프로그레시브 PGR(PROGRESSIVE CORP) | 재무제표

프로그레시브

PGR

NYSE S&P500

213.48

-2.81 (-1.30%) 26.09/18, USD

최근 실적발표 26. 08/03

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	91,055	89,450	87,671	85,201	82,408	78,538	75,372	71,988	67,829	65,049	62,109	58,687	55,907	52,073	49,611	48,633	47,712	48,098	47,702	46,626	45,714	44,780	42,658	41,983	40,567	39,046	39,022	36,316	35,282	33,849	31,979	31,064	29,360	27,947	26,839	25,849	24,992	24,206	23,441	22,713	22,052
매출원가	57,173	56,206	55,183	53,787	51,902	50,892	49,060	47,550	46,428	46,003	45,655	44,007	42,638	39,889	38,123	37,158	36,390	35,376	33,628	31,715	29,206	27,155	26,199	26,399	26,083	25,867	25,471	24,275	23,372	22,609	21,721	20,648	20,176	19,415	18,808	18,254	17,602	17,230	16,880	16,257	15,513
매출총이익	33,882	33,244	32,488	31,414	30,506	27,646	26,312	24,438	21,401	19,046	16,454	14,681	13,269	12,184	11,488	11,475	11,322	12,723	14,074	14,911	16,508	17,625	16,459	15,584	14,483	13,179	13,552	12,041	11,910	11,240	10,258	10,415	9,184	8,532	8,031	7,595	7,391	6,976	6,562	6,457	6,539
판매관리비	18,212	17,836	17,425	17,079	16,569	15,857	14,845	13,465	11,999	11,096	10,907	10,627	10,501	10,280	9,776	9,609	9,477	9,482	9,368	9,311	9,141	9,006	8,843	8,748	8,574	8,309	7,998	7,601	7,367	7,075	6,770	6,493	6,152	5,834	5,606	5,325	5,122	4,988	4,836	4,761	4,676
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	15,077	14,831	14,501	13,787	13,410	11,288	10,992	10,528	8,992	7,564	5,172	3,688	2,414	1,339	1,166	1,333	1,320	2,949	4,429	5,336	7,122	8,392	7,390	6,614	5,692	4,658	5,350	4,252	4,367	3,997	3,330	3,769	2,885	2,561	2,292	2,140	2,145	1,868	1,612	1,585	1,755
EBITDA	15,398	15,149	14,814	14,093	13,705	11,572	11,276	10,809	9,274	7,851	5,457	3,953	2,690	1,628	1,472	1,676	1,670	3,295	4,766	5,670	7,453	8,724	7,722	6,931	5,994	4,959	5,646	4,544	4,656	4,273	3,587	4,007	3,125	2,788	2,522	2,356	2,337	2,050	1,785	1,739	1,897
영업외이익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-10	-12	-12	-10	-1.00	-0.90	2	-6	-15	-4	-12	-6	-17	-33	-32	-26	-31	-32
법인세	3,085	2,994	2,915	2,795	2,699	2,293	2,233	2,137	1,814	1,504	1,001	684	414	230	200	243	245	548	859	1,039	1,412	1,681	1,469	1,311	1,085	871	1,180	898	932	846	543	671	508	511	541	569	586	496	414	438	528
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	11,695	11,559	11,308	10,713	10,432	8,716	8,480	8,112	6,900	5,786	3,903	2,742	1,744	856	722	857	852	2,185	3,351	4,073	5,485	6,486	5,705	5,085	4,396	3,585	3,970	3,164	3,251	2,976	2,615	2,927	2,223	1,886	1,592	1,399	1,374	1,197	1,031	978	1,058

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	193	179	138	185	135	207	154	147	102	168	100	138	180	289	221	365	241	287	202	286	115	123	77	91	109	370	227	46	93	159	75	123	158	197	275	256	162	215	226	166	135
투자자산	97,221	94,131	97,373	94,509	88,610	83,664	80,250	79,400	72,356	69,038	65,999	61,871	59,266	56,686	53,548	52,330	51,930	53,186	51,514	52,287	50,943	47,401	47,530	45,764	43,778	40,342	39,254	38,574	36,815	34,513	33,567	32,351	30,921	29,252	27,275	26,995	25,978	24,303	23,483	23,521	22,380
매출채권등	21,227	21,815	19,642	20,841	20,866	21,566	19,483	20,240	19,717	19,406	17,302	17,974	18,033	18,297	16,545	17,542	15,987	15,999	14,838	15,953	14,765	14,030	12,548	13,025	11,573	11,646	11,513	11,444	10,557	10,479	9,503	9,647	8,931	8,626	7,899	5,732	5,304	5,033	4,680	4,918	4,700
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	922	792	783	790	820	854	790	689	713	756	881	920	989	949	1,034	1,067	1,125	1,104	1,137	1,161	1,086	1,077	1,106	1,182	1,190	1,215	1,214	1,214	1,175	1,127	1,132	1,139	1,116	1,112	1,120	1,129	1,152	1,166	1,177	1,115	1,084
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	320	325	555	570	585	599	610	624	638	652	667	681	696	711	729	747	765	783	801	819	837	855	867	882	898	913
이연세자산	681	742	748	662	633	860	954	598	1,001	1,032	936	1,357	1,199	1,057	1,132	1,270	956	371	0	0	0	0	0	0	0	21	0	0	0	0	43	0	0	0	0	0	0	0	0	0	0
기타자산	4,681	4,550	4,355	4,548	4,416	4,258	4,114	4,129	4,004	3,728	3,473	3,393	3,280	3,129	2,986	2,630	2,495	2,427	2,871	2,347	2,316	2,173	2,214	2,206	2,119	2,005	2,021	2,034	1,974	1,843	1,508	1,519	1,454	1,344	1,313	3,983	3,239	3,226	2,980	3,003	2,747
자산총계	124,925	122,209	123,039	121,535	115,480	111,409	105,745	105,203	97,893	94,128	88,691	85,653	82,945	80,407	75,465	75,524	73,057	73,930	71,132	72,618	69,824	65,413	64,098	62,906	59,421	56,266	54,911	54,008	51,324	48,850	46,575	45,544	43,364	41,331	38,701	38,933	36,690	34,811	33,428	33,621	31,958
매입채무등	9,237	9,514	17,290	10,267	8,492	9,127	10,346	8,318	7,376	7,689	7,002	7,031	6,524	6,279	5,533	5,932	5,931	6,747	6,069	6,453	6,080	5,829	7,650	5,407	5,577	5,348	5,992	5,223	4,868	4,594	5,047	3,924	3,922	3,414	3,481	3,273	3,153	2,939	2,496	2,722	2,706
차입금	8,387	8,386	6,897	6,896	6,895	6,894	6,893	6,892	6,891	6,890	6,889	6,888	6,887	6,389	6,388	6,387	6,387	6,386	4,899	4,898	5,398	5,397	5,396	5,395	5,395	5,394	4,407	4,407	4,406	4,405	4,405	3,860	3,860	3,859	3,306	3,312	3,383	3,112	3,148	3,154	2,664
이연수익	27,401	27,893	25,219	26,822	26,335	26,612	23,858	24,772	23,681	22,907	20,134	20,762	20,070	19,844	17,294	17,797	17,275	16,991	15,616	16,671	15,556	15,046	13,438	14,199	13,056	12,641	12,389	12,527	11,797	11,604	10,687	11,009	10,246	9,838	8,904	9,005	8,408	7,945	7,468	7,792	7,470
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	153	111	219	242	310	228	211	0	118	136	135	39	0	54	46	53	135	202	192	168	111	157	141
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	45,567	44,377	43,310	42,105	41,154	39,822	39,057	38,062	36,605	34,831	34,389	33,577	32,753	31,026	30,359	30,632	27,812	26,754	26,164	25,926	23,896	21,064	20,266	19,589	18,512	18,307	18,105	17,370	16,569	15,877	15,401	14,621	14,071	13,329	13,087	13,353	12,060	11,629	11,763	11,228	10,675
부채총계	90,592	90,170	92,716	86,090	82,876	82,455	80,154	78,044	74,553	72,317	68,414	68,257	66,234	63,539	59,574	60,748	57,405	56,878	52,901	54,060	51,149	47,577	47,060	44,819	42,751	41,689	41,012	39,662	37,773	36,518	35,539	33,468	32,145	30,494	28,913	29,145	27,197	25,793	24,987	25,054	23,656
자본금+ 자본잉여금	2,919	2,898	2,893	2,819	2,778	2,746	2,731	2,682	2,646	2,615	3,092	3,057	3,015	2,987	2,972	2,918	2,894	2,867	2,852	2,815	2,792	2,765	2,752	2,709	2,694	2,682	2,652	2,617	2,602	2,575	2,556	2,521	2,503	2,478	1,971	1,946	1,933	1,912	1,883	1,866	1,847
이익잉여금	32,261	29,612	27,327	32,437	29,921	26,732	24,283	24,632	22,410	21,020	18,801	17,381	16,350	16,080	15,721	14,988	14,968	15,570	15,340	15,390	15,401	14,680	13,355	14,428	13,002	11,266	10,680	10,995	10,276	9,358	8,387	9,602	8,720	8,018	6,032	6,117	5,909	5,543	5,140	5,183	5,031
기타포괄익	-847	-471	103	189	-95	-524	-1,423	-155	-1,716	-1,824	-1,616	-3,042	-2,654	-2,199	-2,802	-3,130	-2,209	-1,386	41	353	483	392	932	951	975	404	342	511	453	178	-121	-264	-222	-173	1,282	1,226	1,151	1,068	933	1,046	958
자본총계	34,333	32,039	30,323	35,445	32,604	28,954	25,591	27,159	23,340	21,811	20,277	17,395	16,711	16,868	15,891	14,776	15,653	17,051	18,232	18,558	18,676	17,837	17,039	18,087	16,671	14,352	13,673	14,123	13,331	12,111	10,822	11,859	11,001	10,323	9,285	9,289	8,992	8,523	7,957	8,095	7,836
주식수(만주)	58,420	58,690	58,810	58,820	58,780	58,770	58,770	58,760	58,740	58,730	58,750	58,750	58,700	58,700	58,710	58,710	58,650	58,630	58,710	58,710	58,680	58,690	58,760	58,780	58,720	58,690	58,720	58,710	58,690	58,660	58,670	58,660	58,580	58,560	58,570	58,560	58,380	58,330	58,500	58,460	58,510

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	16,339	16,772	17,548	17,386	16,800	16,027	15,119	14,548	13,359	12,429	10,643	9,136	7,744	6,796	6,849	6,371	6,715	7,650	7,762	8,857	7,965	7,894	6,906	6,487	6,766	6,019	6,262	6,217	6,176	6,406	6,285	5,735	5,218	4,400	3,757	3,680	3,184	3,018	2,733	2,408	2,434
투자활동	-8,430	-9,549	-14,527	-14,370	-13,743	-12,966	-13,749	-13,153	-12,085	-11,689	-10,842	-9,491	-7,921	-6,431	-7,956	-6,506	-6,281	-7,147	-3,120	-5,041	-4,865	-4,839	-6,118	-5,537	-5,830	-5,115	-4,338	-4,831	-4,858	-5,132	-7,035	-6,164	-5,461	-4,925	-3,407	-3,240	-3,378	-2,894	-2,481	-2,205	-1,783
재무활동	-7,851	-7,251	-3,037	-2,978	-3,024	-3,022	-1,316	-1,387	-1,351	-860	78	129	116	-364	1,126	214	-308	-338	-4,516	-3,621	-3,095	-3,303	-939	-905	-919	-693	-1,771	-1,462	-1,383	-1,312	550	296	239	507	-301	-328	220	-114	-250	-255	-781
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.70	-0.30	-0.30	-0.30	0.40	0.20	0.30	0.40	0.90	0.40
현금의증감	58	-28	-16	38	33	39	54	9	-78	-121	-121	-227	-61	2	19	80	126	164	126	194	6	-247	-151	45	16	212	152	-77	-65	-38	-200	-134	-4	-18	49	113	27	11	2	-51	-129
자본적지출	-325	-271	-268	-255	-244	-207	-208	-180	-173	-213	-205	-163	-237	-229	-257	-281	-215	-201	-177	-164	-183	-186	-202	-232	-238	-300	-310	-341	-340	-292	-257	-201	-175	-151	-140	-147	-164	-180	-209	-200	-179
잉여현금	16,014	16,501	17,280	17,131	16,556	15,820	14,911	14,368	13,185	12,215	10,438	8,973	7,507	6,567	6,592	6,090	6,500	7,449	7,584	8,693	7,783	7,709	6,704	6,255	6,528	5,719	5,951	5,876	5,836	6,114	6,028	5,534	5,043	4,249	3,616	3,533	3,020	2,838	2,524	2,209	2,255

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수