펜내셔널게이밍 PENN(PENN ENTERTAINMENT INC) | 재무제표

펜내셔널게이밍

PENN

NASDAQ

17.33

-0.52 (-2.91%) 26.08/27, USD

최근 실적발표 26. 08/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	7,160	7,068	6,961	6,824	6,746	6,644	6,578	6,305	6,285	6,297	6,363	6,553	6,559	6,511	6,402	6,389	6,275	6,194	5,905	5,360	4,978	3,738	3,579	3,893	4,117	5,135	5,301	5,116	4,551	4,055	3,588	3,202	3,218	3,188	3,148	3,122	3,081	3,054	3,034	3,025	2,999
매출원가	4,642	4,627	4,609	4,530	4,464	4,403	4,415	4,370	4,270	4,158	4,001	3,838	3,825	3,747	3,632	3,631	3,487	3,356	3,148	2,740	2,456	1,861	1,868	2,116	2,346	2,903	2,955	2,863	2,556	2,295	2,048	1,836	1,849	1,835	1,813	1,797	1,777	1,764	1,758	1,751	1,730
매출총이익	2,518	2,440	2,352	2,294	2,282	2,241	2,164	1,934	2,015	2,139	2,362	2,715	2,734	2,764	2,770	2,758	2,789	2,839	2,757	2,620	2,522	1,877	1,711	1,777	1,771	2,232	2,347	2,253	1,995	1,759	1,540	1,366	1,369	1,353	1,335	1,325	1,304	1,290	1,277	1,274	1,269
판매관리비	1,689	1,659	1,634	1,630	1,604	1,583	1,568	1,554	1,568	1,559	1,563	1,443	1,314	1,208	1,110	1,181	1,280	1,322	1,353	1,321	1,262	1,150	1,131	1,133	1,125	1,208	1,188	1,124	939	785	619	530	512	510	515	485	492	472	462	448	441
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	-565	-619	-674	-704	140	137	73	-188	-1,042	-911	-690	-139	784	881	974	957	1,060	1,135	1,060	953	910	367	-410	-519	-535	-171	572	685	661	644	634	536	524	478	446	533	528	543	543	520	523
EBITDA	348	266	407	344	1,168	1,165	881	632	-235	-104	707	1,230	2,132	2,174	1,589	1,502	1,585	1,647	1,608	1,551	1,548	1,021	197	64	-4	353	1,136	1,186	1,081	983	897	786	785	750	705	809	813	830	851	825	824
영업외이익	46	44	261	263	265	273	59	65	65	74	657	650	636	588	-40	-82	-57	-20	43	107	152	168	120	104	48	26	49	12	-1.20	-4	-6	13	13	15	-8	-0.94	6	11	37	38	35
법인세	-14	-14	25	44	42	32	-28	-62	-227	-189	-8	73	52	74	-46	-70	149	146	119	117	67	-45	-165	-182	-148	-71	43	9	-1.20	-4	-4	292	-476	-485	-499	-748	1.19	6	11	3	48
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-907	-957	-843	-904	-76	-85	-312	-536	-1,224	-1,119	-490	-111	737	685	222	246	209	382	421	387	443	30	-670	-773	-871	-606	44	95	87	89	94	-203	551	514	473	817	74	91	109	95	54

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	887	708	687	660	672	592	707	834	878	904	1,072	1,318	1,272	1,311	1,624	1,728	1,708	1,806	1,864	2,729	2,275	2,062	1,854	1,873	1,244	731	437	407	379	400	480	245	200	218	278	265	224	259	230	202	221
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	246	241	254	231	252	253	257	240	252	282	319	253	290	260	247	156	169	123	195	154	139	138	96	139	71	50	89	92	106	114	107	50	55	57	63	54	49	49	62	43	47
재고자산	0	0	0	0	0	0	0	0	0	0	0	11	33	35	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	79	79	79	80	82	89	86	89	87	85	85	83	86	87	249	246	250	256	255	252	277	276	267	263	264	265	128	129	127	128	129	125	147	168	170	225	237	155	248	158	163
유형자산	9,281	9,488	9,608	9,624	9,640	9,666	9,696	9,648	9,668	9,676	9,820	9,723	9,819	9,859	10,619	10,626	10,721	10,772	9,435	9,398	9,224	9,269	9,347	9,426	9,539	9,563	9,958	9,970	9,899	9,423	6,869	2,650	2,681	2,711	2,757	2,786	2,828	2,774	2,820	2,845	2,895
무형자산	3,156	3,177	3,191	3,291	4,160	4,087	4,093	4,289	4,254	4,270	4,313	4,409	5,176	5,152	4,428	4,416	4,642	4,711	4,695	2,726	2,697	2,669	2,671	2,673	2,677	2,684	3,297	3,455	3,465	3,203	3,085	1,482	1,484	1,478	1,431	1,434	1,456	1,422	1,425	1,426	1,303
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	64	64	54	0	0	0	0	81	385	385	388	391	636	0	0	0	0	0
기타자산	421	425	449	424	401	403	423	415	399	398	456	372	353	337	335	362	390	404	428	490	467	475	433	375	461	593	285	266	233	230	211	148	141	146	146	169	190	286	190	578	514
자산총계	14,069	14,118	14,269	14,311	15,207	15,090	15,262	15,515	15,538	15,614	16,064	16,169	17,028	17,040	17,502	17,535	17,881	18,071	16,872	15,749	15,078	14,888	14,667	14,812	14,322	13,938	14,195	14,318	14,209	13,498	10,961	5,084	5,092	5,166	5,235	5,569	4,984	4,947	4,974	5,252	5,143
매입채무등	62	71	54	70	65	66	51	67	46	38	37	45	52	46	40	41	39	46	53	37	38	27	33	64	31	74	40	40	28	31	31	22	24	19	26	24	29	29	35	61	69
차입금	11,062	11,193	11,272	11,173	11,095	11,010	11,249	11,317	11,412	11,450	11,542	11,499	11,623	11,662	12,909	12,917	12,983	12,994	11,605	11,598	11,150	11,184	11,158	11,274	11,990	11,798	11,328	11,399	11,388	10,743	9,561	4,546	4,588	4,729	4,789	4,872	4,909	4,931	4,932	5,198	5,212
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	111	94	88	117	83	73	61	84	74	45	118	155	262	230	34	38	228	213	189	146	148	135	126	121	131	177	245	253	249	265	0	107	102	98	104	101	213	209	214	211	189
기타부채	980	939	1,027	998	982	973	1,042	986	953	1,009	1,168	990	883	927	923	924	865	866	928	897	784	787	695	721	666	611	729	688	652	597	639	338	350	353	389	312	350	319	336	335	281
부채총계	12,215	12,297	12,441	12,358	12,224	12,121	12,403	12,454	12,485	12,542	12,865	12,688	12,819	12,865	13,906	13,919	14,115	14,118	12,775	12,677	12,120	12,132	12,012	12,180	12,817	12,661	12,343	12,379	12,318	11,636	10,230	5,013	5,064	5,199	5,308	5,309	5,502	5,488	5,518	5,806	5,750
자본금+ 자본잉여금	3,541	3,525	3,517	3,577	3,704	3,765	3,765	3,737	3,710	3,683	3,659	3,629	3,587	3,667	3,612	3,684	3,838	3,989	4,239	3,204	3,176	3,172	3,163	3,152	2,166	1,724	1,691	1,686	1,682	1,703	1,699	996	991	983	980	975	988	983	987	980	973
이익잉여금	-1,459	-1,492	-1,490	-1,417	-553	-535	-647	-514	-477	-450	-336	23	747	669	155	134	10	-16	-87	-132	-218	-416	-507	-518	-660	-446	162	254	210	159	-968	-926	-962	-1,016	-1,052	-714	-1,503	-1,520	-1,525	-1,530	-1,577
기타포괄익	-221	-204	-193	-201	-163	-255	-255	-158	-177	-157	-121	-169	-124	-160	-169	-201	-81	-19	-54	0	0	0	0	0	0	0	0	0	0	0	0	0	-1	-1	-1	-1	-3	-4	-5	-3	-3
자본총계	1,861	1,829	1,834	1,959	2,988	2,974	2,863	3,065	3,056	3,075	3,202	3,483	4,210	4,176	3,598	3,617	3,767	3,954	4,098	3,072	2,958	2,756	2,656	2,634	1,506	1,278	1,853	1,940	1,892	1,862	731	70	28	-34	-73	260	-518	-541	-543	-554	-607
주식수(만주)	13,710	13,340	14,460	14,350	14,900	16,700	15,210	15,220	15,210	15,190	15,210	15,090	16,790	16,860	17,660	17,300	18,020	18,420	17,550	17,270	17,270	17,280	13,400	15,550	12,680	11,570	11,780	11,670	11,770	11,860	10,030	9,190	9,146	9,119	9,340	9,133	9,109	9,088	9,140	8,338	8,153

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	651	589	508	504	498	470	359	172	214	240	456	659	766	801	878	877	828	941	896	897	974	553	339	406	258	545	704	572	461	412	353	423	471	460	478	443	428	421	408	428	408
투자활동	-51	-300	-351	-532	-668	-630	-541	-469	-426	-412	-743	-665	-608	-597	-259	-1,132	-1,236	-1,234	-1,222	-267	-114	-78	-234	-301	-331	-644	-608	-1,881	-1,839	-1,508	-1,423	-113	-135	-261	-222	6	-102	-31	-79	-374	-762
재무활동	-380	-156	-166	-141	-30	-153	-187	-180	-177	-230	-263	-406	-590	-697	-853	-741	-156	41	340	240	174	861	1,310	1,357	946	432	-122	1,489	1,565	1,291	1,272	-330	-360	-240	-207	-389	-327	-348	-340	-75	342
환율변동	-3	-1.30	-0.50	-2	-0.60	-2	-2	-2	-2	-3	-0.40	0.50	-0.90	-0.10	-3	-7	-5	-5	-5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	217	131	-9	-170	-200	-314	-371	-480	-391	-405	-550	-411	-433	-493	-236	-1,002	-570	-258	10	870	1,034	1,336	1,415	1,461	872	333	-26	179	187	195	202	-20	-24	-41	49	59	-0.72	41	-11	-22	-12
자본적지출	-593	-655	-685	-716	-699	-624	-541	-468	-384	-360	-382	-303	-289	-269	-268	-298	-307	-303	-267	-186	-135	-109	-126	-163	-180	-207	-202	467	484	512	488	-147	-149	-146	-101	-102	-86	-82	-85	-85	-120
잉여현금	58	-66	-177	-212	-201	-155	-181	-297	-170	-121	74	356	477	532	611	579	521	638	629	711	839	444	213	243	77	338	502	1,039	945	924	841	276	322	314	377	342	342	338	323	343	289

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수