플레인스그룹홀딩스 PAGP(PLAINS GP HOLDINGS LP)

플레인스그룹홀딩스

PAGP

NASDAQ

24.74

-0.64 (-2.52%) 26.08/07, USD

4명의 관심

최근 실적발표 26. 05/08

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
매출액	45,254	44,262	45,732	46,610	48,725	48,889	48,530	48,145	46,990	47,336	48,966	51,231	55,988	57,342	57,378	53,818	47,389	42,078	35,052	30,109	23,404	23,290	26,481	28,534	33,562	33,669	33,300	34,206	34,033	34,055	32,875	29,956	27,954	26,223	24,569	23,866	22,738	20,182	19,227	19,608	21,321
매출원가	42,563	41,587	43,319	44,394	46,468	46,633	46,329	45,859	44,618	45,022	46,374	48,285	53,039	54,491	54,231	51,190	45,088	39,569	33,184	28,197	21,446	21,507	24,364	26,174	30,980	30,755	29,487	30,410	30,689	31,056	30,821	28,337	26,098	24,168	22,637	21,745	20,648	18,415	17,371	17,702	19,440
매출총이익	2,691	2,675	2,413	2,216	2,257	2,256	2,201	2,286	2,372	2,314	2,592	2,946	2,949	2,851	3,147	2,628	2,301	2,509	1,868	1,912	1,958	1,783	2,117	2,360	2,582	2,914	3,813	3,796	3,344	2,999	2,054	1,619	1,856	2,055	1,932	2,121	2,090	1,767	1,856	1,906	1,881
판매관리비	344	348	337	340	337	334	302	308	314	305	350	341	334	330	336	320	314	298	280	274	274	276	279	292	294	302	313	313	318	320	303	296	284	280	282	285	289	282	274	263	270
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,475	1,428	1,059	771	864	862	1,065	1,102	1,147	1,249	1,038	1,430	1,463	1,284	1,919	1,255	608	842	179	470	917	-2,383	-1,987	-1,748	-1,507	1,980	2,966	2,968	2,605	2,272	1,218	769	939	1,147	1,104	1,409	1,298	990	1,117	1,103	1,168
EBITDA	1,702	1,772	1,598	1,517	1,551	1,510	1,464	1,472	1,537	1,625	1,772	1,927	1,898	1,787	1,888	1,574	1,362	1,374	1,068	1,137	1,202	357	501	606	637	1,536	1,811	1,787	1,707	1,588	1,240	1,114	1,184	1,235	1,247	1,188	1,260	1,167	1,184	1,282	1,204
영업외이익	-562	-226	4	253	165	-22	-72	-250	-327	-344	-299	-513	-559	-465	-968	-558	-76	-245	175	-29	-380	2,084	1,830	1,699	1,507	-1,048	-1,731	-1,729	-1,428	-1,205	-480	-180	-279	-431	-423	-667	-561	-338	-398	-361	-406
법인세	70	92	96	84	132	124	105	82	74	129	159	293	293	246	332	166	93	112	-30	9	19	-167	-100	-40	-36	176	356	317	306	302	936	870	908	937	99	158	144	78	128	147	188
중단손익	145	383	357	395	357	231	338	224	192	192	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	195	260	186	136	145	103	166	162	171	198	190	232	215	168	208	113	13	60	-43	-2	83	-568	-500	-447	-397	331	463	504	445	334	-645	-752	-735	-731	61	81	99	94	127	135	123

재무상태표 * 단위 : 백만달러(USD)

	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
현금성자산	172	329	1,181	460	429	349	641	556	334	453	262	936	529	404	625	270	117	452	197	33	58	63	48	106	162	84	670	470	472	69	33	37	26	40	36	50	41	50	34	37	40
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	4,821	3,598	3,623	3,562	3,820	3,679	3,952	4,208	4,040	3,760	4,253	3,220	3,968	3,907	4,101	5,581	7,136	4,705	3,765	3,897	3,401	2,553	2,153	1,919	2,200	3,614	2,912	2,835	3,001	2,454	2,954	2,824	3,023	3,029	2,287	2,088	2,218	2,279	1,946	2,014	1,549
재고자산	695	425	411	385	624	503	693	792	752	813	944	637	720	1,013	904	906	901	1,036	902	885	662	777	803	787	254	786	975	710	679	776	1,003	805	779	877	1,019	1,053	1,350	1,536	1,404	1,269	989
장기투자	2,838	2,846	2,873	2,709	2,745	2,811	2,846	2,862	2,878	2,820	2,830	3,062	3,070	3,084	3,684	3,773	3,807	3,805	3,710	3,745	3,777	3,764	3,743	3,781	3,714	3,683	3,485	3,377	3,263	2,702	2,539	3,116	2,882	2,756	2,671	2,626	2,469	2,343	2,216	2,161	2,097
유형자산	17,946	17,958	15,260	15,299	17,371	14,539	16,940	16,908	16,950	17,071	16,862	16,527	16,506	16,563	15,861	15,973	16,175	16,209	13,464	13,802	14,953	14,998	15,022	15,026	14,843	15,833	15,712	15,623	15,380	14,802	14,692	14,273	14,129	14,105	14,285	14,338	14,077	13,890	13,829	13,617	13,689
무형자산	1,686	1,754	1,570	1,636	1,675	1,677	1,674	1,741	1,807	1,875	1,969	1,999	2,073	2,145	1,785	1,839	1,901	1,960	0	0	0	805	0	0	0	2,540	2,532	2,537	2,529	2,521	2,540	2,535	2,543	2,566	2,598	2,596	2,596	2,344	2,353	2,396	2,405
이연세자산	1,176	1,136	1,157	1,175	1,199	1,220	1,211	1,221	1,231	1,239	1,259	1,263	1,278	1,309	1,325	1,335	1,341	1,362	1,423	1,414	1,408	1,444	1,438	1,442	1,455	1,280	1,301	1,256	1,247	1,304	1,347	1,377	1,373	1,386	2,210	2,214	2,221	1,876	1,886	1,893	1,907
기타자산	3,426	3,230	3,177	3,074	389	2,978	400	379	598	566	618	523	595	782	503	551	613	449	2,166	3,036	2,488	1,547	2,486	2,428	2,538	2,149	2,103	2,225	2,077	2,202	2,182	2,125	2,057	1,994	2,604	2,270	2,536	1,785	1,743	1,688	1,549
자산총계	32,760	31,276	29,252	28,300	28,252	27,756	28,357	28,667	28,590	28,597	28,997	28,167	28,739	29,207	28,788	30,228	31,991	29,978	25,627	26,812	26,747	25,951	25,693	25,489	25,166	29,969	29,690	29,033	28,648	26,830	27,290	27,092	26,812	26,753	27,710	27,235	27,508	26,103	25,411	25,075	24,225
매입채무등	4,928	3,457	3,584	3,364	3,725	3,647	3,675	4,016	3,992	3,845	4,146	3,296	4,010	4,045	3,997	5,423	6,871	4,811	3,877	4,113	3,399	2,425	2,083	2,138	2,246	3,687	3,034	3,049	3,454	2,705	3,614	3,557	3,572	3,324	2,715	2,351	2,475	2,590	2,281	2,334	1,980
차입금	11,578	11,461	9,637	8,869	8,983	7,810	8,246	8,255	8,123	8,025	8,286	8,296	8,303	8,754	8,745	8,932	9,217	9,559	9,522	10,134	9,895	10,530	10,508	10,478	10,151	10,078	10,605	10,016	9,709	9,209	9,569	9,909	9,824	9,920	11,407	11,154	11,220	11,839	11,620	11,379	10,459
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	2,302	2,142	1,885	1,942	1,484	1,983	1,692	1,596	1,597	1,755	1,754	1,708	1,662	1,770	1,974	1,814	1,702	1,431	1,503	1,504	1,954	1,806	1,805	1,620	1,583	1,719	1,628	1,626	1,463	1,597	1,396	1,411	992	1,151	1,083	1,000	986	967	1,136	1,073	1,081
부채총계	18,808	17,060	15,106	14,175	14,192	13,440	13,613	13,867	13,712	13,625	14,186	13,300	13,975	14,569	14,716	16,169	17,790	15,801	14,902	15,751	15,248	14,761	14,396	14,236	13,980	15,484	15,267	14,691	14,626	13,511	14,579	14,877	14,388	14,395	15,205	14,505	14,681	15,396	15,037	14,786	13,520
자본금+ 자본잉여금	1,274	1,345	1,345	1,354	1,356	1,351	1,462	1,490	1,518	1,548	1,531	1,568	1,544	1,524	1,509	1,517	1,540	1,533	1,352	1,421	1,523	1,464	1,472	1,465	1,457	2,155	2,155	2,036	1,955	1,846	1,747	1,661	1,701	1,695	2,528	2,578	2,604	1,737	1,768	1,802	1,821
이익잉여금	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	1,274	1,345	1,345	1,354	1,356	1,351	1,462	1,490	1,518	1,548	1,531	1,568	1,544	1,524	1,509	1,517	1,540	1,533	1,352	1,421	1,523	1,464	1,472	1,465	1,457	2,155	2,155	2,036	1,955	1,846	1,747	1,661	1,701	1,695	2,528	2,578	2,604	1,737	1,768	1,802	1,821
주식수(만주)	19,800	23,300	23,300	19,800	19,800	23,200	19,700	23,200	19,700	23,900	19,600	19,500	19,400	19,400	19,400	19,400	19,400	19,400	19,400	19,400	19,400	24,600	18,600	18,400	18,300	17,000	16,800	16,400	15,900	28,200	15,800	15,700	15,700	14,500	15,400	15,300	12,000	9,900	10,100	23,400	24,500

현금흐름표 * 단위 : 백만달러(USD)

	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30	16.03/31
영업활동	2,711	2,931	2,873	2,744	2,704	2,484	2,768	2,163	2,398	2,722	2,046	2,904	2,807	2,404	2,703	2,097	1,541	1,991	1,615	1,561	1,410	1,510	1,979	2,004	2,357	2,500	3,086	3,059	3,116	2,604	1,873	2,050	2,201	2,496	1,997	1,798	902	718	770	1,072	1,249
투자활동	-2,853	-3,439	-1,765	-1,550	-1,433	-875	-869	-1,114	-1,121	-702	-679	-409	-287	-526	-383	546	413	386	451	-518	-591	-1,093	-1,464	-1,645	-1,946	-1,765	-1,996	-1,285	-1,021	-813	209	-422	-300	-1,570	-2,382	-2,405	-2,477	-1,273	-1,315	-1,709	-2,151
재무활동	-127	474	-573	-1,304	-1,168	-1,702	-1,521	-1,415	-1,468	-1,971	-1,728	-1,833	-2,106	-1,927	-1,880	-2,400	-1,889	-1,979	-1,920	-1,119	-925	-430	-1,130	-714	-711	-717	-442	-1,332	-1,640	-1,753	-2,084	-1,641	-1,917	-940	385	619	1,576	571	551	643	477
환율변동	12	14	5	14	-8	-11	1.00	-14	-4	0	-2	4	-6	-3	-12	-6	-2	-5	3	3	2	-8	-7	-9	-10	-3	-11	-9	-9	-9	-1.00	0	1.00	4	2	1.00	0	4	3	1.00	5
현금의증감	-257	-20	540	-96	95	-104	379	-380	-195	49	-363	666	408	-52	428	237	63	393	149	-73	-104	-21	-622	-364	-310	15	637	433	446	29	-3	-13	-15	-10	2	13	1.00	20	9	7	-420
자본적지출	-604	-670	-545	-478	-445	-469	-647	-675	-747	-418	-344	-323	-218	-467	-1,209	-322	-381	-370	199	-702	-684	-749	-622	-766	-1,042	-1,181	-2,667	-1,978	-1,731	-1,634	-539	-1,162	-1,093	-1,024	-1,313	-1,186	-1,322	-1,334	-858	-1,358	-1,765
잉여현금	2,107	2,261	2,328	2,266	2,259	2,015	2,121	1,488	1,651	2,304	1,702	2,581	2,589	1,937	1,494	1,775	1,160	1,621	1,814	859	726	761	1,357	1,238	1,315	1,319	419	1,081	1,385	970	1,334	888	1,108	1,472	684	612	-420	-616	-88	-286	-516

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

미주미초이스 신청하기

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수