풀테그룹 PHM(PULTEGROUP INC) | 재무제표

풀테그룹

PHM

NYSE S&P500

124.67

-2.08 (-1.64%) 26.07/23, USD

114명의 관심

최근 실적발표 26. 04/24

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
매출액	16,828	17,312	17,623	17,695	17,890	17,947	17,319	16,846	16,435	16,062	16,847	16,738	16,429	16,003	15,093	14,677	14,157	13,737	12,761	12,237	11,471	11,036	10,861	10,616	10,511	10,213	10,195	10,134	10,215	10,188	9,984	9,466	8,918	8,578	8,284	8,096	7,874	7,677	7,237	6,801	6,281
매출원가	12,501	12,739	12,838	12,773	12,773	12,726	12,203	11,848	11,578	11,342	11,879	11,767	11,491	11,168	10,562	10,386	10,173	9,955	9,364	9,026	8,513	8,258	8,190	8,063	8,034	7,816	7,870	7,810	7,838	7,815	7,625	7,236	6,969	6,715	6,400	6,237	5,912	5,729	5,214	4,905	4,543
매출총이익	4,327	4,573	4,785	4,921	5,117	5,221	5,116	4,998	4,857	4,719	4,967	4,972	4,938	4,834	4,531	4,291	3,984	3,782	3,397	3,211	2,958	2,778	2,671	2,553	2,477	2,397	2,325	2,324	2,377	2,373	2,359	2,230	1,949	1,863	1,884	1,859	1,962	1,948	2,023	1,896	1,738
판매관리비	1,561	1,574	1,380	1,386	1,357	1,321	1,434	1,380	1,334	1,313	1,355	1,352	1,389	1,381	1,375	1,345	1,266	1,209	1,144	1,095	1,019	1,011	993	993	1,055	1,044	1,075	1,057	1,024	1,012	921	906	896	892	898	911	951	957	1,093	1,002	876
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	2,766	2,999	3,405	3,535	3,760	3,900	3,682	3,617	3,523	3,407	3,612	3,619	3,549	3,453	3,165	2,949	2,720	2,574	2,239	2,103	1,920	1,729	1,646	1,528	1,392	1,345	1,233	1,252	1,340	1,348	1,427	1,310	1,024	939	944	888	955	934	893	860	838
EBITDA	2,792	3,024	3,539	3,673	3,911	4,095	3,856	3,796	3,699	3,530	3,745	3,707	3,616	3,510	3,201	3,009	2,785	2,580	2,248	2,111	1,927	1,795	1,703	1,582	1,443	1,394	1,286	1,303	1,391	1,397	1,476	1,360	1,073	990	996	941	1,009	988	946	911	887
영업외이익	-87	-87	34	42	58	106	88	94	93	42	54	11	-7	-14	-33	-8	-5	-64	-61	-61	-61	0	-5	-5	-5	-5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
법인세	637	693	808	835	875	923	889	889	883	847	893	867	847	822	733	695	619	564	457	379	352	322	336	362	333	323	315	317	322	326	565	561	497	492	301	294	344	331	336	324	316
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	2,043	2,219	2,630	2,742	2,943	3,083	2,881	2,822	2,733	2,602	2,774	2,763	2,695	2,617	2,398	2,246	2,097	1,946	1,721	1,662	1,507	1,407	1,305	1,161	1,054	1,017	919	935	1,018	1,022	862	750	526	447	643	594	611	603	558	537	522

재무상태표 * 단위 : 백만달러(USD)

	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
현금성자산	1,843	2,009	1,480	1,267	1,276	1,654	1,455	1,446	1,766	1,849	1,900	1,778	1,327	1,095	291	732	1,212	1,834	1,625	1,721	1,644	2,632	2,114	1,698	1,851	1,251	769	659	1,081	1,134	759	402	185	306	197	240	424	723	461	256	1,018
투자자산	677	781	665	763	864	845	770	780	775	683	577	584	565	824	596	704	616	1,045	666	626	535	601	442	442	418	569	446	402	383	516	404	431	450	634	426	425	411	591	401	417	344
매출채권등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
재고자산	13,301	12,925	13,352	13,216	12,959	12,693	12,667	12,324	12,132	11,819	11,621	11,369	11,480	11,368	11,810	10,762	9,893	9,077	8,936	8,418	8,007	7,750	7,642	7,614	7,889	7,705	7,865	7,841	7,546	7,290	7,555	7,578	7,535	7,216	7,466	7,195	7,077	6,802	7,008	6,715	6,287
유형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
무형자산	65	67	108	111	113	115	118	120	123	125	128	131	133	136	139	141	144	147	150	153	158	163	168	174	179	125	129	132	124	127	131	134	138	141	144	148	151	155	158	161	163
이연세자산	48	49	50	52	53	55	48	54	62	65	66	69	79	82	109	121	132	139	142	143	132	136	81	121	150	170	192	224	251	276	408	511	615	645	940	987	1,028	1,049	1,196	1,277	1,345
기타자산	2,261	2,217	2,196	2,179	2,072	2,002	1,898	1,820	1,638	1,546	1,427	1,296	1,246	1,292	1,266	1,240	1,167	1,111	1,054	1,021	969	923	917	910	936	896	865	837	823	830	798	759	784	745	797	819	830	857	648	681	686
자산총계	18,196	18,048	17,851	17,588	17,337	17,364	16,955	16,544	16,496	16,087	15,717	15,226	14,831	14,797	14,212	13,700	13,164	13,353	12,572	12,082	11,446	12,205	11,365	10,958	11,423	10,716	10,265	10,096	10,207	10,173	10,055	9,816	9,706	9,687	9,971	9,813	9,921	10,178	9,872	9,507	9,843
매입채무등	689	725	731	713	682	728	705	652	575	619	568	543	489	566	599	751	629	621	491	442	405	511	342	295	430	436	390	380	444	352	466	399	446	394	441	408	367	405	378	341	332
차입금	2,276	2,163	2,028	2,121	2,053	2,145	2,148	2,174	2,491	2,462	2,407	2,349	2,366	2,632	2,702	2,473	2,426	2,655	2,536	2,399	2,303	3,164	3,028	3,027	3,726	3,092	2,994	2,975	3,247	3,376	3,256	3,270	3,335	3,445	3,439	3,264	3,250	3,461	3,269	2,793	3,186
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	457	448	490	460	462	444	401	381	337	302	331	295	241	215	179	168	172	166	122	116	111	104	16	147	73	0	39	28	18	12	10	22	116	87	0	0	42	35	34	34	33
예수부채	467	388	471	521	541	513	598	654	699	675	770	797	796	784	980	1,028	999	845	824	731	590	449	404	335	345	294	334	334	295	255	342	355	309	251	307	291	241	188	248	252	224
기타부채	1,354	1,338	1,305	1,198	1,297	1,412	1,539	1,460	1,632	1,646	1,629	1,536	1,675	1,685	1,587	1,536	1,525	1,576	1,458	1,436	1,353	1,407	1,335	1,303	1,320	1,435	1,327	1,308	1,270	1,360	1,252	1,242	1,226	1,356	1,439	1,407	1,360	1,430	1,270	1,269	1,295
부채총계	5,242	5,063	5,025	5,013	5,036	5,242	5,391	5,321	5,734	5,704	5,705	5,521	5,567	5,882	6,048	5,955	5,751	5,863	5,430	5,124	4,760	5,636	5,125	5,107	5,893	5,257	5,083	5,026	5,274	5,355	5,326	5,289	5,432	5,533	5,626	5,369	5,261	5,519	5,200	4,689	5,070
자본금+ 자본잉여금	12,954	3,490	12,826	12,575	12,301	3,427	11,564	11,223	10,762	3,370	10,013	9,705	9,264	3,332	8,164	7,745	7,413	3,294	7,142	6,958	6,685	3,264	6,240	5,852	5,530	3,238	5,182	5,070	4,933	3,204	4,729	4,527	4,275	3,174	4,345	4,444	4,660	3,119	4,672	4,818	4,774
이익잉여금	0	9,495	0	0	0	8,695	0	0	0	7,013	0	0	0	5,582	0	0	0	4,196	0	0	0	3,306	0	0	0	2,221	0	0	0	1,614	0	0	0	980	0	0	0	1,540	0	0	0
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1	0	0	0
자본총계	12,954	12,985	12,826	12,575	12,301	12,122	11,564	11,223	10,762	10,383	10,013	9,705	9,264	8,914	8,164	7,745	7,413	7,490	7,142	6,958	6,685	6,570	6,240	5,852	5,530	5,458	5,182	5,070	4,933	4,818	4,729	4,527	4,275	4,154	4,345	4,444	4,660	4,659	4,672	4,818	4,774
주식수(만주)	19,340	19,953	19,814	20,068	20,366	20,982	20,846	21,120	21,354	22,116	21,968	22,339	22,595	23,616	23,230	23,764	24,686	25,992	25,889	26,274	26,601	26,941	26,896	26,902	27,121	27,529	27,363	27,758	27,864	28,486	28,467	28,665	28,802	30,681	30,022	31,388	32,008	34,212	34,242	34,799	35,047

현금흐름표 * 단위 : 백만달러(USD)

	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
영업활동	1,897	1,871	1,668	1,445	1,575	1,681	1,402	1,403	1,725	2,197	2,881	2,017	1,172	668	152	674	1,035	1,004	1,066	1,409	1,756	1,784	1,760	1,578	1,122	1,076	1,016	1,206	1,438	1,448	1,426	1,034	792	663	627	565	171	68	-399	-467	-375
투자활동	-66	-80	-50	-67	-107	-94	-142	-141	-132	-129	-112	-103	-148	-172	-192	-200	-144	-124	-87	-50	-40	-108	-121	-137	-303	-225	-219	-207	-42	-40	-42	-46	-43	-50	-41	-43	-43	-471	-484	-485	-476
재무활동	-1,264	-1,436	-1,593	-1,556	-1,958	-1,782	-1,704	-1,594	-1,154	-1,313	-1,160	-868	-909	-1,236	-1,293	-1,463	-1,323	-1,679	-1,468	-1,335	-1,924	-296	-293	-403	-48	-734	-788	-742	-500	-580	-821	-826	-989	-1,030	-850	-537	-722	351	594	731	799
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	568	355	24	-179	-490	-195	-444	-332	439	755	1,608	1,046	115	-739	-1,333	-989	-432	-799	-490	23	-207	1,381	1,346	1,039	770	118	10	257	896	828	562	162	-239	-417	-264	-16	-594	-52	-289	-221	-52
자본적지출	-119	-123	-116	-127	-124	-119	-119	-102	-93	-92	-92	-95	-106	-113	-109	-104	-89	-73	-64	-53	-53	-58	-62	-65	-62	-58	-56	-56	-60	-59	-55	-48	-37	-32	-32	-35	-40	-39	-42	-43	-40
잉여현금	1,778	1,749	1,552	1,318	1,451	1,562	1,283	1,301	1,633	2,105	2,789	1,922	1,066	556	43	571	946	931	1,002	1,355	1,704	1,726	1,698	1,513	1,060	1,018	960	1,151	1,378	1,389	1,371	986	755	631	595	530	131	29	-441	-510	-415

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수