35	37	27	16	2	-11	-6	-11	89	89	86	109	109	116	128	125	103	97	96	98	100	104	109	119	125	126	125	124	84	-92
주식수(만주)	3,100	3,029	2,928	2,933	2,965	2,863	2,947	2,972	2,942	3,142	2,675	2,692	2,671	2,628	2,553	2,574	2,542	2,498	2,417	2,433	2,412	2,367	2,281	2,293	2,271	2,241	2,184	2,196	2,170	2,154	2,133	2,140	2,133	2,112	2,068	2,082	2,063	2,034	1,077	1,685	432

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	72	74	59	56	45	57	128	117	105	37	-49	-57	-41	-11	0.64	3	-6	-18	6	7	-15	-9	-17	-9	6	7	5	5	6	-0.97	-12	-20	-29	-31	-36	-33	-26	-24	-9	-7	0.83
투자활동	-16	-44	-48	-73	-230	-176	-193	-134	52	81	116	85	39	-13	-103	-124	-105	-77	-19	1.06	-48	-41	-36	-23	11	-0.45	-13	-13	-6	-14	-6	5	19	40	21	-39	-67	-81	-71	-17	-8
재무활동	-60	-60	-9	-5	12	14	16	13	12	11	9	11	15	-2	-2	96	92	109	112	17	16	17	10	55	58	58	58	7	6	5	16	15	11	11	0.14	41	93	97	104	61	15
환율변동	-0.12	0.18	0.35	0.17	0.28	0.01	-0.16	0.12	-0.04	-0.01	0.03	-0.06	0.01	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-4	-29	2	-22	-172	-106	-49	-4	169	129	75	39	13	-26	-104	-26	-19	14	100	25	-46	-34	-43	23	75	65	49	-0.66	7	-9	-2	0.04	0.67	21	-14	-30	0.40	-8	24	38	8
자본적지출	-9	-13	-13	-15	-18	-13	-17	-16	-13	-17	-18	-22	-21	-16	-12	-8	-12	-15	-16	-15	-10	-6	-3	-4	-3	-3	-2	-4	-6	-6	-6	-3	-3	-6	-7	-7	-7	-4	-4	-3	-8
잉여현금	63	61	46	41	27	44	111	102	93	20	-68	-79	-62	-27	-11	-5	-18	-33	-10	-8	-24	-16	-20	-13	3	4	2	0.86	0.28	-7	-18	-23	-33	-37	-42	-40	-33	-28	-13	-9	-7

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수