플레인즈올아메리칸파이프라인 PAA(PLAINS ALL AMERICAN PIPELINE LP)

플레인즈올아메리칸파이프라인

PAA

NASDAQ

24.50

+ 0.16 (+0.66%) 26.10/12, USD

최근 실적발표 26. 08/10

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	52,305	45,254	44,262	45,732	46,610	48,725	48,889	48,530	48,145	46,990	47,336	48,966	51,231	55,988	57,342	57,378	53,818	47,389	42,078	35,052	30,109	23,404	23,290	26,481	28,534	33,562	33,669	33,300	34,206	34,033	34,055	32,875	29,956	27,954	26,223	24,569	23,866	22,738	20,182	19,227	19,608
매출원가	49,403	42,563	41,587	43,319	44,394	46,468	46,633	46,329	45,859	44,618	45,022	46,374	48,285	53,039	54,491	54,231	51,190	45,088	39,569	33,184	28,197	21,446	21,507	24,364	26,174	30,980	30,755	29,487	30,410	30,689	31,056	30,821	28,337	26,098	24,168	22,637	21,745	20,648	18,415	17,371	17,702
매출총이익	2,902	2,691	2,675	2,413	2,216	2,257	2,256	2,201	2,286	2,372	2,314	2,592	2,946	2,949	2,851	3,147	2,628	2,301	2,509	1,868	1,912	1,958	1,783	2,117	2,360	2,582	2,914	3,813	3,796	3,344	2,999	2,054	1,619	1,856	2,055	1,932	2,121	2,090	1,767	1,856	1,906
판매관리비	365	337	342	332	335	332	328	297	303	309	299	345	336	329	325	330	314	308	292	276	270	270	271	274	287	290	297	309	309	314	316	299	293	281	276	279	281	286	279	271	261
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,641	1,482	1,434	1,064	776	869	868	1,071	1,109	1,155	1,258	1,047	1,439	1,472	1,292	1,929	1,265	618	851	187	478	924	-2,375	-1,979	-1,740	-1,499	1,988	2,972	2,973	2,610	2,277	1,223	774	943	1,153	1,109	1,414	1,303	994	1,121	1,107
EBITDA	4,457	2,712	2,957	2,594	2,349	2,376	2,190	2,324	2,304	2,386	2,586	2,695	2,978	2,880	2,596	2,835	2,199	1,681	1,865	1,211	1,430	1,759	-1,520	-1,128	-787	-517	3,263	4,177	4,362	4,013	3,365	2,235	1,569	1,699	1,927	1,877	2,047	2,008	1,732	1,810	1,849
영업외이익	3,567	411	953	965	1,050	985	652	783	576	516	611	618	532	417	339	-28	61	236	240	313	258	173	202	196	302	349	674	631	842	874	568	511	272	233	257	204	188	184	224	225	203
법인세	105	9	15	35	37	85	87	53	31	22	61	94	217	221	189	266	127	70	73	-42	-15	-17	-19	30	74	63	66	205	154	161	198	49	14	40	44	41	87	72	25	49	65
중단손익	1,724	145	383	357	395	357	231	338	224	192	192	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	2,765	1,145	1,435	1,130	909	949	772	1,048	1,031	1,074	1,230	1,181	1,362	1,272	1,037	1,224	781	358	593	115	317	679	-2,590	-2,256	-1,950	-1,646	2,171	2,982	3,243	2,897	2,216	1,238	561	649	856	754	1,018	931	726	846	798

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	1,059	171	328	1,180	459	427	348	640	553	331	450	260	933	526	401	623	267	114	449	194	31	56	60	46	104	160	82	668	461	469	66	29	34	23	37	33	47	38	47	31	34
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	5,267	4,821	3,598	3,623	3,562	3,820	3,679	3,952	4,208	4,040	3,760	4,253	3,220	3,968	3,907	4,101	5,581	7,136	4,705	3,765	3,897	3,401	2,553	2,153	1,919	2,200	3,614	2,912	2,835	3,001	2,454	2,954	2,824	3,023	3,029	2,287	2,088	2,218	2,279	1,946	2,015
재고자산	341	695	425	411	385	624	503	693	792	752	813	944	637	720	1,013	904	906	901	1,036	902	885	662	777	803	787	254	786	975	710	679	776	1,003	805	779	877	1,019	1,053	1,350	1,536	1,404	1,269
장기투자	2,817	2,838	2,846	2,873	2,709	2,745	2,811	2,846	2,862	2,878	2,820	2,830	3,062	3,070	3,084	3,684	3,773	3,807	3,805	3,710	3,745	3,777	3,764	3,743	3,781	3,714	3,683	3,485	3,377	3,263	2,702	2,539	3,116	2,882	2,756	2,671	2,626	2,469	2,343	2,216	2,161
유형자산	17,845	17,946	17,958	15,260	15,299	17,371	14,539	16,940	16,908	16,950	17,071	16,861	16,526	16,504	16,560	15,857	15,969	16,170	16,203	13,458	13,795	14,945	14,989	15,013	15,016	14,832	15,821	15,700	15,610	15,366	14,787	14,677	14,257	14,114	14,089	14,269	14,322	14,060	13,872	13,811	13,598
무형자산	1,610	1,686	1,754	1,570	1,636	1,675	1,677	1,674	1,741	1,807	1,875	1,969	1,999	2,073	2,145	1,785	1,839	1,901	1,960	0	0	0	805	0	0	0	2,540	2,532	2,537	2,529	2,521	2,540	2,535	2,543	2,566	2,598	2,596	2,596	2,344	2,353	2,396
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	279	3,479	3,260	3,184	3,105	397	3,005	410	389	598	566	618	523	595	782	503	551	613	451	2,168	3,038	2,490	1,549	2,488	2,430	2,540	2,151	2,105	2,227	2,079	2,205	2,185	2,128	2,059	1,997	2,606	2,272	2,538	1,789	1,746	1,690
자산총계	29,218	31,636	30,169	28,101	27,155	27,059	26,562	27,155	27,453	27,356	27,355	27,735	26,900	27,456	27,892	27,457	28,886	30,642	28,609	24,197	25,391	25,331	24,497	24,246	24,037	23,700	28,677	28,377	27,757	27,386	25,511	25,927	25,699	25,423	25,351	25,483	25,004	25,269	24,210	23,507	23,163
매입채무등	4,942	4,929	3,457	3,584	3,364	3,725	3,647	3,675	4,015	3,991	3,844	4,145	3,295	4,009	4,044	3,995	5,421	6,867	4,810	3,873	4,112	3,397	2,437	2,091	2,141	2,247	3,686	3,034	3,042	3,454	2,704	3,612	3,555	3,571	3,323	2,713	2,349	2,474	2,588	2,280	2,332
차입금	8,635	11,578	11,461	9,637	8,869	8,983	7,810	8,246	8,255	8,123	8,025	8,286	8,296	8,303	8,754	8,745	8,932	9,217	9,559	9,522	10,134	9,895	10,530	10,508	10,478	10,151	10,078	10,605	10,016	9,709	9,209	9,569	9,909	9,824	9,920	11,407	11,154	11,220	11,839	11,018	10,788
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	1,350	2,309	2,171	1,891	1,973	1,491	2,009	1,702	1,605	1,596	1,754	1,753	1,707	1,661	1,769	1,974	1,814	1,704	1,430	1,505	1,505	1,955	1,792	1,796	1,616	1,580	1,718	1,627	1,626	1,461	1,596	1,396	1,411	992	1,150	1,083	1,000	985	967	1,135	1,073
부채총계	14,927	18,816	17,089	15,112	14,206	14,199	13,466	13,623	13,875	13,710	13,623	14,184	13,298	13,973	14,567	14,714	16,167	17,788	15,799	14,900	15,751	15,247	14,759	14,395	14,235	13,978	15,482	15,266	14,684	14,624	13,509	14,577	14,875	14,387	14,393	15,203	14,503	14,679	15,394	14,433	14,193
자본금+ 자본잉여금	11,079	9,601	9,836	9,763	9,706	9,632	9,813	10,235	10,276	10,339	10,422	10,285	10,379	10,243	10,057	9,944	9,931	10,043	9,972	9,152	9,495	9,943	9,593	9,706	9,659	9,579	13,062	12,978	12,941	12,762	12,002	11,350	10,824	11,036	10,958	10,223	10,444	10,534	8,759	9,016	8,912
이익잉여금	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	11,079	9,601	9,836	9,763	9,706	9,632	9,813	10,235	10,276	10,339	10,422	10,285	10,379	10,243	10,057	9,944	9,931	10,043	9,972	9,152	9,495	9,943	9,593	9,706	9,659	9,579	13,062	12,978	12,941	12,762	12,002	11,350	10,824	11,036	10,958	10,223	10,444	10,534	8,759	9,016	8,912
주식수(만주)	70,600	70,600	70,400	70,400	70,300	70,400	70,200	70,200	70,100	70,100	69,900	70,000	69,800	69,800	70,100	69,800	70,200	70,500	71,600	71,500	72,000	72,200	72,800	72,800	72,800	72,800	80,000	80,000	80,000	80,000	79,900	79,900	72,700	72,700	71,800	72,500	72,700	75,800	46,600	40,200	39,800

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	2,976	2,715	2,936	2,877	2,751	2,710	2,490	2,774	2,168	2,403	2,727	2,050	2,907	2,811	2,408	2,709	2,102	1,545	1,996	1,619	1,566	1,415	1,514	1,982	2,014	2,361	2,504	3,092	3,057	3,120	2,608	1,875	2,053	2,204	2,499	2,003	1,807	914	733	784	1,085
투자활동	756	-2,853	-3,769	-2,095	-2,509	-2,392	-1,504	-1,498	-1,114	-1,121	-702	-679	-409	-287	-526	-383	546	413	386	451	-518	-591	-1,093	-1,464	-1,645	-1,946	-1,765	-1,996	-1,285	-1,021	-813	209	-422	-300	-1,570	-2,382	-2,405	-2,477	-1,273	-1,315	-1,709
재무활동	-3,111	-130	799	-247	-350	-214	-1,077	-897	-1,420	-1,473	-1,976	-1,732	-1,836	-2,110	-1,931	-1,885	-2,406	-1,894	-1,984	-1,925	-1,124	-930	-435	-1,133	-717	-714	-720	-446	-1,336	-1,644	-1,757	-2,087	-1,644	-1,920	-943	379	610	1,565	556	537	629
환율변동	-21	12	14	5	14	-8	-11	1.00	-14	-4	0	-2	4	-6	-3	-12	-6	-2	-5	3	3	2	-8	-7	-9	-10	-3	-11	-9	-9	-9	-1.00	0	1.00	4	2	1.00	0	4	3	1.00
현금의증감	600	-256	-20	540	-94	96	-102	380	-380	-195	49	-363	666	408	-52	429	236	62	393	148	-73	-104	-22	-622	-357	-309	16	639	427	446	29	-4	-13	-15	-10	2	13	2	20	9	6
자본적지출	-603	-656	-670	-597	-530	-445	-469	-647	-675	-747	-418	-344	-323	-218	-467	-1,209	-322	-381	-370	199	-702	-684	-749	-622	-766	-1,042	-1,181	-2,667	-1,978	-1,731	-1,634	-490	-1,113	-1,044	-975	-1,313	-1,186	-1,322	-1,334	-857	-1,357
잉여현금	2,373	2,059	2,266	2,280	2,221	2,265	2,021	2,127	1,493	1,656	2,309	1,706	2,584	2,593	1,941	1,500	1,780	1,164	1,626	1,818	864	731	765	1,360	1,248	1,319	1,323	425	1,079	1,389	974	1,385	940	1,160	1,524	690	621	-408	-601	-73	-272

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수