| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 1,391 | 1,311 | 1,250 | 1,240 | 1,228 | 1,213 | 1,183 | 1,149 | 1,125 | 1,087 | 1,091 | 1,111 | 1,129 | 1,157 | 1,150 | 1,137 | 1,125 | 1,120 | 1,133 | 1,147 | 1,147 | 1,140 | 1,142 | 1,114 | 1,014 | 924 | 816 | 735 | 737 | 739 | 729 | 727 | 720 | 711 | 719 | 717 | 721 | 725 | 727 | 729 | 730 |
| 매출원가 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출총이익 | 1,391 | 1,311 | 1,250 | 1,240 | 1,228 | 1,213 | 1,183 | 1,149 | 1,125 | 1,087 | 1,091 | 1,111 | 1,129 | 1,157 | 1,150 | 1,137 | 1,125 | 1,120 | 1,133 | 1,147 | 1,147 | 1,140 | 1,142 | 1,114 | 1,014 | 924 | 816 | 735 | 737 | 739 | 729 | 727 | 720 | 711 | 719 | 717 | 721 | 725 | 727 | 729 | 730 |
| 판매관리비 | 437 | 411 | 390 | 390 | 390 | 392 | 388 | 380 | 377 | 373 | 364 | 358 | 351 | 346 | 347 | 348 | 347 | 342 | 343 | 344 | 341 | 346 | 344 | 335 | 310 | 280 | 250 | 231 | 230 | 231 | 230 | 227 | 223 | 217 | 215 | 217 | 218 | 219 | 221 | 218 | 217 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 720 | 678 | 694 | 681 | 667 | 638 | 613 | 568 | 548 | 517 | 534 | 588 | 618 | 670 | 666 | 653 | 643 | 645 | 660 | 673 | 674 | 649 | 645 | 580 | 518 | 481 | 419 | 414 | 415 | 415 | 403 | 401 | 397 | 396 | 406 | 406 | 408 | 409 | 409 | 412 | 416 |
| EBITDA | 760 | 714 | 728 | 715 | 702 | 673 | 647 | 602 | 581 | 549 | 565 | 617 | 647 | 698 | 694 | 681 | 672 | 675 | 689 | 702 | 705 | 680 | 676 | 611 | 546 | 505 | 439 | 432 | 433 | 433 | 421 | 419 | 416 | 414 | 425 | 426 | 429 | 430 | 431 | 434 | 438 |
| 영업외이익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 법인세 | 158 | 149 | 151 | 148 | 144 | 139 | 133 | 123 | 118 | 112 | 115 | 126 | 133 | 143 | 142 | 139 | 137 | 137 | 140 | 143 | 143 | 118 | 116 | 102 | 89 | 100 | 87 | 85 | 85 | 85 | 81 | 95 | 106 | 118 | 134 | 132 | 133 | 135 | 134 | 135 | 137 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 562 | 529 | 543 | 533 | 523 | 499 | 479 | 445 | 430 | 405 | 419 | 462 | 485 | 527 | 525 | 513 | 506 | 508 | 519 | 530 | 531 | 531 | 529 | 478 | 430 | 381 | 333 | 330 | 331 | 330 | 322 | 306 | 291 | 278 | 272 | 274 | 275 | 274 | 274 | 276 | 278 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 1,683 | 1,548 | 1,748 | 1,766 | 1,305 | 1,695 | 1,972 | 2,210 | 1,508 | 1,087 | 458 | 512 | 397 | 406 | 424 | 602 | 394 | 1,561 | 2,548 | 1,056 | 1,060 | 1,956 | 1,344 | 1,088 | 333 | 382 | 574 | 421 | 303 | 292 | 411 | 294 | 275 | 244 | 392 | 303 | 323 | 326 | 437 | 342 | 334 |
| 투자자산 | 37,096 | 36,963 | 32,172 | 32,026 | 32,585 | 32,539 | 33,030 | 33,337 | 33,673 | 33,245 | 33,661 | 34,344 | 35,083 | 33,284 | 33,124 | 33,110 | 32,866 | 32,589 | 31,158 | 31,309 | 30,876 | 29,429 | 28,483 | 27,912 | 28,430 | 27,162 | 27,412 | 19,121 | 19,509 | 19,514 | 19,749 | 19,790 | 19,758 | 19,693 | 19,659 | 19,297 | 19,432 | 19,583 | 19,318 | 18,486 | 18,880 |
| 매출채권등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 428 | 430 | 383 | 379 | 375 | 373 | 371 | 374 | 377 | 372 | 370 | 370 | 365 | 345 | 339 | 337 | 336 | 336 | 320 | 323 | 325 | 327 | 324 | 326 | 325 | 327 | 327 | 264 | 262 | 258 | 257 | 256 | 255 | 257 | 257 | 256 | 257 | 258 | 262 | 270 | 273 |
| 무형자산 | 3,930 | 3,934 | 3,555 | 3,558 | 3,562 | 3,566 | 3,569 | 3,575 | 3,578 | 3,457 | 3,460 | 3,464 | 3,455 | 3,281 | 3,283 | 3,286 | 3,288 | 3,291 | 3,293 | 3,296 | 3,299 | 3,302 | 3,305 | 3,308 | 3,312 | 3,306 | 3,310 | 1,930 | 1,931 | 1,932 | 1,934 | 1,935 | 1,937 | 1,938 | 1,940 | 1,941 | 1,943 | 1,945 | 1,947 | 1,948 | 1,948 |
| 이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타자산 | 736 | 744 | 606 | 601 | 590 | 592 | 624 | 619 | 625 | 595 | 599 | 605 | 605 | 513 | 519 | 509 | 503 | 494 | 515 | 529 | 540 | 545 | 605 | 563 | 567 | 566 | 563 | 357 | 370 | 358 | 343 | 336 | 345 | 340 | 340 | 346 | 342 | 366 | 367 | 357 | 361 |
| 자산총계 | 43,873 | 43,619 | 38,463 | 38,330 | 38,417 | 38,765 | 39,567 | 40,115 | 39,762 | 38,757 | 38,548 | 39,296 | 39,905 | 37,829 | 37,690 | 37,844 | 37,387 | 38,271 | 37,834 | 36,512 | 36,100 | 35,558 | 34,059 | 33,198 | 32,967 | 31,743 | 32,186 | 22,093 | 22,375 | 22,354 | 22,693 | 22,613 | 22,571 | 22,472 | 22,587 | 22,143 | 22,297 | 22,477 | 22,331 | 21,404 | 21,796 |
| 매입채무등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 차입금 | 2,670 | 2,452 | 2,151 | 2,586 | 3,084 | 2,916 | 3,422 | 4,129 | 4,134 | 4,162 | 4,034 | 4,551 | 5,237 | 3,799 | 2,278 | 1,619 | 782 | 441 | 448 | 441 | 433 | 377 | 390 | 508 | 594 | 1,809 | 1,807 | 912 | 1,255 | 936 | 1,316 | 1,798 | 1,548 | 1,160 | 829 | 1,295 | 1,382 | 1,607 | 1,311 | 744 | 926 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 예수부채 | 32,600 | 32,633 | 28,482 | 27,782 | 27,473 | 28,027 | 28,381 | 28,088 | 27,933 | 27,176 | 27,180 | 27,313 | 27,381 | 27,004 | 28,534 | 29,300 | 29,866 | 31,068 | 30,772 | 29,452 | 29,110 | 28,763 | 27,360 | 26,459 | 26,153 | 23,826 | 24,200 | 16,930 | 16,888 | 17,198 | 17,257 | 16,734 | 16,979 | 17,333 | 17,821 | 16,907 | 17,071 | 17,036 | 17,307 | 16,921 | 17,219 |
| 기타부채 | 298 | 326 | 214 | 298 | 261 | 305 | 325 | 538 | 412 | 315 | 254 | 399 | 319 | 287 | 179 | 312 | 218 | 258 | 187 | 274 | 246 | 196 | 179 | 196 | 272 | 253 | 208 | 124 | 105 | 111 | 68 | 85 | 109 | 104 | 112 | 159 | 108 | 146 | 70 | 143 | 107 |
| 부채총계 | 35,567 | 35,411 | 30,847 | 30,666 | 30,818 | 31,248 | 32,128 | 32,754 | 32,479 | 31,652 | 31,469 | 32,263 | 32,937 | 31,090 | 30,990 | 31,232 | 30,865 | 31,767 | 31,407 | 30,167 | 29,790 | 29,337 | 27,929 | 27,163 | 27,019 | 25,888 | 26,215 | 17,966 | 18,247 | 18,244 | 18,641 | 18,617 | 18,635 | 18,596 | 18,763 | 18,362 | 18,560 | 18,788 | 18,689 | 17,809 | 18,252 |
| 자본금+ 자본잉여금 |
4,272 | 4,283 | 3,747 | 3,881 | 3,898 | 3,895 | 3,891 | 3,888 | 3,885 | 3,766 | 3,797 | 3,795 | 3,791 | 3,598 | 3,633 | 3,630 | 3,627 | 3,690 | 3,687 | 3,684 | 3,733 | 3,730 | 3,727 | 3,724 | 3,725 | 3,723 | 3,829 | 2,029 | 2,082 | 2,118 | 2,115 | 2,113 | 2,109 | 2,107 | 2,105 | 2,103 | 2,101 | 2,099 | 2,097 | 2,095 | 2,093 |
| 이익잉여금 | 4,033 | 3,925 | 3,870 | 3,786 | 3,703 | 3,623 | 3,548 | 3,473 | 3,399 | 3,341 | 3,283 | 3,240 | 3,180 | 3,144 | 3,070 | 2,982 | 2,894 | 2,813 | 2,738 | 2,659 | 2,576 | 2,491 | 2,403 | 2,311 | 2,224 | 2,136 | 2,141 | 2,098 | 2,045 | 1,991 | 1,937 | 1,883 | 1,825 | 1,769 | 1,720 | 1,677 | 1,633 | 1,588 | 1,543 | 1,498 | 1,450 |
| 기타포괄익 | 0 | 0 | 0 | -2 | -1 | -1 | -2 | -1 | -2 | -2 | -1 | -2 | -3 | -3 | -3 | 0 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 0 | -1 | -3 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 1 | 2 | 2 |
| 자본총계 | 8,305 | 8,208 | 7,616 | 7,665 | 7,600 | 7,517 | 7,438 | 7,361 | 7,283 | 7,105 | 7,079 | 7,033 | 6,968 | 6,739 | 6,699 | 6,612 | 6,522 | 6,504 | 6,427 | 6,345 | 6,310 | 6,222 | 6,131 | 6,035 | 5,948 | 5,856 | 5,971 | 4,127 | 4,128 | 4,110 | 4,053 | 3,996 | 3,935 | 3,876 | 3,824 | 3,781 | 3,736 | 3,689 | 3,642 | 3,595 | 3,545 |
| 주식수(만주) | 10,085 | 10,158 | 9,499 | 9,500 | 9,528 | 9,526 | 9,526 | 9,526 | 9,593 | 9,352 | 9,371 | 9,372 | 9,427 | 9,130 | 9,130 | 9,121 | 9,218 | 9,215 | 9,216 | 9,293 | 9,293 | 9,293 | 9,255 | 9,266 | 9,266 | 9,474 | 6,839 | 6,905 | 6,986 | 6,984 | 6,983 | 6,983 | 6,984 | 6,983 | 6,948 | 6,948 | 6,948 | 6,947 | 6,948 | 6,947 | 6,956 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 621 | 556 | 550 | 265 | 345 | 463 | 473 | 706 | 676 | 654 | 646 | 618 | 566 | 451 | 507 | 582 | 574 | 700 | 695 | 705 | 581 | 603 | 582 | 551 | 634 | 479 | 403 | 443 | 369 | 376 | 320 | 271 | 341 | 324 | 391 | 328 | 315 | 318 | 334 | 384 | 341 |
| 투자활동 | -47 | 45 | 774 | 1,380 | 1,181 | 2,036 | 1,982 | 2,165 | 2,511 | 1,602 | 1,094 | 455 | -431 | -601 | -1,964 | -1,806 | -2,039 | -3,226 | -2,725 | -3,431 | -2,470 | -2,358 | -1,274 | -17 | -177 | 1,165 | 1,260 | 582 | 192 | 139 | -119 | -509 | -363 | -159 | -373 | -809 | -542 | -508 | 41 | 657 | 343 |
| 재무활동 | -196 | -748 | -1,548 | -2,089 | -1,729 | -1,891 | -940 | -1,173 | -2,076 | -1,575 | -1,706 | -1,162 | -132 | -1,004 | -667 | 771 | 798 | 2,131 | 3,235 | 2,693 | 2,616 | 3,329 | 1,461 | 133 | -426 | -1,555 | -1,500 | -898 | -534 | -467 | -182 | 229 | -25 | -247 | -63 | 442 | 216 | 180 | -502 | -1,001 | -705 |
| 환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 현금의증감 | 378 | -147 | -225 | -444 | -203 | 608 | 1,514 | 1,698 | 1,111 | 681 | 34 | -90 | 3 | -1,155 | -2,124 | -453 | -666 | -396 | 1,204 | -32 | 727 | 1,574 | 769 | 667 | 31 | 90 | 163 | 126 | 27 | 48 | 19 | -9 | -47 | -82 | -45 | -39 | -11 | -10 | -127 | 41 | -21 |
| 자본적지출 | -13 | -16 | -18 | -12 | -3 | -6 | -8 | -6 | -15 | -16 | -19 | -27 | -24 | -22 | -32 | -29 | -26 | -17 | 5 | 11 | 9 | -1.14 | -8 | -14 | -14 | -15 | -13 | -16 | -8 | -2 | -2 | -1.46 | -8 | -7 | -1.10 | 8 | 9 | 12 | 9 | 5 | 6 |
| 잉여현금 | 608 | 541 | 531 | 253 | 342 | 458 | 465 | 701 | 660 | 638 | 628 | 591 | 542 | 428 | 474 | 553 | 549 | 682 | 700 | 716 | 590 | 602 | 574 | 536 | 620 | 464 | 390 | 427 | 361 | 374 | 318 | 269 | 332 | 317 | 390 | 336 | 324 | 330 | 343 | 389 | 347 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 기업의 사업 영역을 분석하여 관련성이 높은 기업 순으로 제공합니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.