프레스티지컨슈머헬스케어 PBH(PRESTIGE CONSUMER HEALTHCARE INC)

프레스티지컨슈머헬스케어

PBH

NYSE

51.21

-0.94 (-1.80%) 26.08/27, USD

최근 실적발표 26. 08/08

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	1,105	1,089	1,104	1,110	1,120	1,138	1,118	1,111	1,113	1,125	1,134	1,127	1,130	1,128	1,109	1,108	1,095	1,087	1,058	1,022	983	943	957	960	960	963	953	953	954	976	991	1,020	1,039	1,041	1,026	972	929	882	849	833	824
매출원가	513	493	484	488	491	503	502	498	497	501	508	508	510	502	488	483	473	466	449	429	411	396	403	407	408	411	406	404	405	420	432	453	465	465	460	430	407	382	361	352	347
매출총이익	591	596	619	623	629	634	616	613	616	624	626	619	620	625	620	625	622	621	609	593	573	547	554	553	552	552	547	548	549	556	559	567	574	577	565	542	522	500	488	481	477
판매관리비	280	265	264	258	259	264	264	265	264	259	254	246	250	252	258	267	270	265	259	252	238	224	230	225	227	236	228	228	228	233	235	236	236	233	245	242	228	217	194	189	186
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	290	309	322	332	336	337	331	325	329	342	-21	-20	-24	-22	336	331	326	330	323	314	309	297	300	303	300	291	64	65	65	66	197	203	209	215	292	274	269	257	269	266	265
EBITDA	321	339	346	365	369	369	367	363	366	380	17	17	13	14	372	369	361	366	347	338	335	324	338	340	335	325	96	96	97	99	227	234	240	247	323	306	299	230	225	219	217
영업외이익	-10	-10	-14	-4	-4	-5	-0.82	-1.14	-0.98	0.76	0.78	0.31	-0.27	-2	-3	-2	-4	-3	-14	-14	-11	-11	-0.31	-2	-3	-4	-3	-1.42	0.42	0.81	-2	-2	-2	-2	-1.27	2	2	-53	-69	-72	-73
법인세	62	67	80	84	75	70	64	61	61	67	-10	-11	-12	-12	56	55	54	57	53	51	44	39	48	48	51	49	-4	-4	-2	-2	25	-245	-239	-232	-212	64	64	41	44	41	40
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	172	190	187	201	213	215	214	206	205	209	-81	-82	-84	-82	210	209	203	205	189	179	179	165	166	163	152	142	-34	-34	-36	-36	64	340	340	340	390	107	109	69	72	69	68

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	89	64	62	119	140	98	51	52	34	46	64	60	55	58	86	42	36	27	21	43	164	32	62	27	58	95	29	28	29	28	25	37	34	33	45	43	44	42	63	30	29
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	187	192	190	199	168	194	167	164	172	177	174	158	158	167	157	146	145	139	134	147	130	115	116	122	112	151	145	143	143	149	141	154	150	141	150	145	135	137	104	93	88
재고자산	190	159	164	159	153	148	152	156	152	139	149	161	170	162	159	141	134	120	106	108	106	115	117	114	117	116	121	126	129	120	120	114	119	119	115	119	119	116	101	98	93
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	164	171	175	122	125	128	108	84	86	89	83	86	87	90	91	93	95	99	99	100	101	103	103	102	92	91	90	86	67	51	52	52	52	53	51	50	50	51	13	14	15
무형자산	3,894	2,881	2,883	2,819	2,823	2,823	2,838	2,846	2,846	2,848	2,856	2,855	2,864	2,869	3,247	3,247	3,259	3,276	3,283	3,269	3,048	3,054	3,061	3,059	3,060	3,055	3,069	3,071	3,080	3,086	3,320	3,328	3,336	3,401	3,508	3,515	3,514	3,519	2,502	2,533	2,580
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	13	11	11
기타자산	44	27	21	24	23	12	14	16	17	19	14	12	13	7	10	10	12	10	17	10	12	11	9	10	11	7	10	11	12	8	11	14	77	15	28	30	38	48	15	53	62
자산총계	4,569	3,494	3,495	3,442	3,432	3,402	3,329	3,317	3,308	3,318	3,340	3,333	3,346	3,354	3,750	3,679	3,682	3,671	3,659	3,676	3,559	3,429	3,469	3,434	3,450	3,514	3,464	3,465	3,461	3,441	3,668	3,698	3,769	3,761	3,898	3,902	3,900	3,911	2,811	2,831	2,878
매입채무등	37	23	43	42	22	19	20	31	40	39	39	44	58	63	64	56	58	56	40	38	31	46	29	55	32	62	50	65	62	57	49	66	78	61	59	79	63	70	45	39	35
차입금	2,064	1,042	1,079	1,041	1,043	1,044	1,027	1,061	1,103	1,140	1,214	1,279	1,335	1,367	1,448	1,464	1,500	1,506	1,562	1,631	1,578	1,515	1,585	1,587	1,655	1,767	1,740	1,789	1,797	1,799	1,842	1,896	1,994	1,993	2,053	2,092	2,145	2,194	1,416	1,480	1,577
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	449	447	449	445	427	420	413	415	409	404	397	388	384	380	456	443	443	445	445	440	439	434	424	416	417	408	408	405	404	400	444	441	448	443	454	732	725	715	460	460	461
기타부채	102	94	94	89	84	85	81	78	75	81	89	85	88	96	95	96	97	86	95	105	94	76	107	97	118	106	110	94	96	90	100	102	87	85	114	103	108	110	90	78	68
부채총계	2,652	1,607	1,665	1,617	1,576	1,567	1,541	1,585	1,627	1,663	1,739	1,797	1,865	1,907	2,063	2,059	2,097	2,093	2,141	2,214	2,143	2,071	2,146	2,156	2,223	2,343	2,308	2,352	2,359	2,345	2,435	2,504	2,607	2,582	2,680	3,006	3,041	3,089	2,011	2,056	2,141
자본금+ 자본잉여금	171	170	167	211	284	317	322	314	322	348	338	333	327	347	344	336	345	383	379	375	370	369	367	374	372	371	375	374	392	420	418	415	412	462	459	457	454	453	450	448	445
이익잉여금	1,775	1,746	1,692	1,645	1,603	1,556	1,506	1,445	1,390	1,341	1,292	1,239	1,185	1,132	1,372	1,320	1,269	1,214	1,162	1,112	1,067	1,009	973	932	888	844	807	769	736	702	841	803	772	736	776	461	430	397	386	354	322
기타포괄익	-30	-28	-30	-32	-32	-38	-40	-27	-31	-34	-29	-36	-32	-32	-29	-36	-29	-19	-23	-24	-21	-20	-17	-29	-33	-44	-26	-30	-26	-26	-26	-24	-22	-19	-18	-23	-25	-26	-35	-27	-29
자본총계	1,917	1,888	1,829	1,825	1,855	1,835	1,788	1,732	1,681	1,655	1,601	1,536	1,480	1,447	1,687	1,620	1,585	1,578	1,518	1,462	1,416	1,358	1,323	1,278	1,227	1,171	1,156	1,113	1,102	1,096	1,233	1,193	1,162	1,179	1,217	896	859	823	800	775	737
주식수(만주)	4,760	4,872	4,808	4,926	4,983	5,008	4,999	4,999	5,026	5,017	5,012	5,008	5,019	4,988	5,018	5,026	5,073	5,084	5,093	5,079	5,067	5,060	5,056	5,066	5,080	5,114	5,083	5,081	5,204	5,206	5,220	5,215	5,294	5,352	5,354	5,353	5,350	5,336	5,335	5,334	5,288

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	249	258	277	263	276	252	257	263	256	249	241	224	220	230	234	245	249	260	256	239	230	236	233	241	240	217	212	197	186	189	193	197	212	210	163	156	151	149	181	187	184
투자활동	-1,199	-137	-137	-18	-17	-17	-29	-24	-25	-20	-11	-9	-8	-12	-9	-27	-256	-257	-258	-244	-21	-22	-26	-22	-17	-17	-12	-11	56	55	56	53	-12	-12	-814	-749	-695	-695	-118	-171	-223
재무활동	899	-156	-129	-177	-153	-182	-239	-250	-252	-241	-253	-198	-193	-186	-159	-217	-119	-8	-37	21	-104	-279	-175	-222	-194	-131	-197	-194	-247	-249	-269	-256	-210	-209	630	605	558	561	-48	-9	47
환율변동	0.19	1.26	1.22	-1.13	-0.41	-0.57	-1.31	2	0.98	0.18	0.78	0.17	0.02	-0.98	-0.53	-2	-2	-0.96	-2	-0.42	1.35	4	2	1.43	0.07	-2	0.71	-0.55	-0.14	-0.41	-0.80	-0.26	0.48	1.10	3	0.99	0.69	-0.41	-1.05	0.91	-0.35
현금의증감	-50	-34	11	68	105	51	-13	-9	-20	-12	-23	18	19	31	65	-0.38	-128	-5	-41	16	106	-62	34	-1.30	29	67	4	-9	-5	-5	-21	-6	-10	-9	-18	13	15	15	14	8	7
자본적지출	-14	-11	-9	-8	-8	-8	-8	-8	-9	-10	-9	-9	-8	-8	-8	-9	-9	-10	-11	-15	-21	-22	-23	-20	-15	-15	-12	-11	-10	-10	-10	-13	-12	-13	-11	-6	-5	-3	-3	-3	-4
잉여현금	235	246	267	255	268	243	249	255	246	239	232	216	211	222	225	236	240	250	245	224	209	213	210	221	224	203	199	186	176	179	183	184	199	198	152	150	147	146	178	184	180

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수