프록터&갬블 PG(PROCTER & GAMBLE CO) | 재무제표

프록터&갬블

NYSE S&P500

153.20

+ 1.97 (+1.30%) 26.10/12, USD

최근 실적발표 26. 08/05

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	87,032	86,718	85,259	84,933	84,284	83,927	84,346	83,905	84,039	84,060	83,933	83,265	82,006	80,968	80,281	80,461	80,187	79,618	78,346	77,138	76,118	74,870	73,975	72,470	70,950	70,346	69,594	68,792	67,684	67,093	66,912	66,869	66,832	66,408	65,732	65,193	65,058	65,081	65,231	65,290	65,299
매출원가	43,362	43,074	42,046	41,630	41,164	40,881	41,042	40,768	40,848	41,113	41,662	42,415	42,760	42,949	42,871	42,638	42,157	41,146	39,742	38,331	37,108	36,259	36,053	35,669	35,250	35,246	34,957	35,007	34,768	34,900	34,857	34,647	34,432	33,764	33,216	32,805	32,638	32,618	32,697	32,859	32,909
매출총이익	43,670	43,644	43,213	43,303	43,120	43,046	43,304	43,137	43,191	42,947	42,271	40,850	39,246	38,019	37,410	37,823	38,030	38,472	38,604	38,807	39,010	38,611	37,922	36,801	35,700	35,100	34,637	33,785	32,916	32,193	32,055	32,222	32,400	32,644	32,516	32,388	32,420	32,463	32,534	32,431	32,390
판매관리비	23,922	23,491	23,079	22,794	22,669	23,065	23,421	23,220	23,305	22,784	22,320	21,889	21,112	20,449	20,064	20,094	20,217	20,717	21,088	21,079	21,024	20,684	20,327	20,104	19,994	19,722	19,483	19,217	19,084	18,927	18,809	18,953	19,037	19,108	18,829	18,745	18,654	18,955	19,068	18,987	18,949
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	19,748	20,153	20,134	20,509	20,451	19,981	19,883	18,576	18,545	18,822	18,610	18,961	18,134	17,570	17,346	17,729	17,813	17,755	17,516	17,728	17,986	17,927	17,595	16,697	15,706	7,033	6,809	6,223	5,487	13,266	13,246	13,269	13,363	13,536	13,687	13,643	13,766	13,508	13,466	13,444	13,441
EBITDA	24,316	24,816	24,381	24,713	23,830	23,228	23,195	21,872	22,487	22,816	22,480	22,673	21,738	21,048	20,731	21,108	21,190	21,098	20,926	20,574	20,806	20,863	20,534	20,159	19,236	10,652	10,384	9,783	9,333	16,647	16,631	16,714	16,555	17,155	17,145	21,779	21,674	21,516	22,023	17,594	17,507
영업외이익	1,408	1,592	1,271	1,324	532	362	405	374	1,046	1,153	1,049	959	890	748	657	620	570	548	622	71	85	97	-16	501	517	600	644	656	1,022	627	626	660	358	815	705	10,687	10,305	10,236	11,111	1,676	1,565
법인세	4,233	4,277	4,106	4,203	4,102	3,933	3,877	3,693	3,787	3,902	3,954	3,827	3,615	3,366	3,206	3,327	3,202	3,266	3,190	3,183	3,263	3,282	3,195	2,994	2,731	2,228	2,189	2,100	2,103	2,330	2,541	3,313	3,465	3,791	3,858	3,081	3,063	3,016	3,125	3,328	3,342
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5,335	5,217	5,167	5,613	601	577
순이익	16,046	16,616	16,453	16,764	15,974	15,495	15,480	14,318	14,879	15,127	14,770	15,235	14,653	14,321	14,279	14,569	14,742	14,596	14,510	14,141	14,306	14,200	13,848	13,711	13,027	4,986	4,814	4,291	3,897	11,029	10,795	10,096	9,750	10,074	10,085	15,465	15,326	15,062	15,290	10,621	10,508

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	9,942	12,306	10,825	11,171	9,556	9,116	10,230	12,156	9,482	6,828	7,890	9,733	8,246	7,596	6,854	6,710	7,214	8,526	11,544	10,370	10,288	10,007	11,941	13,392	16,181	15,393	6,279	9,304	4,239	2,738	3,696	2,545	2,569	5,326	7,432	5,024	5,569	5,817	6,051	9,326	7,102
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6,048	7,085	8,421	8,708	9,281	10,208	11,326	10,983	9,568	8,510	7,403	6,615	6,246
매출채권등	6,056	6,322	6,279	6,487	6,185	6,139	6,234	6,314	6,118	6,124	6,334	6,215	5,471	5,471	5,767	5,720	5,143	5,513	5,241	5,662	4,725	4,861	4,819	5,043	4,178	4,640	5,196	5,143	4,951	5,198	5,055	5,035	4,686	5,149	5,182	4,942	4,594	4,358	4,729	4,713	4,373
재고자산	8,170	7,853	7,817	7,848	7,551	7,400	7,020	7,287	7,016	7,077	7,151	7,117	7,073	7,483	7,541	7,590	6,924	7,101	6,673	6,307	5,983	6,002	5,957	5,707	5,498	5,330	5,521	5,465	5,017	5,358	5,281	5,182	4,738	5,207	5,131	5,023	4,624	4,754	4,787	4,999	4,716
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	25,360	24,574	24,487	24,119	23,897	22,728	22,074	22,506	22,152	22,027	22,132	21,636	21,909	21,564	21,167	20,593	21,195	21,323	21,357	21,392	21,686	21,103	21,416	20,876	20,692	20,459	21,250	20,901	21,271	20,993	20,822	20,590	20,600	20,925	20,420	20,108	19,893	19,219	18,778	19,310	19,385
무형자산	62,720	62,890	63,402	63,461	63,560	62,312	61,731	63,023	62,350	62,760	63,218	63,876	64,442	64,550	63,545	62,226	63,379	64,623	63,853	63,997	64,566	64,270	65,245	64,383	63,693	63,451	63,978	63,607	64,488	72,589	72,879	69,144	69,077	70,304	69,848	69,451	68,886	67,835	67,643	68,887	68,877
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,507
기타자산	14,273	14,433	14,476	14,513	14,482	15,289	15,350	15,196	15,252	14,782	13,984	13,954	13,688	13,187	12,841	13,443	13,353	13,131	12,748	11,941	12,059	10,535	10,734	10,498	10,458	9,287	9,499	9,638	9,081	7,712	7,533	7,236	7,359	7,250	7,305	7,320	7,272	7,598	7,642	15,193	14,930
자산총계	126,521	128,378	127,286	127,599	125,231	122,984	122,639	126,482	122,370	119,598	120,709	122,531	120,829	119,851	117,715	116,282	117,208	120,217	121,416	119,669	119,307	116,778	120,112	119,899	120,700	118,560	111,723	114,058	115,095	121,673	123,687	118,440	118,310	124,369	126,644	122,851	120,406	118,091	117,033	129,043	127,136
매입채무등	16,306	15,030	15,173	15,609	15,227	14,512	14,495	15,350	15,364	13,691	14,234	14,435	14,598	13,790	14,153	14,845	14,882	14,175	14,154	14,223	13,720	12,134	12,027	11,935	12,071	10,464	10,781	10,951	11,260	10,207	10,266	10,243	10,344	9,716	9,740	9,458	9,632	8,076	8,300	9,024	9,325
차입금	34,138	37,026	36,639	35,946	34,508	34,141	34,687	36,153	32,460	31,982	33,712	35,880	34,607	36,591	34,882	33,003	31,493	33,669	35,653	32,547	31,988	29,826	31,100	31,655	34,720	36,011	28,138	29,513	30,092	30,270	33,627	31,287	31,286	35,299	37,733	34,214	31,592	30,414	29,467	31,125	30,598
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	5,760	6,047	5,974	5,893	5,774	6,481	6,725	6,420	6,516	6,284	6,219	6,814	6,478	6,422	6,462	6,986	6,809	6,543	6,506	6,323	6,153	5,977	6,073	6,294	6,199	6,309	6,242	6,325	6,899	6,951	6,872	6,179	6,163	6,083	6,145	8,481	8,126	8,644	8,692	8,515	9,113
기타부채	16,006	15,544	16,183	16,600	17,437	15,305	15,288	16,418	17,471	17,307	17,715	17,388	18,081	17,627	17,493	17,114	17,170	20,084	20,210	20,168	20,792	21,922	22,372	21,439	20,832	19,835	20,654	20,285	19,265	18,693	18,479	18,227	17,634	18,325	18,305	15,283	15,278	16,409	16,830	21,428	20,117
부채총계	72,210	73,647	73,969	74,048	72,946	70,439	71,195	74,341	71,811	69,264	71,880	74,517	73,764	74,430	72,990	71,948	70,354	74,471	76,523	73,261	72,653	69,859	71,572	71,323	73,822	72,619	65,815	67,074	67,516	66,121	69,244	65,936	65,427	69,423	71,923	67,436	64,628	63,543	63,289	70,092	69,153
자본금+ 자본잉여금	-69,306	-68,621	-68,832	-66,786	-65,818	-65,340	-64,739	-62,627	-61,624	-60,704	-60,915	-60,167	-59,173	-59,676	-58,897	-57,277	-53,651	-52,719	-52,211	-48,188	-46,252	-43,589	-41,089	-38,476	-37,553	-38,018	-37,934	-34,749	-32,788	-32,063	-32,024	-32,462	-31,599	-30,417	-29,598	-28,087	-26,308	-25,941	-25,363	-14,650	-14,705
이익잉여금	135,852	135,424	133,981	132,212	129,973	128,919	127,544	125,361	123,811	123,132	121,617	120,443	118,170	117,082	115,858	114,163	112,429	111,645	110,393	108,361	106,374	105,674	104,361	102,539	100,239	99,474	98,414	96,625	94,918	102,103	101,170	99,831	98,641	98,623	97,881	97,197	96,124	95,736	94,945	88,855	87,953
기타포괄익	-12,465	-12,298	-12,108	-12,156	-12,143	-11,307	-11,637	-10,893	-11,900	-12,370	-12,167	-12,583	-12,220	-12,266	-12,506	-12,811	-12,189	-13,448	-13,564	-14,062	-13,744	-15,489	-15,091	-15,881	-16,165	-15,916	-14,942	-15,298	-14,936	-14,968	-15,156	-15,133	-14,749	-13,891	-14,171	-14,292	-14,632	-15,955	-16,522	-15,943	-15,907
자본총계	54,081	54,505	53,041	53,270	52,012	52,272	51,168	51,841	50,287	50,058	48,535	47,693	46,777	45,140	44,455	44,075	46,589	45,478	44,618	46,111	46,378	46,596	48,181	48,182	46,521	45,540	45,538	46,578	47,194	55,072	53,990	52,236	52,293	54,315	54,112	54,818	55,184	53,840	53,060	58,262	57,341
주식수(만주)	232,859	232,400	233,673	234,237	234,454	234,485	235,504	235,405	236,013	235,302	235,688	235,730	235,696	247,320	248,120	250,360	239,929	253,020	254,420	255,890	244,823	259,030	261,540	262,530	247,564	261,330	263,010	264,750	250,832	263,770	262,300	261,210	251,459	264,560	266,960	269,060	255,761	270,550	273,760	282,290	266,185

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	19,556	19,410	19,070	18,923	17,817	18,586	18,969	19,244	19,846	19,433	19,208	17,682	16,848	15,220	14,603	16,150	16,723	17,131	17,972	18,275	18,371	19,056	19,033	17,973	17,403	16,748	16,201	15,844	15,242	15,290	15,126	14,803	14,867	14,356	14,043	13,359	12,753	13,204	13,442	14,922	15,435
투자활동	-4,624	-4,491	-4,552	-4,245	-3,818	-3,273	-3,309	-3,390	-3,504	-3,784	-4,402	-3,890	-3,500	-3,384	-3,780	-4,250	-4,424	-4,533	-3,422	-3,011	-2,834	-2,702	-2,762	-2,863	3,045	4,351	5,649	2,454	-3,490	-4,040	-4,516	-1,842	-3,511	-6,470	-8,369	-7,098	-6,685	-5,015	-6,157	-7,150	-5,575
재무활동	-14,460	-11,770	-14,158	-15,641	-14,036	-12,919	-12,973	-13,451	-14,855	-16,249	-13,733	-10,677	-12,146	-12,411	-15,090	-14,955	-14,876	-13,803	-14,646	-18,229	-21,531	-21,845	-10,625	-10,979	-8,367	-8,272	-19,283	-11,456	-9,994	-13,551	-14,123	-15,307	-14,375	-9,743	-5,705	-9,785	-8,568	-9,994	-10,225	-7,749	-9,213
환율변동	-86	40	235	-24	112	-105	-346	21	-251	-168	-37	-91	-170	-355	-423	-605	-497	-276	-301	-57	101	105	16	-43	-139	-172	16	-83	-88	-287	-223	-133	19	370	416	96	-29	-273	-412	-272	-381
현금의증감	386	3,189	596	-985	75	2,288	2,339	2,423	1,235	-768	1,036	3,023	1,032	-930	-4,690	-3,660	-3,074	-1,481	-397	-3,022	-5,893	-5,386	5,662	4,088	11,942	12,655	2,583	6,759	1,670	-2,588	-3,736	-2,479	-3,000	-1,487	385	-3,428	-2,529	-2,078	-3,352	-249	266
자본적지출	-4,409	-4,382	-4,222	-3,980	-3,773	-3,560	-3,498	-3,390	-3,322	-3,273	-3,206	-3,097	-3,062	-3,020	-3,037	-2,955	-3,156	-3,178	-3,087	-3,028	-2,787	-2,731	-2,806	-2,844	-3,073	-3,229	-3,250	-3,346	-3,347	-3,440	-3,598	-3,665	-3,717	-3,964	-3,855	-3,832	-3,384	-3,521	-3,520	-3,466	-3,314
잉여현금	15,147	15,028	14,848	14,943	14,044	15,026	15,471	15,854	16,524	16,160	16,002	14,585	13,786	12,200	11,566	13,195	13,567	13,953	14,885	15,247	15,584	16,325	16,227	15,129	14,330	13,519	12,951	12,498	11,895	11,850	11,528	11,138	11,150	10,392	10,188	9,527	9,369	9,683	9,922	11,456	12,121

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수