팔로알토네트웍스 PANW(PALO ALTO NETWORKS INC) | 재무제표

팔로알토네트웍스

PANW

NASDAQ S&P500

382.85

+ 43.54 (+12.83%) 26.08/27, USD

최근 실적발표 26. 06/03

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.04/30	26.01/31	25.10/31	25.07/31	25.04/30	25.01/31	24.10/31	24.07/31	24.04/30	24.01/31	23.10/31	23.07/31	23.04/30	23.01/31	22.10/31	22.07/31	22.04/30	22.01/31	21.10/31	21.07/31	21.04/30	21.01/31	20.10/31	20.07/31	20.04/30	20.01/31	19.10/31	19.07/31	19.04/30	19.01/31	18.10/31	18.07/31	18.04/30	18.01/31	17.10/31	17.07/31	17.04/30	17.01/31	16.10/31	16.07/31	16.04/30
매출액	10,606	9,893	9,556	9,222	8,875	8,570	8,288	8,028	7,791	7,527	7,207	6,893	6,490	6,156	5,818	5,502	5,170	4,858	4,558	4,256	3,987	3,783	3,583	3,408	3,264	3,121	3,016	2,900	2,752	2,593	2,428	2,274	2,118	1,982	1,859	1,755	1,653	1,567	1,479	1,379	1,262
매출원가	2,976	2,621	2,535	2,452	2,346	2,240	2,140	2,059	1,992	1,954	1,921	1,910	1,895	1,861	1,800	1,719	1,585	1,475	1,378	1,275	1,206	1,134	1,060	1,000	927	873	843	808	776	731	687	645	599	563	517	476	440	411	392	370	343
매출총이익	7,630	7,272	7,021	6,770	6,529	6,330	6,148	5,968	5,799	5,574	5,287	4,983	4,595	4,295	4,018	3,783	3,585	3,382	3,180	2,981	2,781	2,649	2,523	2,409	2,337	2,248	2,173	2,091	1,977	1,863	1,741	1,629	1,519	1,419	1,342	1,279	1,214	1,156	1,087	1,009	919
판매관리비	4,334	3,814	3,725	3,543	3,570	3,450	3,512	3,475	3,371	3,287	3,058	2,992	2,892	2,777	2,658	2,554	2,470	2,375	2,280	2,145	2,011	1,940	1,860	1,820	1,798	1,728	1,650	1,606	1,513	1,465	1,403	1,332	1,276	1,193	1,155	1,097	1,052	1,010	953	882	794
연구개발비	2,277	2,037	2,031	1,984	1,975	1,938	1,881	1,809	1,729	1,686	1,642	1,604	1,553	1,495	1,450	1,418	1,379	1,335	1,243	1,140	1,031	916	835	768	711	654	597	540	491	452	420	401	378	364	357	347	337	325	309	284	261
영업이익	1,020	1,422	1,266	1,243	984	942	755	684	699	601	587	387	149	23	-91	-189	-265	-327	-342	-304	-262	-208	-172	-179	-171	-133	-74	-54	-27	-54	-83	-104	-135	-138	-170	-166	-175	-179	-174	-157	-135
EBITDA	2,066	2,285	2,057	2,008	1,724	1,650	1,442	1,335	1,330	1,211	1,164	926	635	449	284	157	63	-4	-25	3	40	87	118	110	102	124	169	163	170	118	62	21	-29	-49	-90	-96	-110	-118	-118	-106	-91
영업외이익	377	443	376	356	342	326	325	313	301	284	251	206	146	88	37	9	-0.30	-1.20	-2	2	4	11	22	36	51	61	67	63	57	48	37	29	21	15	13	10	10	9	9	8	5
법인세	554	582	523	462	85	9	-1,661	-1,589	-1,462	-1,411	201	127	52	49	62	60	63	37	36	34	27	40	40	35	32	24	16	7	10	8	5	17	15	26	27	23	20	19	21	20	20
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	843	1,282	1,117	1,134	1,238	1,255	2,734	2,578	2,448	2,277	614	440	215	34	-143	-267	-390	-462	-510	-499	-439	-368	-300	-267	-229	-174	-103	-82	-54	-74	-97	-122	-154	-174	-209	-203	-210	-213	-210	-193	-174

재무상태표 * 단위 : 백만달러(USD)

	26.04/30	26.01/31	25.10/31	25.07/31	25.04/30	25.01/31	24.10/31	24.07/31	24.04/30	24.01/31	23.10/31	23.07/31	23.04/30	23.01/31	22.10/31	22.07/31	22.04/30	22.01/31	21.10/31	21.07/31	21.04/30	21.01/31	20.10/31	20.07/31	20.04/30	20.01/31	19.10/31	19.07/31	19.04/30	19.01/31	18.10/31	18.07/31	18.04/30	18.01/31	17.10/31	17.07/31	17.04/30	17.01/31	16.10/31	16.07/31	16.04/30
현금성자산	2,364	4,158	3,066	2,269	2,383	2,226	2,283	1,535	1,374	1,783	2,491	1,135	1,993	1,346	2,067	2,119	2,420	1,923	2,273	1,874	1,886	2,113	2,142	2,958	1,485	2,000	1,264	961	1,315	1,128	1,784	2,507	949	915	843	744	692	761	839	734	550
단기투자	1,338	1,050	1,881	1,350	1,654	1,762	1,913	1,770	2,089	2,034	1,848	1,644	1,965	2,001	1,737	1,627	1,455	1,418	1,189	1,027	1,059	1,058	1,076	790	554	1,134	1,598	1,842	1,733	1,702	1,419	897	672	721	661	631	680	593	551	551	538
매출채권등	2,852	2,116	1,343	2,965	1,950	1,496	1,133	2,619	1,715	1,896	1,413	2,463	1,444	1,278	1,238	2,143	1,241	952	812	1,240	767	669	676	1,037	669	540	499	582	408	415	382	467	362	365	351	432	364	386	347	349	268
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	4,660	4,232	6,837	6,557	6,221	5,724	5,212	5,355	4,387	4,260	3,629	3,701	2,710	2,821	2,095	1,244	715	851	899	888	885	857	873	554	151	318	468	575	670	809	566	548	593	722	777	789	719	791	708	653	683
유형자산	1,184	853	747	734	724	731	750	747	720	708	627	618	590	596	614	600	596	602	576	581	581	583	589	607	621	581	599	296	275	273	277	273	264	265	257	211	192	154	125	117	101
무형자산	29,185	8,180	5,290	5,330	4,781	4,822	4,860	3,725	3,781	3,813	3,217	3,242	3,267	3,274	3,103	3,132	3,143	3,175	3,204	3,209	3,243	3,125	2,357	2,171	2,194	1,802	1,685	1,633	1,262	808	823	664	670	287	290	293	295	203	205	208	210
이연세자산	2,380	2,392	2,416	2,424	2,452	2,447	2,398	2,399	2,292	2,234	0	23	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	2,303	1,998	1,956	1,947	1,837	1,745	1,826	1,841	1,573	1,565	1,583	1,675	2,202	1,848	1,690	1,389	1,531	1,480	1,474	1,422	1,140	1,084	1,014	948	829	809	713	702	600	573	551	594	398	353	308	338	307	287	231	246	159
자산총계	46,266	24,979	23,536	23,576	22,003	20,952	20,375	19,991	17,931	18,292	14,809	14,501	14,171	13,163	12,544	12,254	11,100	10,401	10,426	10,242	9,562	9,488	8,727	9,065	6,502	7,184	6,825	6,592	6,262	5,708	5,802	5,949	3,908	3,628	3,487	3,438	3,250	3,175	3,007	2,858	2,507
매입채무등	293	262	223	232	235	149	212	116	109	179	132	132	92	128	126	128	108	120	95	57	72	45	49	64	52	55	75	73	69	28	43	49	33	33	39	36	33	28	29	30	24
차입금	2,071	372	346	338	729	897	1,025	1,344	1,532	2,185	2,223	2,271	3,947	3,955	3,962	3,953	3,951	3,956	3,972	3,539	3,508	3,473	3,443	3,421	1,822	1,815	1,817	1,430	1,573	1,556	1,624	1,920	544	537	531	525	518	512	506	500	503
이연수익	13,605	12,429	12,230	12,752	11,574	11,262	11,094	11,481	10,168	9,818	9,443	9,296	8,090	7,554	7,180	6,994	5,859	5,449	5,158	5,024	4,375	4,162	3,947	3,810	3,371	3,199	3,016	2,889	2,632	2,526	2,384	2,279	2,155	1,997	1,865	1,774	1,612	1,499	1,360	1,241	1,069
이연세부채	259	75	96	89	26	116	251	388	503	589	0	28	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	2,370	2,448	1,976	2,341	2,209	2,152	1,881	1,492	1,151	1,165	841	1,025	810	798	769	969	844	757	682	858	610	771	541	669	513	507	401	614	535	526	497	540	455	427	387	345	274	265	255	192	252
부채총계	18,598	15,586	14,871	15,752	14,772	14,576	14,463	14,821	13,463	13,935	12,638	12,753	12,938	12,434	12,036	12,044	10,762	10,283	9,908	9,478	8,565	8,451	7,980	7,964	5,757	5,576	5,308	5,006	4,808	4,636	4,549	4,789	3,186	2,994	2,821	2,679	2,437	2,304	2,150	1,963	1,848
자본금+ 자본잉여금	24,608	6,097	5,780	5,292	4,953	4,421	4,215	3,821	3,531	3,650	3,297	3,019	2,708	2,303	2,266	1,933	2,067	1,745	2,034	2,312	2,541	2,430	2,004	2,259	1,856	2,645	2,477	2,491	2,341	1,942	2,129	1,967	1,718	1,576	1,574	1,600	1,616	1,614	1,542	1,516	1,331
이익잉여금	3,073	3,250	2,818	2,484	2,230	1,968	1,701	1,350	993	714	-1,033	-1,227	-1,455	-1,563	-1,647	-1,667	-1,670	-1,597	-1,504	-1,667	-1,548	-1,402	-1,260	-1,168	-1,109	-1,034	-961	-901	-880	-860	-857	-791	-982	-936	-901	-837	-799	-738	-683	-622	-672
기타포괄익	-13	46	67	48	48	-14	-4	-2	-55	-7	-93	-43	-21	-11	-111	-56	-58	-30	-11	-10	4	10	3	11	-2	-2	-1	-4	-7	-10	-19	-16	-13	-7	-7	-3	-4	-5	-2	1	1
자본총계	27,668	9,393	8,665	7,824	7,231	6,375	5,912	5,170	4,468	4,357	2,171	1,748	1,232	729	508	210	338	118	519	635	997	1,037	747	1,102	745	1,609	1,516	1,586	1,454	1,072	1,253	1,160	722	633	666	760	813	871	857	895	659
주식수(만주)	80,100	71,100	70,900	70,930	70,700	70,900	70,900	70,790	70,930	71,500	70,000	68,450	68,900	66,300	67,700	59,100	59,300	58,900	58,600	57,800	58,100	57,500	57,300	58,100	58,000	59,000	58,000	56,700	56,600	56,400	56,300	55,000	55,100	54,700	54,500	54,400	54,600	54,400	53,900	52,300	52,700

현금흐름표 * 단위 : 백만달러(USD)

	26.04/30	26.01/31	25.10/31	25.07/31	25.04/30	25.01/31	24.10/31	24.07/31	24.04/30	24.01/31	23.10/31	23.07/31	23.04/30	23.01/31	22.10/31	22.07/31	22.04/30	22.01/31	21.10/31	21.07/31	21.04/30	21.01/31	20.10/31	20.07/31	20.04/30	20.01/31	19.10/31	19.07/31	19.04/30	19.01/31	18.10/31	18.07/31	18.04/30	18.01/31	17.10/31	17.07/31	17.04/30	17.01/31	16.10/31	16.07/31	16.04/30
영업활동	4,217	3,974	3,977	3,716	3,208	3,109	3,242	3,258	3,159	3,062	3,067	2,778	2,887	2,845	2,633	1,985	1,787	1,675	1,557	1,503	1,511	1,403	1,345	1,036	934	1,060	1,029	1,056	1,102	1,047	1,016	1,038	1,000	970	939	869	816	775	715	659	585
투자활동	-2,861	-1,612	-2,644	-2,205	-1,611	-980	-1,925	-1,510	-979	-1,004	-843	-2,034	-2,869	-2,914	-2,023	-933	-464	-714	-824	-1,481	-2,146	-1,664	-843	288	507	92	-868	-1,826	-1,584	-1,668	-1,181	-520	-375	-317	-454	-473	-411	-299	-147	-339	-538
재무활동	-1,379	-433	-551	-779	-584	-1,681	-1,521	-1,343	-2,799	-1,621	-1,799	-1,726	-445	-507	-814	-807	-789	-1,154	-601	-1,104	1,037	376	376	673	-1,269	-278	-679	-774	849	835	1,107	1,246	-367	-498	-482	-386	-264	-129	-5	39	49
환율변동	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-21	1,929	782	732	1,013	448	-205	405	-618	437	425	-983	-426	-576	-205	245	534	-193	132	-1,082	402	116	878	1,997	172	874	-519	-1,544	367	213	943	1,764	259	155	3	10	142	348	564	359	96
자본적지출	-423	-408	-286	-246	-207	-177	-164	-157	-147	-140	-144	-146	-148	-155	-198	-193	-181	-170	-121	-116	-120	-180	-197	-214	-236	-170	-144	-131	-104	-112	-114	-112	-136	-156	-175	-163	-131	-101	-74	-73	-68
잉여현금	3,794	3,566	3,691	3,470	3,000	2,932	3,078	3,101	3,012	2,922	2,923	2,631	2,739	2,689	2,435	1,792	1,606	1,506	1,436	1,387	1,391	1,223	1,149	821	698	890	884	924	998	935	902	926	865	814	765	705	686	674	642	586	517

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수