팔로알토네트웍스 PANW(PALO ALTO NETWORKS INC) | 재무제표

팔로알토네트웍스

PANW

NASDAQ
S&P500

392.59
+ 2.42 (+0.62%)
24.12/03, USD

135명의 관심

최근 실적발표 24. 11/21

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	24.10/31	24.07/31	24.04/30	24.01/31	23.10/31	23.07/31	23.04/30	23.01/31	22.10/31	22.07/31	22.04/30	22.01/31	21.10/31	21.07/31	21.04/30	21.01/31	20.10/31	20.07/31	20.04/30	20.01/31	19.10/31	19.07/31	19.04/30	19.01/31	18.10/31	18.07/31	18.04/30	18.01/31	17.10/31	17.07/31	17.04/30	17.01/31	16.10/31	16.07/31	16.04/30	16.01/31	15.10/31	15.07/31	15.04/30	15.01/31	14.10/31
매출액	8,288	8,028	7,791	7,527	7,207	6,893	6,490	6,156	5,818	5,502	5,170	4,858	4,558	4,256	3,987	3,783	3,583	3,408	3,264	3,121	3,016	2,900	2,752	2,593	2,428	2,274	2,118	1,982	1,859	1,755	1,653	1,567	1,479	1,379	1,262	1,150	1,033	928	822	739	662
매출원가	2,141	2,059	1,992	1,954	1,921	1,910	1,895	1,861	1,800	1,719	1,585	1,475	1,378	1,275	1,206	1,134	1,060	1,000	927	873	843	808	776	731	687	645	599	563	517	476	440	411	392	370	343	312	277	252	226	201	179
매출총이익	6,148	5,968	5,799	5,574	5,287	4,983	4,595	4,295	4,018	3,783	3,585	3,382	3,180	2,981	2,781	2,649	2,523	2,409	2,337	2,248	2,173	2,091	1,977	1,863	1,741	1,629	1,519	1,419	1,342	1,279	1,214	1,156	1,087	1,009	919	838	756	677	597	538	483
판매관리비	3,512	3,475	3,371	3,287	3,058	2,992	2,892	2,777	2,658	2,554	2,470	2,375	2,280	2,145	2,011	1,940	1,860	1,820	1,798	1,728	1,650	1,606	1,513	1,465	1,403	1,332	1,276	1,193	1,155	1,097	1,052	1,010	953	882	794	722	656	591	556	505	452
연구개발비	1,880	1,809	1,729	1,686	1,642	1,604	1,553	1,495	1,450	1,418	1,379	1,335	1,243	1,140	1,031	916	835	768	711	654	597	540	491	452	420	401	378	364	357	347	337	325	309	284	261	235	208	186	166	145	122
영업이익	755	684	699	601	587	387	149	23	-91	-189	-265	-327	-342	-304	-262	-208	-172	-179	-171	-133	-74	-54	-27	-54	-83	-104	-135	-138	-170	-166	-175	-179	-174	-157	-135	-120	-108	-100	-124	-233	-232
EBITDA	1,443	1,335	1,330	1,211	1,164	926	635	449	284	157	63	-4	-25	3	40	87	118	110	102	124	169	163	170	118	62	21	-29	-49	-90	-96	-110	-118	-118	-106	-91	-80	-74	-71	-101	-213	-215
영업외이익	326	313	301	284	251	206	146	88	37	9	-0.30	-1.20	-2	2	4	11	22	36	51	61	67	63	57	48	37	29	21	15	13	10	10	9	9	8	5	4	2	0.20	-5	-5	-5
법인세	-1,660	-1,589	-1,462	-1,411	201	127	52	49	62	60	63	37	36	34	27	40	40	35	32	24	16	7	10	8	5	17	15	26	27	23	20	19	21	20	20	17	13	9	3	0.95	4
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	2,734	2,578	2,448	2,277	614	440	215	34	-143	-267	-390	-462	-510	-499	-439	-368	-300	-267	-229	-174	-103	-82	-54	-74	-97	-122	-154	-174	-209	-203	-210	-213	-210	-193	-174	-155	-141	-131	-151	-252	-249

재무상태표 * 단위 : 백만달러(USD)

	24.10/31	24.07/31	24.04/30	24.01/31	23.10/31	23.07/31	23.04/30	23.01/31	22.10/31	22.07/31	22.04/30	22.01/31	21.10/31	21.07/31	21.04/30	21.01/31	20.10/31	20.07/31	20.04/30	20.01/31	19.10/31	19.07/31	19.04/30	19.01/31	18.10/31	18.07/31	18.04/30	18.01/31	17.10/31	17.07/31	17.04/30	17.01/31	16.10/31	16.07/31	16.04/30	16.01/31	15.10/31	15.07/31	15.04/30	15.01/31	14.10/31
현금성자산	2,283	1,535	1,374	1,783	2,491	1,135	1,993	1,346	2,067	2,119	2,420	1,923	2,273	1,874	1,886	2,113	2,142	2,958	1,485	2,000	1,264	961	1,315	1,128	1,784	2,507	949	915	843	744	692	761	839	734	550	413	276	376	454	343	544
단기투자	1,913	1,770	2,089	2,034	1,848	1,644	1,965	2,001	1,737	1,627	1,455	1,418	1,189	1,027	1,059	1,058	1,076	790	554	1,134	1,598	1,842	1,733	1,702	1,419	897	672	721	661	631	680	593	551	551	538	551	486	413	369	332	228
매출채권등	1,133	2,619	1,715	1,896	1,413	2,463	1,444	1,278	1,238	2,143	1,241	952	812	1,240	767	669	676	1,037	669	540	499	582	408	415	382	467	362	365	351	432	364	386	347	349	268	254	196	212	151	135	116
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	5,212	5,355	4,387	4,260	3,629	3,701	2,710	2,821	2,095	1,244	715	851	899	888	885	857	873	554	151	318	468	575	670	809	566	548	593	722	777	789	719	791	708	653	683	631	695	539	408	464	289
유형자산	750	747	720	708	627	618	590	596	614	600	596	602	576	581	581	583	589	607	621	581	599	296	275	273	277	273	264	265	257	211	192	154	125	117	101	93	77	63	60	53	50
무형자산	4,860	3,725	3,781	3,813	3,217	3,242	3,267	3,274	3,103	3,132	3,143	3,175	3,204	3,209	3,243	3,125	2,357	2,171	2,194	1,802	1,685	1,633	1,262	808	823	664	670	287	290	293	295	203	205	208	210	212	215	216	199	201	202
이연세자산	2,398	2,399	2,292	2,234	0	23	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	1,826	1,841	1,573	1,565	1,583	1,675	2,202	1,848	1,690	1,389	1,531	1,480	1,474	1,422	1,140	1,084	1,014	948	829	809	713	702	600	573	551	594	398	353	308	338	307	287	231	246	159	162	151	146	144	145	111
자산총계	20,375	19,991	17,931	18,292	14,809	14,501	14,171	13,163	12,544	12,254	11,100	10,401	10,426	10,242	9,562	9,488	8,727	9,065	6,502	7,184	6,825	6,592	6,262	5,708	5,802	5,949	3,908	3,628	3,487	3,438	3,250	3,175	3,007	2,858	2,507	2,317	2,094	1,965	1,784	1,673	1,540
매입채무등	212	116	109	179	132	132	92	128	126	128	108	120	95	57	72	45	49	64	52	55	75	73	69	28	43	49	33	33	39	36	33	28	29	30	24	33	18	13	15	14	10
단기차입금	646	964	1,163	1,822	1,947	1,992	3,682	3,680	3,679	3,677	3,676	3,674	3,672	1,558	0	1,526	0	0	0	0	0	0	158	156	240	550	544	537	531	0	0	0	506	0	503	498	492	487	482	0	0
장기차입금	380	381	370	363	276	279	265	274	283	276	276	282	300	1,982	3,508	1,947	3,443	3,421	1,822	1,815	1,817	1,430	1,415	1,400	1,385	1,370	0	0	0	525	518	512	0	500	0	0	0	0	0	477	472
이연수익	11,094	11,481	10,168	9,818	9,443	9,296	8,090	7,554	7,180	6,994	5,859	5,449	5,158	5,024	4,375	4,162	3,947	3,810	3,371	3,199	3,016	2,889	2,632	2,526	2,384	2,279	2,155	1,997	1,865	1,774	1,612	1,499	1,360	1,241	1,069	929	805	714	604	536	471
이연세부채	251	388	503	589	0	28	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	1,881	1,492	1,151	1,165	841	1,025	810	798	769	969	844	757	682	858	610	771	541	669	513	507	401	614	535	526	497	540	455	427	387	345	274	265	255	192	252	265	236	263	230	130	94
부채총계	14,463	14,821	13,463	13,935	12,638	12,753	12,938	12,434	12,036	12,044	10,762	10,283	9,908	9,478	8,565	8,451	7,980	7,964	5,757	5,576	5,308	5,006	4,808	4,636	4,549	4,789	3,186	2,994	2,821	2,679	2,437	2,304	2,150	1,963	1,848	1,724	1,551	1,477	1,330	1,157	1,047
이익잉여금	1,701	1,350	993	714	-1,033	-1,227	-1,455	-1,563	-1,647	-1,667	-1,670	-1,597	-1,504	-1,667	-1,548	-1,402	-1,260	-1,168	-1,109	-1,034	-961	-901	-880	-860	-857	-791	-982	-936	-901	-837	-799	-738	-683	-622	-672	-602	-539	-501	-455	-409	-366
기타포괄익	-4	-2	-55	-7	-93	-43	-21	-11	-111	-56	-58	-30	-11	-10	4	10	3	11	-2	-2	-1	-4	-7	-10	-19	-16	-13	-7	-7	-3	-4	-5	-2	1	1	-1	0	0	0	0	0
자본총계	5,912	5,170	4,468	4,357	2,171	1,748	1,232	729	508	210	338	118	519	635	997	1,037	747	1,102	745	1,609	1,516	1,586	1,454	1,072	1,253	1,160	722	633	666	760	813	871	857	895	659	593	544	488	454	516	493
주식수(만주)	35,450	35,400	35,460	35,750	34,980	34,230	34,470	33,160	33,840	29,560	29,670	29,450	29,290	28,910	29,070	28,770	28,650	29,070	29,010	29,490	28,980	28,350	28,320	28,200	28,140	27,510	27,570	27,330	27,270	27,180	27,300	27,210	26,940	26,130	26,340	25,980	25,530	24,480	24,690	24,240	23,820

현금흐름표 * 단위 : 백만달러(USD)

	24.10/31	24.07/31	24.04/30	24.01/31	23.10/31	23.07/31	23.04/30	23.01/31	22.10/31	22.07/31	22.04/30	22.01/31	21.10/31	21.07/31	21.04/30	21.01/31	20.10/31	20.07/31	20.04/30	20.01/31	19.10/31	19.07/31	19.04/30	19.01/31	18.10/31	18.07/31	18.04/30	18.01/31	17.10/31	17.07/31	17.04/30	17.01/31	16.10/31	16.07/31	16.04/30	16.01/31	15.10/31	15.07/31	15.04/30	15.01/31	14.10/31
영업활동	3,241	3,258	3,159	3,062	3,067	2,778	2,887	2,845	2,633	1,985	1,787	1,675	1,557	1,503	1,511	1,403	1,345	1,036	934	1,060	1,029	1,056	1,102	1,047	1,016	1,038	1,000	970	939	869	816	775	715	659	585	502	425	353	213	160	124
투자활동	-1,925	-1,510	-979	-1,004	-843	-2,034	-2,869	-2,914	-2,023	-933	-464	-714	-824	-1,481	-2,146	-1,664	-843	288	507	92	-868	-1,826	-1,584	-1,668	-1,181	-520	-375	-317	-454	-473	-411	-299	-147	-339	-538	-476	-741	-679	-572	-658	-427
재무활동	-1,521	-1,343	-2,799	-1,621	-1,799	-1,726	-445	-507	-814	-807	-789	-1,154	-601	-1,104	1,037	376	376	673	-1,269	-278	-679	-774	849	835	1,107	1,246	-367	-498	-482	-386	-264	-129	-5	39	49	45	49	48	578	579	581
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-205	405	-618	437	425	-983	-426	-576	-205	245	534	-193	132	-1,082	402	116	878	1,997	172	874	-519	-1,544	367	213	943	1,764	259	155	3	10	142	348	564	359	96	70	-268	-278	219	81	278
자본적지출	-164	-157	-147	-140	-144	-146	-148	-155	-198	-193	-181	-170	-121	-116	-120	-180	-197	-214	-236	-170	-144	-131	-104	-112	-114	-112	-136	-156	-175	-163	-131	-101	-74	-73	-68	-59	-47	-34	-27	-23	-26
잉여현금	3,077	3,101	3,012	2,922	2,923	2,631	2,739	2,689	2,435	1,792	1,606	1,506	1,436	1,387	1,391	1,223	1,149	821	698	890	884	924	998	935	902	926	865	814	765	705	686	674	642	586	517	443	377	319	186	137	98

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

팔로알토네트웍스

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)