| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 1,552 | 1,561 | 1,555 | 1,540 | 1,515 | 1,490 | 1,483 | 1,471 | 1,444 | 1,423 | 1,397 | 1,360 | 1,295 | 1,233 | 1,173 | 1,150 | 1,147 | 1,162 | 1,183 | 1,139 | 1,101 | 968 | 790 | 771 | 764 | 842 | 965 | 974 | 939 | 937 | 935 | 922 | 954 | 939 | 913 | 893 | 856 | 765 | 680 | 596 | 514 |
| 매출원가 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출총이익 | 1,552 | 1,561 | 1,555 | 1,540 | 1,515 | 1,490 | 1,483 | 1,471 | 1,444 | 1,423 | 1,397 | 1,360 | 1,295 | 1,233 | 1,173 | 1,150 | 1,147 | 1,162 | 1,183 | 1,139 | 1,101 | 968 | 790 | 771 | 764 | 842 | 965 | 974 | 939 | 937 | 935 | 922 | 954 | 939 | 913 | 893 | 856 | 765 | 680 | 596 | 514 |
| 판매관리비 | 453 | 442 | 426 | 412 | 394 | 381 | 368 | 356 | 345 | 338 | 331 | 325 | 319 | 306 | 296 | 291 | 286 | 283 | 281 | 279 | 278 | 274 | 270 | 268 | 261 | 259 | 252 | 241 | 233 | 227 | 227 | 223 | 216 | 213 | 205 | 204 | 205 | 185 | 165 | 145 | 125 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 896 | 922 | 934 | 941 | 935 | 925 | 931 | 915 | 899 | 886 | 867 | 857 | 805 | 763 | 722 | 707 | 710 | 730 | 753 | 715 | 683 | 552 | 376 | 356 | 354 | 434 | 564 | 582 | 545 | 554 | 554 | 550 | 600 | 591 | 581 | 568 | 536 | 478 | 424 | 367 | 318 |
| EBITDA | 1,034 | 1,057 | 1,060 | 1,069 | 1,056 | 1,035 | 1,036 | 1,017 | 992 | 971 | 951 | 927 | 873 | 825 | 777 | 751 | 754 | 773 | 796 | 758 | 726 | 596 | 420 | 399 | 397 | 477 | 607 | 623 | 584 | 591 | 590 | 585 | 635 | 626 | 615 | 602 | 569 | 507 | 449 | 389 | 338 |
| 영업외이익 | 0.06 | 0.03 | 0.02 | -0.06 | -0.07 | -0.04 | -0.05 | -0.03 | -0.05 | -0.06 | -0.06 | 0.00 | 0.04 | 0.03 | 0.05 | -0.01 | 0.00 | -0.01 | -0.03 | -0.02 | -0.02 | 0.01 | 0.03 | 0.04 | 0.03 | 0.01 | 0.00 | -0.01 | -0.01 | 0.01 | 0.03 | 0.03 | -0.01 | -0.01 | -0.05 | -0.12 | -0.09 | 0 | 0 | 0 | -0.04 |
| 법인세 | 205 | 215 | 219 | 219 | 216 | 212 | 215 | 206 | 197 | 190 | 176 | 178 | 168 | 162 | 157 | 156 | 161 | 166 | 174 | 165 | 154 | 124 | 84 | 84 | 87 | 107 | 138 | 142 | 135 | 139 | 137 | 102 | 130 | 145 | 159 | 204 | 193 | 171 | 154 | 134 | 115 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 691 | 707 | 715 | 722 | 718 | 713 | 716 | 709 | 702 | 696 | 691 | 679 | 637 | 602 | 564 | 551 | 549 | 563 | 579 | 550 | 529 | 428 | 292 | 272 | 267 | 327 | 426 | 440 | 410 | 415 | 417 | 448 | 470 | 446 | 422 | 364 | 344 | 307 | 270 | 234 | 204 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 1,554 | 1,702 | 2,834 | 3,121 | 2,706 | 2,378 | 2,781 | 2,679 | 2,569 | 2,324 | 2,150 | 1,864 | 1,455 | 1,039 | 1,033 | 896 | 1,140 | 1,606 | 2,054 | 1,783 | 1,424 | 2,216 | 2,394 | 1,934 | 1,646 | 1,348 | 1,496 | 1,030 | 739 | 608 | 291 | 388 | 585 | 633 | 440 | 1,057 | 824 | 929 | 866 | 970 | 807 |
| 투자자산 | 36,347 | 36,358 | 34,466 | 35,103 | 35,355 | 33,602 | 32,379 | 31,764 | 31,273 | 30,752 | 29,414 | 28,246 | 26,678 | 25,329 | 24,113 | 22,876 | 22,298 | 22,496 | 22,063 | 21,955 | 22,757 | 22,648 | 22,357 | 22,556 | 22,356 | 20,857 | 19,723 | 20,054 | 19,939 | 20,151 | 19,904 | 19,334 | 19,277 | 19,124 | 18,572 | 17,667 | 17,204 | 16,189 | 15,958 | 15,432 | 10,489 |
| 매출채권등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 981 | 973 | 922 | 890 | 869 | 768 | 739 | 713 | 703 | 682 | 677 | 666 | 670 | 677 | 678 | 685 | 687 | 694 | 696 | 699 | 729 | 729 | 739 | 739 | 733 | 723 | 712 | 688 | 662 | 647 | 567 | 539 | 541 | 532 | 520 | 518 | 517 | 507 | 504 | 503 | 305 |
| 무형자산 | 661 | 661 | 661 | 661 | 661 | 661 | 661 | 661 | 661 | 661 | 661 | 661 | 661 | 662 | 664 | 665 | 666 | 668 | 669 | 671 | 672 | 674 | 675 | 677 | 679 | 682 | 685 | 687 | 690 | 693 | 696 | 700 | 703 | 706 | 709 | 712 | 715 | 718 | 721 | 722 | 150 |
| 이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타자산 | 2,160 | 1,969 | 1,903 | 1,832 | 1,864 | 1,757 | 1,698 | 1,626 | 1,631 | 1,611 | 1,336 | 1,331 | 1,297 | 1,264 | 1,168 | 1,111 | 1,128 | 1,099 | 1,049 | 1,036 | 1,023 | 1,009 | 997 | 982 | 967 | 956 | 941 | 944 | 931 | 906 | 930 | 1,127 | 1,114 | 1,044 | 1,035 | 814 | 805 | 809 | 841 | 825 | 528 |
| 자산총계 | 41,703 | 41,664 | 40,786 | 41,607 | 41,454 | 39,165 | 38,259 | 37,442 | 36,836 | 36,030 | 34,237 | 32,767 | 30,762 | 28,971 | 27,657 | 26,232 | 25,920 | 26,562 | 26,530 | 26,143 | 26,606 | 27,277 | 27,163 | 26,888 | 26,380 | 24,566 | 23,556 | 23,403 | 22,961 | 23,006 | 22,388 | 22,087 | 22,220 | 22,039 | 21,276 | 20,768 | 20,065 | 19,152 | 18,890 | 18,452 | 12,280 |
| 매입채무등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 차입금 | 464 | 814 | 464 | 763 | 1,263 | 763 | 883 | 621 | 871 | 672 | 1,275 | 1,899 | 1,573 | 1,463 | 1,075 | 925 | 973 | 1,224 | 1,223 | 1,225 | 1,104 | 1,101 | 1,103 | 1,100 | 1,257 | 1,399 | 706 | 657 | 555 | 370 | 460 | 396 | 524 | 493 | 433 | 454 | 452 | 464 | 448 | 453 | 436 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 예수부채 | 33,997 | 33,765 | 33,385 | 33,985 | 33,522 | 31,926 | 31,043 | 30,572 | 29,944 | 29,406 | 27,405 | 25,553 | 23,983 | 22,283 | 21,500 | 20,402 | 19,984 | 20,330 | 20,209 | 20,102 | 20,707 | 21,296 | 21,450 | 21,287 | 20,724 | 18,809 | 18,474 | 18,440 | 18,186 | 18,477 | 17,938 | 17,823 | 17,897 | 17,834 | 17,192 | 16,823 | 16,241 | 15,713 | 15,575 | 15,124 | 10,195 |
| 기타부채 | 964 | 929 | 807 | 765 | 744 | 645 | 627 | 656 | 613 | 684 | 418 | 410 | 394 | 462 | 390 | 363 | 353 | 316 | 258 | 260 | 291 | 493 | 333 | 311 | 286 | 271 | 222 | 224 | 223 | 273 | 216 | 211 | 183 | 183 | 186 | 153 | 108 | 98 | 73 | 115 | 88 |
| 부채총계 | 35,425 | 35,508 | 34,656 | 35,513 | 35,529 | 33,334 | 32,553 | 31,848 | 31,427 | 30,762 | 29,097 | 27,862 | 25,951 | 24,208 | 22,966 | 21,690 | 21,310 | 21,869 | 21,691 | 21,587 | 22,101 | 22,891 | 22,887 | 22,699 | 22,267 | 20,480 | 19,402 | 19,321 | 18,964 | 19,120 | 18,615 | 18,430 | 18,603 | 18,510 | 17,812 | 17,431 | 16,801 | 16,276 | 16,095 | 15,692 | 10,719 |
| 자본금+ 자본잉여금 |
1,768 | 1,778 | 1,838 | 1,933 | 1,927 | 1,964 | 1,966 | 1,960 | 1,955 | 1,950 | 1,953 | 1,948 | 1,943 | 2,005 | 2,095 | 2,113 | 2,158 | 2,302 | 2,434 | 2,246 | 2,279 | 2,273 | 2,267 | 2,263 | 2,259 | 2,255 | 2,253 | 2,249 | 2,245 | 2,241 | 2,239 | 2,236 | 2,232 | 2,229 | 2,223 | 2,216 | 2,213 | 1,909 | 1,903 | 1,896 | 757 |
| 이익잉여금 | 4,537 | 4,425 | 4,317 | 4,197 | 4,066 | 3,936 | 3,816 | 3,685 | 3,554 | 3,425 | 3,284 | 3,155 | 3,026 | 2,899 | 2,773 | 2,653 | 2,563 | 2,469 | 2,378 | 2,266 | 2,173 | 2,059 | 1,947 | 1,862 | 1,788 | 1,773 | 1,870 | 1,801 | 1,728 | 1,648 | 1,565 | 1,477 | 1,429 | 1,339 | 1,250 | 1,124 | 1,052 | 982 | 914 | 847 | 785 |
| 기타포괄익 | -27 | -48 | -25 | -36 | -68 | -69 | -76 | -52 | -101 | -107 | -97 | -199 | -159 | -142 | -178 | -228 | -114 | -81 | 24 | 41 | 50 | 50 | 58 | 61 | 63 | 55 | 27 | 28 | 20 | -6 | -34 | -59 | -47 | -41 | -13 | -6 | -5 | -18 | -26 | 14 | 15 |
| 자본총계 | 6,278 | 6,156 | 6,130 | 6,093 | 5,925 | 5,831 | 5,706 | 5,593 | 5,408 | 5,267 | 5,139 | 4,904 | 4,810 | 4,762 | 4,690 | 4,539 | 4,607 | 4,690 | 4,836 | 4,553 | 4,502 | 4,383 | 4,272 | 4,186 | 4,111 | 4,083 | 4,150 | 4,078 | 3,993 | 3,883 | 3,770 | 3,654 | 3,614 | 3,527 | 3,461 | 3,335 | 3,260 | 2,873 | 2,792 | 2,756 | 1,557 |
| 주식수(만주) | 10,916 | 11,039 | 11,187 | 11,264 | 11,261 | 11,360 | 11,344 | 11,346 | 11,343 | 11,304 | 11,313 | 11,314 | 11,467 | 11,705 | 11,756 | 11,830 | 12,011 | 12,464 | 12,871 | 12,961 | 12,971 | 12,929 | 12,932 | 12,934 | 12,931 | 12,933 | 12,895 | 12,894 | 12,897 | 12,893 | 12,861 | 12,860 | 12,861 | 12,858 | 12,818 | 12,816 | 12,157 | 12,155 | 12,114 | 12,110 | 9,072 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 866 | 808 | 838 | 785 | 847 | 864 | 834 | 883 | 877 | 868 | 882 | 853 | 823 | 828 | 765 | 744 | 616 | 560 | 528 | 533 | 560 | 608 | 552 | 487 | 473 | 387 | 425 | 680 | 688 | 722 | 705 | 453 | 408 | 365 | 384 | 370 | 374 | 339 | 242 | 224 | 185 |
| 투자활동 | -1,292 | -2,947 | -2,342 | -3,646 | -4,431 | -3,220 | -3,253 | -3,609 | -4,826 | -5,658 | -5,531 | -5,648 | -4,702 | -3,102 | -2,430 | -1,346 | 221 | -212 | 140 | 357 | -668 | -1,986 | -2,972 | -2,735 | -2,670 | -881 | 121 | -799 | -743 | -1,159 | -1,526 | -1,970 | -2,284 | -3,024 | -2,630 | -2,204 | -1,859 | -1,505 | -2,284 | -2,411 | -2,854 |
| 재무활동 | -725 | 1,464 | 1,557 | 3,303 | 3,722 | 2,410 | 3,050 | 3,540 | 5,063 | 6,075 | 5,765 | 5,764 | 4,193 | 1,708 | 645 | -284 | -1,121 | -959 | -1,008 | -1,042 | -114 | 2,247 | 3,318 | 3,152 | 3,105 | 1,233 | 660 | 761 | 209 | 412 | 671 | 848 | 1,637 | 2,363 | 1,820 | 1,921 | 1,502 | 1,473 | 2,818 | 2,875 | 2,961 |
| 환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 현금의증감 | -1,152 | -676 | 53 | 442 | 137 | 54 | 632 | 814 | 1,114 | 1,284 | 1,116 | 968 | 314 | -566 | -1,020 | -887 | -284 | -611 | -340 | -152 | -222 | 869 | 898 | 904 | 908 | 740 | 1,205 | 642 | 153 | -25 | -150 | -670 | -239 | -296 | -426 | 88 | 18 | 306 | 775 | 688 | 292 |
| 자본적지출 | -103 | -106 | -106 | -107 | -97 | -107 | -96 | -79 | -64 | -38 | -29 | -20 | -26 | -27 | -30 | -34 | -27 | -37 | -34 | -32 | -38 | -39 | -50 | -61 | -80 | -88 | -99 | -113 | -105 | -96 | -87 | -60 | -48 | -49 | -39 | -42 | -53 | -46 | -45 | -39 | -22 |
| 잉여현금 | 762 | 701 | 732 | 677 | 749 | 757 | 739 | 804 | 813 | 829 | 852 | 833 | 797 | 801 | 735 | 710 | 589 | 524 | 494 | 501 | 522 | 569 | 502 | 426 | 392 | 299 | 326 | 567 | 583 | 626 | 619 | 393 | 360 | 316 | 346 | 328 | 321 | 293 | 197 | 184 | 163 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 기업의 사업 영역을 분석하여 관련성이 높은 기업 순으로 제공합니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.