펫메드엑스프레스 PETS(PETMED EXPRESS INC) | 재무제표

펫메드엑스프레스

PETS

NASDAQ

2.87

-0.07 (-2.38%) 25.12/15 00:00, USD

9명의 관심

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30	15.06/30	15.03/31
매출액	227	240	252	264	274	268	262	256	248	259	261	263	272	273	279	287	304	312	306	300	284	274	275	276	283	286	286	282	274	270	262	256	249	242	240	236	235	229	228	228	229
매출원가	158	166	175	184	189	184	181	177	171	187	187	188	195	200	203	207	219	221	217	214	203	194	193	189	188	187	184	181	176	174	173	172	170	167	165	160	158	154	152	153	153
매출총이익	69	74	77	80	85	84	81	79	77	72	74	75	77	74	75	79	84	91	89	86	81	80	82	87	95	100	102	100	98	95	90	84	79	75	75	76	76	76	76	75	76
판매관리비	62	67	72	75	86	82	78	74	67	56	53	50	50	51	49	50	51	51	51	50	48	48	48	48	47	45	45	45	44	43	42	41	40	39	40	41	43	43	44	44	46
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	-2	0.66	-2	-2	-8	-5	-2	0.61	6	12	18	22	24	20	24	27	31	38	36	34	31	30	32	37	46	52	54	53	52	50	46	41	37	34	34	34	32	32	32	29	28
EBITDA	6	9	7	7	0.78	4	5	7	11	16	22	26	28	24	28	30	34	42	41	39	36	36	37	42	51	57	59	58	56	53	49	44	39	36	35	35	33	33	33	30	28
영업외이익	0.94	1.26	1.48	2	2	2	2	2	1.39	1.06	0.87	0.86	1.03	1.13	1.18	1.34	1.32	2	2	2	3	3	3	3	3	3	2	2	2	1.31	1.02	0.68	0.44	0.33	0.22	0.21	0.18	0.19	0.19	0.18	0.19
법인세	6	2	0.48	2	1.19	0.32	0.94	1.47	2	3	4	5	5	5	6	6	7	9	8	8	8	8	8	9	11	14	14	15	17	17	17	16	14	13	13	13	12	12	12	11	10
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-6	0.36	-0.96	-3	-7	-3	-0.85	1.32	5	9	14	17	19	15	19	21	24	31	30	28	26	25	26	31	38	41	43	41	37	35	30	27	24	22	22	21	21	20	20	18	17

재무상태표 * 단위 : 백만달러(USD)

	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30	15.06/30	15.03/31
현금성자산	55	50	52	46	55	49	53	62	104	102	97	105	111	109	107	112	119	107	106	87	104	92	95	83	101	93	87	95	78	81	68	69	59	48	52	44	38	47	42	43	36
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	16	16	16	16
매출채권등	2	2	2	2	3	2	2	2	2	2	2	2	2	1.27	2	2	3	2	2	3	4	2	1.47	2	3	1.27	2	2	2	2	2	2	2	2	1.37	2	2	1.37	2	3	2
재고자산	16	12	13	26	29	35	19	32	19	22	34	23	32	28	20	29	34	28	21	43	18	24	19	30	21	32	29	25	23	22	23	23	20	15	15	27	26	19	24	27	25
장기투자	0	0	0	0	0	0	0	0	0	0	0	5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	30	30	27	27	28	28	29	29	26	25	25	25	24	25	25	25	25	26	25	26	25	26	26	27	27	28	28	28	29	29	29	30	30	29	21	21	21	1.20	1.37	1.49	2
무형자산	40	42	42	43	43	44	44	38	6	6	6	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86	0.86
이연세자산	0.30	6	6	5	5	7	6	9	6	2	0.60	0	4	2	0.90	0	0.96	0	0	0	0	0	0	0	0.58	0.53	0.62	0	0.79	0	0	0	0	0.88	0.52	0.91	1.11	1.28	0.90	0.99	0.84
기타자산	5	4	4	4	6	9	10	9	5	6	5	4	5	3	4	4	5	5	3	3	4	4	3	2	1.41	1.27	0.98	1.28	0.88	0.97	1.11	2	1.02	2	6	4	2	2	1.47	2	1.38
자산총계	149	145	146	153	170	173	163	181	167	165	169	165	180	168	159	173	187	167	159	163	155	150	146	145	154	157	148	153	135	136	125	126	113	98	97	100	90	89	88	93	83
매입채무등	24	11	17	24	37	39	25	40	25	24	24	17	28	22	11	25	40	22	16	21	20	17	15	16	16	20	14	21	15	12	10	16	15	5	6	7	5	5	7	10	5
차입금	1.00	1.11	1.21	1.32	1.45	2	2	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연수익	2	1.16	2	2	3	3	4	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	25	24	24	26	25	24	25	0	26	0.47	0.55	1.48	24	1.26	2	2	1.28	2	2	4	1.44	2	2	2	1.12	1.01	1.19	4	1.00	10	7	7	2	0.30	0	4	0	0	0	3	0.05
기타부채	12	11	5	5	7	6	7	17	6	7	7	6	5	4	5	7	5	4	4	5	4	3	3	3	2	3	3	4	3	3	3	3	2	3	2	3	2	2	2	2	2
부채총계	64	49	50	59	73	73	62	62	58	32	31	25	56	28	18	33	46	28	23	30	25	22	20	21	20	24	18	29	19	26	21	27	19	8	9	13	7	8	9	16	7
자본금+ 자본잉여금	18	18	17	17	25	23	21	20	18	17	15	13	11	10	8	8	7	6	5	5	4	3	3	2	13	12	11	10	10	9	8	7	6	6	6	5	5	5	4	4	3
이익잉여금	67	78	79	77	72	77	79	98	92	117	123	127	112	131	133	132	134	133	131	128	126	125	123	122	122	121	119	114	106	101	96	92	87	83	82	81	78	77	75	74	72
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	85	96	96	94	97	100	100	118	110	134	138	140	123	141	141	140	141	139	136	133	130	128	126	124	135	133	130	124	116	110	104	99	93	89	88	86	83	81	79	78	75
주식수(만주)	2,059	2,063	2,093	2,094	2,039	2,042	2,078	2,033	2,033	2,030	2,034	2,029	2,035	2,032	2,056	2,020	2,011	2,010	2,015	2,004	2,005	1,999	1,997	2,024	2,049	2,049	2,052	2,044	2,043	2,042	2,043	2,044	2,037	2,040	2,037	2,033	2,025	2,025	2,024	2,019	2,013

현금흐름표 * 단위 : 백만달러(USD)

	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31	15.12/31	15.09/30	15.06/30	15.03/31
영업활동	5	5	3	-5	4	7	22	22	28	27	23	25	18	28	26	51	40	39	37	28	39	35	42	23	45	34	39	46	37	51	38	48	47	30	35	23	21	25	22	29	32
투자활동	-5	-4	-5	-4	-41	-41	-41	-41	-10	-9	-8	-7	-2	-2	-2	-3	-2	-2	-3	-2	-2	-2	-0.59	-0.51	-0.62	-0.65	-0.80	-0.97	-0.70	-1.31	-5	-8	-11	-14	-10	-7	-4	-0.76	-0.79	-1.09	-0.99
재무활동	-0.18	-0.19	-0.21	-6	-12	-19	-25	-25	-25	-24	-24	-24	-24	-24	-24	-23	-23	-22	-22	-22	-33	-34	-34	-34	-22	-21	-20	-19	-17	-16	-16	-16	-16	-15	-15	-15	-15	-14	-14	-14	-14
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-0.58	0.66	-1.43	-16	-49	-53	-43	-44	-7	-6	-10	-6	-8	2	0.22	25	15	14	11	3	3	-0.79	8	-11	23	12	19	26	19	33	17	24	21	0.78	10	2	2	10	8	14	17
자본적지출	-5	-4	-4	-4	-5	-5	-5	-5	-5	-4	-3	-2	-2	-2	-2	-3	-2	-2	-3	-2	-2	-2	-0.59	-0.51	-0.62	-0.65	-0.80	-0.97	-0.70	-1.31	-5	-8	-11	-30	-26	-23	-20	-0.70	-0.72	-1.02	-0.92
잉여현금	-0.40	0.86	-0.92	-9	-0.19	2	17	17	23	23	19	23	17	26	24	48	38	37	34	25	37	33	41	23	45	34	39	45	37	49	33	40	37	0.25	9	0.72	0.92	24	22	28	31

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수