화이자 PFE(PFIZER INC) | 재무제표

화이자

PFE

NYSE S&P500

28.45

-0.36 (-1.25%) 26.09/04, USD

최근 실적발표 26. 08/05

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/28	26.03/29	25.12/31	25.09/28	25.06/29	25.03/30	24.12/31	24.09/29	24.06/30	24.03/31	23.12/31	23.10/01	23.07/02	23.04/02	22.12/31	22.10/02	22.07/03	22.04/03	21.12/31	21.10/03	21.07/04	21.04/04	20.12/31	20.09/27	20.06/28	20.03/29	19.12/31	19.09/29	19.06/30	19.03/31	18.12/31	18.09/30	18.07/01	18.04/01	17.12/31	17.10/01	17.07/02	17.04/02	16.12/31	16.10/02	16.07/03
매출액	63,696	63,315	62,579	62,785	63,833	62,463	63,627	60,433	56,222	55,946	59,553	70,119	79,266	94,001	101,175	99,879	101,276	92,433	81,288	68,877	55,119	46,084	41,651	32,067	34,470	37,870	40,905	40,217	40,835	41,037	40,825	53,373	53,243	52,673	52,546	52,471	52,348	52,599	52,824	53,244	52,286
매출원가	17,084	16,770	16,067	16,704	17,795	17,317	17,851	19,505	23,511	23,448	24,954	27,040	23,834	29,245	34,344	34,431	38,300	36,648	30,821	23,796	15,871	10,701	8,484	6,216	6,811	7,561	8,054	8,425	8,517	8,857	8,987	11,429	11,579	11,323	11,228	11,183	11,424	11,938	12,322	12,520	11,654
매출총이익	46,612	46,545	46,512	46,081	46,038	45,146	45,776	40,928	32,711	32,498	34,599	43,079	55,432	64,756	66,831	65,448	62,976	55,785	50,467	45,081	39,248	35,383	33,167	25,851	27,659	30,309	32,851	31,792	32,318	32,180	31,838	41,944	41,664	41,350	41,318	41,288	40,924	40,661	40,502	40,724	40,632
판매관리비	13,720	13,724	13,794	13,906	13,964	14,266	14,730	15,031	15,068	14,848	14,771	14,841	14,951	14,502	13,677	13,136	12,644	12,519	12,703	12,338	12,097	11,833	11,597	10,474	11,076	11,928	12,726	12,274	12,508	12,539	12,612	15,003	15,013	14,901	14,804	14,679	14,734	14,775	14,844	15,463	15,174
연구개발비	11,051	10,724	10,437	10,266	10,318	10,532	10,822	10,602	10,715	10,667	10,679	11,479	11,464	11,631	11,428	11,258	11,243	10,667	10,360	9,573	9,192	9,031	8,709	8,608	8,591	8,355	8,385	8,039	7,764	7,719	7,760	7,864	7,721	7,711	7,683	7,900	7,916	7,877	7,892	7,708	7,549
영업이익	4,209	7,905	7,520	9,153	10,535	7,387	8,023	3,904	-4,164	-1,791	1,057	10,415	22,769	31,947	34,727	33,326	32,167	27,669	24,311	21,089	13,816	9,894	7,037	-1,457	612	1,725	3,213	1,865	3,404	3,791	3,595	13,786	13,193	12,482	12,306	12,128	10,147	8,740	8,351	7,220	8,313
EBITDA	10,754	14,462	14,097	15,839	17,306	14,268	15,016	10,742	2,502	4,693	7,294	16,532	28,465	37,286	39,764	37,998	37,011	32,355	29,023	25,936	19,106	16,222	14,210	10,884	20,834	21,383	22,365	23,278	16,792	17,215	17,036	20,072	19,411	18,715	18,528	18,354	16,221	14,616	14,095	12,821	13,790
영업외이익	-44	-18	10	22	6	2	-9	-76	-33	-76	-68	-9	-86	-9	-21	-390	-368	-929	-913	-170	979	3,255	5,021	15,287	22,267	20,481	18,715	22,702	14,623	14,625	14,619	-20	-51	-46	-45	1.00	19	7	4	-33	-25
법인세	-164	384	-266	-685	-235	-510	-28	-402	-1,600	-1,537	-1,115	-90	1,230	2,871	3,328	3,347	2,663	2,216	1,852	1,539	1,520	819	370	-1,549	1,845	508	583	1,029	-1,952	-389	-266	-10,066	-9,405	-9,314	-9,049	2,301	1,823	1,431	1,123	921	1,239
중단손익	-5	12	25	32	24	16	11	-22	-2	-21	-15	13	-20	16	6	-182	-174	-444	-434	-53	520	1,649	2,529	7,648	7,092	6,199	5,318	7,322	7,329	7,329	7,328	11	0	2	2	19	19	18	17	-2	6
순이익	4,334	7,491	7,771	9,828	10,752	7,883	8,031	4,252	-2,595	-309	2,119	10,483	21,473	29,051	31,372	29,771	29,310	24,968	21,980	19,433	12,755	10,681	9,159	7,731	13,942	15,499	16,027	16,216	12,650	11,476	11,152	23,821	22,547	21,748	21,308	9,809	8,324	7,298	7,215	6,268	7,043

재무상태표 * 단위 : 백만달러(USD)

	26.06/28	26.03/29	25.12/31	25.09/28	25.06/29	25.03/30	24.12/31	24.09/29	24.06/30	24.03/31	23.12/31	23.10/01	23.07/02	23.04/02	22.12/31	22.10/02	22.07/03	22.04/03	21.12/31	21.10/03	21.07/04	21.04/04	20.12/31	20.09/27	20.06/28	20.03/29	19.12/31	19.09/29	19.06/30	19.03/31	18.12/31	18.09/30	18.07/01	18.04/01	17.12/31	17.10/01	17.07/02	17.04/02	16.12/31	16.10/02	16.07/03
현금성자산	976	1,703	1,142	1,343	1,638	1,430	1,043	1,092	1,052	719	2,853	3,148	2,632	2,166	416	1,298	1,780	2,470	1,944	1,966	2,372	1,768	1,786	1,587	1,801	2,151	1,121	2,785	1,784	1,937	1,139	3,559	2,704	2,302	1,342	2,779	2,585	4,057	2,595	2,094	3,411
단기투자	10,723	11,372	12,454	13,641	11,611	15,887	19,434	8,860	6,048	11,209	9,837	41,033	42,153	17,806	22,316	34,825	31,524	21,427	29,125	27,730	19,328	11,899	10,437	20,325	20,993	8,199	8,525	6,302	11,128	9,682	17,694	13,680	10,727	9,119	18,650	14,146	11,748	10,503	15,255	12,277	17,531
매출채권등	12,490	12,585	11,874	14,260	12,078	11,845	11,463	14,451	11,393	10,989	11,566	11,086	10,231	12,305	10,952	16,076	15,155	13,225	11,479	11,897	10,587	9,864	7,913	10,012	9,128	9,881	6,772	9,439	9,793	9,599	8,025	10,024	9,873	9,452	8,221	10,002	9,476	8,892	8,225	9,836	9,138
재고자산	9,945	10,667	10,654	11,468	11,669	10,852	10,851	11,721	11,447	10,892	10,189	10,204	10,310	9,541	8,981	9,513	10,454	9,979	9,059	8,640	8,948	8,493	8,020	9,295	8,564	8,423	7,068	8,222	8,233	8,029	7,508	8,184	8,074	8,148	7,578	7,925	7,584	7,415	6,783	7,507	7,614
장기투자	1,559	1,626	1,621	2,137	2,120	2,013	2,228	10,762	11,148	11,613	15,368	14,239	15,066	14,743	15,069	13,888	18,962	20,737	21,526	21,597	20,942	20,228	20,262	19,008	18,720	18,220	20,147	18,722	2,905	2,859	2,767	6,444	6,595	6,945	7,015	7,311	7,008	7,346	7,116	9,507	13,124
유형자산	19,029	19,402	19,317	18,880	18,776	18,347	18,393	18,541	18,957	18,803	18,940	17,862	17,488	17,052	16,274	15,441	15,244	15,109	14,882	14,436	14,224	14,011	13,745	14,403	14,113	14,040	12,969	13,701	13,521	13,467	13,385	14,036	13,919	13,971	13,865	13,505	13,386	13,238	13,318	13,284	13,609
무형자산	118,472	123,968	124,995	120,425	121,699	122,420	123,938	128,556	129,685	132,126	132,683	91,751	92,978	93,478	94,745	77,592	78,956	80,027	74,354	75,795	77,190	77,765	77,893	90,829	91,990	92,966	82,138	97,660	86,376	87,526	88,622	100,920	102,420	104,083	104,693	105,799	106,362	107,083	107,097	110,519	93,656
이연세자산	14,476	13,553	13,666	14,903	14,359	12,442	11,976	11,152	11,561	9,175	7,684	12,267	11,455	10,442	10,270	9,680	9,585	8,785	7,607	6,632	6,455	5,956	5,647	6,649	5,786	5,553	4,647	5,714	5,658	5,544	5,298	5,561	5,430	5,507	4,905	5,121	5,065	4,700	4,853	4,684	4,932
기타자산	13,461	12,742	12,437	11,674	12,145	12,792	14,070	14,341	14,902	15,569	17,381	13,431	17,855	18,084	18,182	17,037	13,630	12,082	11,500	10,495	9,874	8,834	8,526	6,875	6,839	6,903	24,207	7,901	16,801	16,778	14,984	5,430	5,238	5,085	5,528	5,563	5,344	5,550	6,373	8,722	7,643
자산총계	201,131	207,618	208,160	208,731	206,095	208,028	213,396	219,476	216,193	221,095	226,501	215,021	220,168	195,617	197,205	195,350	195,290	183,841	181,476	179,188	169,920	158,818	154,229	178,983	177,934	166,336	167,594	170,446	156,199	155,421	159,422	167,838	164,980	164,612	171,797	172,151	168,558	168,784	171,615	178,430	170,658
매입채무등	4,581	4,506	5,240	5,024	5,166	5,240	5,633	5,314	5,106	5,591	6,710	5,338	6,081	6,123	6,809	6,267	6,208	5,506	5,578	4,698	4,327	4,064	4,283	4,141	3,872	3,972	3,887	3,942	4,002	4,156	4,674	4,297	4,196	3,879	4,656	3,480	3,439	3,393	4,536	3,476	3,261
차입금	63,194	64,455	64,795	61,712	61,797	62,109	64,351	67,701	69,450	69,539	71,888	63,596	65,341	35,892	35,829	36,669	40,284	36,301	38,436	39,879	39,242	39,699	39,836	63,148	63,613	52,288	52,150	52,661	46,675	45,143	41,740	41,037	40,518	40,841	43,491	43,951	43,705	44,010	42,086	44,070	44,181
이연수익	0	0	0	924	1,123	1,012	1,511	2,020	2,528	2,502	2,700	2,204	1,286	1,750	2,520	6,191	3,804	3,108	3,067	3,529	4,291	2,052	1,113	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	6,433	9,247	9,095	9,667	9,469	11,087	11,144	10,940	11,643	12,726	11,523	11,122	12,212	12,896	12,422	13,388	14,898	15,406	12,946	16,160	17,162	17,515	16,672	17,692	18,322	18,630	18,758	21,120	17,137	20,152	19,702	23,582	23,821	24,186	23,074	35,718	35,527	35,674	35,190	37,612	33,063
기타부채	41,431	39,006	42,255	38,308	39,528	37,943	42,260	40,943	39,491	38,179	44,392	35,557	35,955	37,720	43,708	39,944	42,627	40,834	43,986	38,955	34,583	26,623	28,852	28,506	27,563	26,108	29,353	27,328	28,460	26,812	29,548	27,258	26,321	25,165	28,920	27,892	27,192	26,961	29,964	29,671	27,087
부채총계	115,639	117,214	121,385	115,635	117,083	117,391	124,899	126,918	128,218	128,537	137,213	117,817	120,875	94,381	101,288	102,459	107,821	101,155	104,013	103,221	99,605	89,953	90,756	113,487	113,370	100,998	104,148	105,051	96,274	96,263	95,664	96,174	94,856	94,071	100,141	111,041	109,863	110,038	111,776	114,829	107,592
자본금+ 자본잉여금	-19,679	-19,934	-20,065	-20,283	-20,476	-20,671	-20,680	-20,802	-21,080	-21,278	-21,378	-21,511	-21,675	-21,843	-21,691	-22,111	-22,281	-22,612	-20,296	-20,912	-21,546	-21,874	-21,844	-22,349	-22,621	-22,843	-22,887	-23,209	-23,337	-23,659	-14,872	-10,259	-10,079	-10,375	-4,662	-5,109	-5,558	-5,818	-1,194	-1,326	-1,690
이익잉여금	112,087	117,238	114,610	121,150	117,609	119,590	116,725	121,059	116,596	121,318	118,353	126,411	128,796	131,102	125,656	122,967	116,608	111,193	103,394	102,252	96,346	95,158	90,392	100,284	100,203	101,000	97,670	100,113	94,440	93,388	89,554	91,995	89,860	89,961	85,291	75,043	74,107	74,847	71,774	72,846	73,350
기타포괄익	-7,218	-7,203	-8,069	-8,066	-8,438	-8,581	-7,842	-7,971	-7,816	-7,758	-7,961	-7,966	-8,102	-8,289	-8,304	-8,225	-7,119	-6,157	-5,897	-5,649	-4,758	-4,664	-5,310	-12,676	-13,246	-13,131	-11,640	-11,801	-11,535	-10,923	-11,275	-10,417	-10,003	-9,402	-9,321	-9,164	-10,181	-10,594	-11,036	-8,214	-8,891
자본총계	85,190	90,101	86,476	92,801	88,695	90,338	88,203	92,286	87,700	92,282	89,014	96,934	99,019	100,970	95,661	92,631	87,208	82,424	77,201	75,691	70,042	68,620	63,238	65,259	64,336	65,026	63,143	65,103	59,568	58,806	63,407	71,319	69,778	70,184	71,308	60,770	58,368	58,435	59,544	63,306	62,769
주식수(만주)	569,900	573,100	571,300	571,400	570,600	571,000	570,000	570,500	569,600	569,700	570,900	564,600	571,300	572,700	573,300	571,800	571,200	575,800	570,800	572,500	567,800	566,200	563,200	563,300	561,900	561,300	567,500	564,900	567,200	575,000	597,700	598,600	595,200	605,700	605,800	604,100	603,700	609,200	615,900	615,000	614,900

현금흐름표 * 단위 : 백만달러(USD)

	26.06/28	26.03/29	25.12/31	25.09/28	25.06/29	25.03/30	24.12/31	24.09/29	24.06/30	24.03/31	23.12/31	23.10/01	23.07/02	23.04/02	22.12/31	22.10/02	22.07/03	22.04/03	21.12/31	21.10/03	21.07/04	21.04/04	20.12/31	20.09/27	20.06/28	20.03/29	19.12/31	19.09/29	19.06/30	19.03/31	18.12/31	18.09/30	18.07/01	18.04/01	17.12/31	17.10/01	17.07/02	17.04/02	16.12/31	16.10/02	16.07/03
영업활동	13,401	11,984	11,704	13,077	15,188	13,989	12,744	11,263	8,005	8,578	8,700	12,042	14,560	23,938	29,267	26,599	31,454	34,583	32,580	32,291	23,552	15,808	14,403	12,547	14,967	14,023	12,588	13,557	14,306	15,542	15,827	18,178	17,808	17,201	16,802	15,754	15,602	15,968	16,192	15,049	15,332
투자활동	-5,685	-3,840	-1,351	3,172	3,545	4,194	2,652	-6,721	-3,776	-33,861	-32,278	-25,692	-27,207	-13,035	-15,783	-13,959	-23,408	-20,232	-22,546	-11,630	-1,073	-5,947	-4,271	-15,434	-22,675	-11,566	-3,945	-1,876	1,980	2,408	4,525	530	423	159	-4,740	-3,068	-4,438	-7,378	-7,791	-6,928	-7,790
재무활동	-8,400	-7,933	-10,304	-16,014	-18,173	-17,436	-17,140	-6,584	-5,727	23,906	26,066	15,609	13,627	-11,027	-14,834	-13,170	-8,510	-13,587	-9,816	-20,252	-21,972	-10,256	-9,649	1,698	7,792	-2,218	-8,485	-12,452	-17,131	-18,188	-20,441	-17,777	-18,082	-19,163	-13,350	-11,920	-11,871	-6,964	-9,228	-8,209	-6,810
환율변동	22	67	41	7	14	-45	-66	-38	-79	-66	-40	-65	-105	-166	-165	-166	-131	-60	-59	-1.00	67	7	-8	-30	-74	-59	-32	-41	-129	-159	-116	-130	1.00	87	53	-69	-110	-121	-215	-917	-990
현금의증감	-661	279	91	242	572	702	-1,810	-2,081	-1,575	-1,443	2,448	1,895	873	-290	-1,515	-696	-593	703	159	407	573	-386	475	-1,218	8	179	125	-812	-974	-398	-205	799	151	-1,715	-1,235	699	-816	1,504	-1,041	-1,005	-259
자본적지출	-2,416	-2,501	-2,629	-2,701	-2,750	-2,769	-2,909	-3,036	-3,195	-3,472	-3,907	-3,864	-3,895	-3,732	-3,236	-3,237	-3,014	-2,800	-2,711	-2,522	-2,411	-2,331	-2,226	-1,591	-1,746	-1,877	-2,046	-2,600	-2,500	-2,336	-2,136	-2,177	-2,212	-2,277	-2,217	-2,213	-2,048	-2,056	-1,999	-1,892	-1,785
잉여현금	10,985	9,483	9,075	10,376	12,438	11,220	9,835	8,227	4,810	5,106	4,793	8,178	10,665	20,206	26,031	23,362	28,440	31,783	29,869	29,769	21,141	13,477	12,177	10,956	13,221	12,146	10,542	10,957	11,806	13,206	13,691	16,001	15,596	14,924	14,585	13,541	13,554	13,912	14,193	13,157	13,547

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수