파라마운트글로벌 PARA(BANZAI INTERNATIONAL INC)

파라마운트글로벌

PARA

NASDAQ

1.07

-0.03 (-2.73%) 26.09/01, USD

최근 실적발표 26. 08/16

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30
매출액	11	11	12	11	9	7	5	4	4	4	5	4	5	7	5	10	8	5	5	0	0	0	24,468	25,329	26,397	26,998	36,876	33,441	29,764	26,425	27,254	27,162	26,953	26,535	13,289	13,202	12,921	13,166	12,343
매출원가	2	2	2	2	2	2	1.42	1.36	1.36	1.41	1.44	2	2	2	2	4	3	2	2	0	0	0	15,075	15,572	16,421	16,713	21,310	19,273	17,247	15,399	16,049	15,989	15,809	15,483	8,078	8,004	7,758	7,956	7,838
매출총이익	9	9	10	9	7	5	3	3	3	3	3	3	3	4	3	6	5	3	3	0	0	0	9,393	9,757	9,976	10,285	15,566	14,168	12,517	11,026	11,205	11,173	11,144	11,052	5,211	5,198	5,163	5,210	4,505
판매관리비	26	28	27	26	23	20	17	16	15	14	13	11	10	12	9	16	15	11	11	2	2	0.04	5,128	5,278	5,466	5,481	7,600	6,676	5,837	5,048	5,241	5,217	5,192	5,156	2,040	2,036	2,039	2,054	1,705
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	-19	-19	-18	-18	-16	-15	-13	-13	-12	-11	-10	-8	-6	-8	-6	-13	-12	-10	-10	-2	-2	-0.10	2,732	2,858	3,094	4,034	7,147	6,811	5,985	4,970	4,854	4,891	4,930	4,874	2,568	2,579	2,552	2,609	2,725
EBITDA	-21	-24	-19	-23	-32	-28	-28	-25	-10	-9	-9	-9	-13	-22	-13	-29	-20	-13	-9	7	0.69	-6	3,134	3,247	3,753	4,679	7,867	7,480	6,601	5,492	5,505	5,717	5,426	4,656	1,534	1,380	1,739	2,525	2,867
영업외이익	-3	-6	-2	-6	-16	-13	-15	-12	2	2	0.94	-1.43	-7	-14	-7	-17	-8	-4	0.81	9	3	-6	-44	-68	215	207	138	139	139	95	1,077	1,427	758	-661	-2,512	-2,838	-2,064	-600	-110
법인세	0.09	-0.06	0.06	0.11	-0.16	0.07	0	-0.01	-0.01	0.00	0	0.00	0.01	0.00	0	-0.39	-0.40	-0.41	-0.41	0	0	0	332	432	481	-29	259	197	69	580	637	745	801	804	583	556	560	628	621
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	871	1,045	706	0	-1,255	-1,417	-1,028	-291	-48
순이익	-24	-27	-22	-25	-35	-31	-32	-30	-15	-15	-14	-14	-17	-26	-15	-32	-22	-14	-10	7	0.69	-6	1,354	1,369	1,865	3,308	5,622	5,480	4,903	3,455	3,322	3,426	3,084	2,321	285	171	536	1,261	1,635

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.10/13	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30
현금성자산	0.65	0.14	0.26	0.85	2	0.78	1.09	4	0.47	1.03	2	0.40	0.42	0.81	1.02	0.32	0.24	0.48	2	0.86	0.98	2	2	0.03	3,086	2,288	589	632	196	216	500	856	182	252	147	285	144	170	163	598	179
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	0.40	0.67	0.71	0.80	0.81	1.03	0.94	0.04	0.03	0.03	0.11	0.09	0.11	0	0.07	0	0	0	0.07	0	0	0	0	0	6,946	7,139	7,199	6,837	3,685	3,795	4,147	7,199	3,697	3,597	3,820	3,697	3,598	3,299	3,478	3,314	3,348
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	11,234	11,565	11,414	11,465	6,825	6,214	5,846	10,083	5,696	5,073	4,845	4,709	4,644	4,019	3,747	3,866	3,696
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	53	0	231	230	230	0	230	230	230	230	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	0.04	0.05	0.06	0.06	0.07	0.08	0.08	0.00	0.05	0.09	0.14	0.18	0.23	0	0.32	0	0	0	0.01	0	0	0	0	0	3,789	3,836	3,902	3,783	2,172	2,099	2,146	2,079	1,222	1,237	1,259	1,246	1,208	1,214	1,220	1,241	1,345
무형자산	29	30	30	30	31	31	23	2	2	2	2	2	2	0	2	0	0	0	2	0	0	0	0	0	19,827	20,025	19,918	19,535	7,719	7,722	7,727	19,469	7,571	7,576	7,552	7,557	7,508	7,518	7,520	7,497	12,030
이연세자산	0	0	0	0.11	0.14	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,007	919	931	938	779	785	797	266	0	0	52	78	0	41	0	30	39
기타자산	0.79	0.89	0.58	0.83	0.77	0.87	0.72	0.84	1.12	1.12	0.78	2	2	0.13	2	0.09	0.17	0.25	0.85	0.35	0.43	0.48	0.56	0.04	5,536	5,416	5,092	6,395	3,100	3,004	2,912	4,545	2,700	2,650	2,916	3,271	6,792	6,392	6,894	7,692	3,211
자산총계	31	31	32	33	35	34	26	7	4	4	5	5	5	54	5	231	231	231	5	231	231	232	232	0.06	51,425	51,188	49,045	49,585	24,476	23,835	24,075	44,497	21,068	20,385	20,591	20,843	23,894	22,653	23,022	24,238	23,848
매입채무등	2	3	2	2	3	3	8	10	9	8	7	2	2	2	1.10	2	0.37	0.43	0.44	0.03	0.02	0.03	0.02	0.00	436	422	673	632	308	214	273	502	229	138	230	231	233	124	158	148	153
차입금	7	10	11	14	16	16	13	11	16	17	16	28	28	1.28	24	0	0	0	11	0	0	0	0	0	21,490	21,884	20,378	20,424	10,357	10,217	10,224	19,113	9,853	9,850	9,706	10,162	9,689	9,184	8,953	9,375	8,957
이연수익	3	4	4	4	4	5	4	1.22	1.32	1.25	1.21	0.89	0.96	0	0.93	0	0	0	1.06	0	0	0	0	0	710	695	691	737	0	0	0	643	0	0	0	219	0	0	173	152	141
이연세부채	0.95	1.03	1.08	1.38	1.12	1.31	0.01	0	0	0	0	0	0	0.95	0	0.37	0.30	0.22	0	0.12	0.07	0.11	0.06	0	816	708	639	565	646	648	837	656	631	583	493	480	700	628	716	590	1,667
기타부채	6	6	6	6	7	6	4	8	9	9	13	5	4	12	4	9	11	14	1.48	20	26	23	34	0.04	12,728	12,929	13,143	13,938	8,113	8,003	8,392	13,080	7,841	7,647	8,179	7,773	10,278	10,090	10,137	10,284	7,582
부채총계	19	23	24	28	32	31	28	30	36	35	37	37	36	16	30	11	11	14	14	20	26	23	34	0.04	36,180	36,638	35,524	36,296	19,424	19,082	19,726	33,994	18,554	18,218	18,608	18,865	20,900	20,026	20,137	20,549	18,500
자본금+ 자본잉여금	126	117	109	101	93	85	75	47	23	20	15	2	3	0	8	0	0	0	1	0	4	0	0	0	6,762	6,723	6,676	6,683	20,653	20,677	20,725	6,488	20,910	21,063	21,286	21,540	22,579	22,819	23,147	23,713	25,231
이익잉여금	-114	-109	-101	-96	-90	-82	-78	-70	-55	-51	-47	-40	-40	-15	-32	-10	-11	-13	-17	-19	1	5	-32	0	9,704	9,150	8,827	8,494	-14,683	-15,002	-15,442	5,569	-17,762	-18,250	-18,650	-18,900	-18,859	-19,451	-19,509	-19,257	-19,144
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1,910	-1,999	-2,054	-1,970	-918	-922	-934	-1,608	-634	-646	-653	-662	-726	-741	-753	-767	-739
자본총계	12	8	8	5	3	3	-3	-23	-32	-31	-32	-38	-37	-15	-24	-10	-11	-13	-16	-19	5	5	-32	0.02	14,556	13,874	13,449	13,207	5,052	4,753	4,349	10,449	2,514	2,167	1,983	1,978	2,994	2,627	2,885	3,689	5,348
주식수(만주)	162	72	18	17	9	12	2	1	1	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	61,603	61,537	61,373	37,472	37,466	37,481	37,296	37,429	37,603	37,898	38,271	40,017	40,165	40,595	40,953	42,970	44,460

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30
영업활동	-16	-16	-16	-18	-15	-12	-10	-1.11	-1.32	-2	-2	-6	-6	-6	-5	-11	-10	-7	-7	-1.45	-1.33	-0.58	2,106	1,192	657	1,230	3,973	3,610	3,676	3,464	2,632	2,544	2,437	2,439	1,366	1,372	1,376	1,685	2,077
투자활동	0.00	0.00	-3	-3	-3	-3	0.08	0	0	0	0	0.00	0.00	0.00	-0.01	-4	-4	-4	-4	-230	-230	-230	-413	-462	-325	-155	-403	-308	-302	-611	324	95	125	126	-576	-350	-331	-340	79
재무활동	14	16	18	17	19	15	8	5	1.37	2	3	4	6	6	4	17	13	11	11	232	232	232	450	660	-677	-1,216	-3,027	-2,865	-2,784	-2,531	-3,055	-2,673	-2,692	-3,009	-795	-1,019	-1,286	-1,046	-2,110
환율변동	-0.05	-0.04	-0.08	-0.07	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	9	-20	-31	-1.00	-41	-23	-24	-25	58	58	58	58	0	0	0	0	0
현금의증감	-2	-0.65	-0.83	-3	2	-0.24	-1.01	4	0.05	-0.02	1.07	-2	0.30	-0.50	-0.76	3	0.09	0.95	1.01	0.86	1.00	2	2,152	1,370	-376	-142	502	414	566	297	-41	24	-72	-386	-5	3	-241	299	46
자본적지출	0	0	0	0	0	0	0	0	0	0	0	0.00	0.00	0.00	-0.01	0.01	0.01	0.01	0.01	0	0	0	-304	-334	-329	-345	-497	-425	-382	-345	-343	-350	-359	-356	-197	-195	-189	-196	-178
잉여현금	-16	-16	-16	-18	-15	-12	-10	-1.11	-1.32	-2	-2	-6	-6	-6	-5	-11	-10	-7	-7	-1.45	-1.33	-0.58	1,802	858	328	885	3,476	3,185	3,294	3,119	2,289	2,194	2,078	2,083	1,169	1,177	1,187	1,489	1,899

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수