패트릭인더스트리즈 PATK(PATRICK INDUSTRIES INC)

패트릭인더스트리즈

PATK

NASDAQ

83.09

-0.57 (-0.68%) 26.08/27, USD

최근 실적발표 26. 08/08

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/28	26.03/29	25.12/31	25.09/28	25.06/29	25.03/30	24.12/31	24.09/29	24.06/30	24.03/31	23.12/31	23.10/01	23.07/02	23.04/02	22.12/31	22.09/25	22.06/26	22.03/27	21.12/31	21.09/26	21.06/27	21.03/28	20.12/31	20.09/27	20.06/28	20.03/29	19.12/31	19.09/29	19.06/30	19.03/31	18.12/31	18.09/30	18.07/01	18.04/01	17.12/31	17.09/24	17.06/25	17.03/26	16.12/31	16.09/25	16.06/26
매출액	3,939	3,945	3,951	3,873	3,817	3,786	3,716	3,651	3,597	3,501	3,468	3,639	3,885	4,440	4,882	5,077	5,026	4,570	4,078	3,703	3,344	2,748	2,487	2,263	2,129	2,318	2,337	2,319	2,328	2,319	2,263	2,207	2,040	1,842	1,636	1,484	1,381	1,289	1,222	1,147	1,057
매출원가	3,031	3,033	3,038	2,985	2,938	2,926	2,880	2,823	2,783	2,709	2,686	2,834	3,043	3,481	3,822	3,992	3,968	3,635	3,277	2,987	2,702	2,237	2,028	1,847	1,742	1,892	1,914	1,899	1,905	1,895	1,847	1,808	1,677	1,523	1,357	1,233	1,150	1,074	1,019	956	880
매출총이익	908	911	913	887	879	860	836	828	814	793	782	804	842	959	1,060	1,086	1,058	935	801	716	642	511	459	416	387	426	423	420	423	425	416	400	362	319	279	251	231	215	202	191	177
판매관리비	547	539	540	531	514	497	482	461	456	448	443	456	472	492	491	493	468	429	393	345	309	265	245	230	224	231	233	227	223	216	203	196	177	157	138	123	115	106	98	91	83
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	265	275	276	258	266	264	258	276	272	263	260	271	292	391	496	523	524	445	352	319	286	203	173	147	125	158	154	157	165	172	178	174	159	140	122	110	100	94	91	88	83
EBITDA	436	421	422	404	412	433	425	436	427	413	405	413	431	527	627	648	643	557	457	416	373	281	247	216	192	222	217	219	225	232	233	223	202	177	155	141	129	121	115	110	103
영업외이익	0	-24	-24	-24	-24	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
법인세	44	41	42	38	39	44	40	45	46	45	48	49	53	81	107	113	114	93	69	65	57	36	33	26	21	30	28	26	28	31	32	31	32	30	27	32	28	27	28	27	26
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	147	136	135	121	126	142	138	155	153	148	143	152	172	246	328	349	348	290	225	202	182	123	97	79	63	90	90	97	103	111	120	122	112	98	86	70	64	60	56	54	51

재무상태표 * 단위 : 백만달러(USD)

	26.06/28	26.03/29	25.12/31	25.09/28	25.06/29	25.03/30	24.12/31	24.09/29	24.06/30	24.03/31	23.12/31	23.10/01	23.07/02	23.04/02	22.12/31	22.09/25	22.06/26	22.03/27	21.12/31	21.09/26	21.06/27	21.03/28	20.12/31	20.09/27	20.06/28	20.03/29	19.12/31	19.09/29	19.06/30	19.03/31	18.12/31	18.09/30	18.07/01	18.04/01	17.12/31	17.09/24	17.06/25	17.03/26	16.12/31	16.09/25	16.06/26
현금성자산	29	37	26	21	22	87	34	53	44	18	11	16	34	31	23	53	77	64	123	45	58	6	45	62	111	95	139	117	24	8	7	0.31	0.10	0.07	3	6	12	11	6	1.48	0.04
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	277	285	185	278	270	289	178	255	252	278	164	241	207	256	173	286	355	354	172	293	264	212	133	176	144	155	88	130	115	137	82	130	132	139	78	105	99	94	38	76	91
재고자산	653	626	595	600	555	554	552	545	504	515	510	518	555	628	668	734	739	699	614	486	406	345	313	281	262	274	254	263	253	265	273	242	235	206	175	150	134	128	120	116	102
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	638	630	608	613	597	606	586	574	559	562	531	528	534	520	514	508	505	499	478	452	438	381	369	303	281	287	274	261	264	260	177	170	159	129	118	99	95	88	85	81	78
무형자산	1,539	1,561	1,583	1,569	1,568	1,593	1,600	1,628	1,584	1,604	1,289	1,308	1,331	1,334	1,349	1,273	1,289	1,291	1,192	1,037	1,017	857	852	737	671	683	676	659	651	662	665	655	642	537	472	353	340	274	274	252	214
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.44	4
기타자산	75	78	79	67	67	58	72	67	61	56	57	44	47	47	55	43	59	65	72	46	41	34	42	16	24	30	39	23	25	22	27	22	22	19	21	13	9	8	10	7	7
자산총계	3,211	3,218	3,076	3,147	3,079	3,187	3,021	3,123	3,004	3,033	2,562	2,656	2,707	2,817	2,782	2,897	3,025	2,971	2,651	2,358	2,225	1,835	1,753	1,575	1,493	1,522	1,471	1,451	1,331	1,355	1,231	1,219	1,190	1,030	867	726	689	603	535	534	497
매입채무등	224	218	192	222	285	223	188	189	207	197	141	148	130	149	143	189	219	241	204	219	165	154	106	117	116	138	96	118	118	125	90	96	109	114	84	72	67	63	47	58	53
차입금	1,651	1,606	1,493	1,532	1,467	1,632	1,523	1,598	1,514	1,594	1,207	1,286	1,397	1,509	1,450	1,509	1,651	1,671	1,447	1,230	1,226	919	937	785	775	776	770	757	663	704	631	602	583	429	354	260	260	212	273	280	261
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	96	101	97	83	54	56	61	68	68	68	47	47	49	49	48	43	41	41	36	49	49	41	40	26	19	27	27	20	21	24	23	21	21	15	14	13	14	6	5	0	0
기타부채	108	106	110	141	131	135	121	138	117	115	123	143	133	140	186	210	217	219	196	168	142	125	111	121	90	86	81	76	71	74	79	86	74	65	44	41	28	26	25	25	25
부채총계	2,080	2,030	1,892	1,979	1,936	2,046	1,893	1,993	1,905	1,974	1,517	1,625	1,710	1,847	1,827	1,950	2,127	2,171	1,883	1,666	1,581	1,240	1,194	1,049	1,000	1,027	974	971	872	926	822	805	787	624	496	385	369	307	350	363	339
자본금+ 자본잉여금	202	202	208	207	203	198	202	200	199	194	203	201	196	195	197	196	192	188	256	219	194	199	205	202	197	195	197	194	192	187	187	188	188	189	172	171	168	165	72	72	70
이익잉여금	930	987	977	963	941	944	927	930	901	866	843	830	801	776	759	753	708	613	514	476	453	401	360	331	304	309	306	292	273	246	225	226	216	217	199	170	152	131	113	99	87
기타포괄익	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-1	-2	-2	-1	-2	-3	-4	-5	-6	-7	-8	-9	-6	-6	-6	-4	-3	0	0	0	0	0	0	0	0	0	0
자본총계	1,131	1,188	1,184	1,169	1,143	1,141	1,128	1,129	1,099	1,059	1,045	1,031	997	970	955	947	898	800	768	692	643	595	559	526	493	495	497	480	459	429	409	414	404	406	371	341	320	296	185	171	157
주식수(만주)	3,397	3,604	3,463	3,508	3,382	3,441	3,369	3,396	3,325	3,312	3,303	3,282	3,268	3,376	3,670	3,662	3,666	3,732	3,503	3,510	3,515	3,492	3,463	3,460	3,439	3,490	3,492	3,491	3,497	3,487	3,647	3,634	3,677	3,766	3,696	3,754	3,748	3,498	3,434	3,444	3,427

현금흐름표 * 단위 : 백만달러(USD)

	26.06/28	26.03/29	25.12/31	25.09/28	25.06/29	25.03/30	24.12/31	24.09/29	24.06/30	24.03/31	23.12/31	23.10/01	23.07/02	23.04/02	22.12/31	22.09/25	22.06/26	22.03/27	21.12/31	21.09/26	21.06/27	21.03/28	20.12/31	20.09/27	20.06/28	20.03/29	19.12/31	19.09/29	19.06/30	19.03/31	18.12/31	18.09/30	18.07/01	18.04/01	17.12/31	17.09/24	17.06/25	17.03/26	16.12/31	16.09/25	16.06/26
영업활동	209	275	329	301	344	332	327	339	403	445	409	476	516	434	412	335	248	179	252	195	200	197	160	183	138	178	192	195	203	202	200	194	171	137	100	78	98	71	97	93	59
투자활동	-164	-166	-206	-164	-213	-208	-513	-496	-408	-434	-87	-188	-199	-202	-321	-440	-481	-673	-575	-536	-584	-351	-338	-185	-99	-101	-79	-100	-108	-278	-371	-474	-459	-363	-273	-142	-173	-128	-154	-127	-157
재무활동	-38	-158	-130	-169	-153	-55	208	194	15	-24	-334	-325	-359	-265	-190	114	252	552	401	324	332	65	83	-53	49	10	19	22	-71	84	175	273	276	216	170	68	87	58	63	34	91
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	7	-49	-7	-32	-22	69	22	36	10	-13	-11	-37	-43	-33	-100	8	19	58	78	-17	-53	-88	-95	-54	87	86	132	116	23	8	4	-6	-12	-11	-4	5	12	0.26	6	0.07	-7
자본적지출	-78	-80	-80	-88	-80	-76	-73	-59	-52	-53	-58	-63	-71	-81	-72	-77	-76	-62	-65	-54	-47	-39	-32	-28	-21	-22	-23	-25	-28	-29	-28	-29	-26	-25	-21	-18	-18	-16	-15	-14	-11
잉여현금	130	195	249	213	264	255	254	280	351	392	351	413	445	353	339	258	172	117	188	141	153	159	128	156	117	156	169	170	175	173	172	165	145	111	79	61	80	55	82	79	48

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수