옥시덴탈페트롤리엄 OXY(OCCIDENTAL PETROLEUM CORP)

옥시덴탈페트롤리엄

OXY

NYSE S&P500

58.84

-0.45 (-0.76%) 26.09/18, USD

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	22,212	19,186	22,075	19,908	20,345	21,923	22,195	22,485	22,731	22,583	23,831	29,715	31,816	35,820	37,095	36,779	34,093	29,368	26,314	21,652	18,120	15,086	16,261	20,055	22,815	24,315	21,750	19,410	19,543	19,198	18,934	17,720	14,649	14,121	13,274	12,512	12,140	11,095	10,398	10,415	10,928
매출원가	13,233	13,139	15,080	13,401	13,375	14,234	14,767	15,047	15,118	15,345	15,810	19,365	19,826	20,454	20,537	20,307	19,803	19,268	19,111	18,221	17,553	16,675	17,187	18,408	18,751	17,746	15,367	13,299	11,830	11,386	10,984	10,329	9,838	9,863	9,907	9,859	9,876	9,712	9,734	9,971	10,141
매출총이익	8,979	6,047	6,995	6,507	6,970	7,689	7,428	7,438	7,613	7,238	8,021	10,350	11,990	15,366	16,558	16,472	14,290	10,100	7,203	3,431	567	-1,589	-926	1,647	4,064	6,569	6,383	6,111	7,713	7,812	7,950	7,391	4,811	4,258	3,367	2,653	2,264	1,383	664	444	787
판매관리비	942	937	986	949	940	942	960	997	987	1,005	987	1,034	1,023	990	945	967	960	893	863	792	718	766	864	1,000	1,079	1,017	893	710	616	855	585	430	631	581	546	1,380	1,344	1,330	1,330	1,246	1,222
연구개발비	258	304	249	273	264	264	275	318	386	405	441	447	369	293	216	205	189	249	252	178	176	123	132	212	246	248	247	184	145	131	110	115	99	86	82	44	45	64	62	58	54
영업이익	6,205	3,151	4,131	3,530	4,004	4,814	4,434	4,394	4,587	4,314	5,193	7,645	9,379	12,779	14,037	13,844	11,706	7,506	4,566	938	-4,507	-13,070	-14,228	-13,675	-10,023	-1,035	814	2,442	5,294	5,466	5,666	4,911	2,629	2,151	1,316	679	115	-771	-1,553	-7,677	-10,482
EBITDA	17,033	13,960	11,959	11,342	11,682	12,562	12,334	13,370	13,296	12,908	13,432	15,189	17,107	20,669	22,073	21,951	19,862	15,936	13,298	9,716	4,426	-5,646	-7,482	-6,426	-3,199	6,096	7,400	7,586	9,767	9,836	9,974	9,186	6,849	6,522	5,675	4,967	4,449	3,505	3,324	-2,228	-4,954
영업외이익	6,888	7,027	557	842	843	831	1,161	3,821	3,768	3,719	3,154	583	743	886	1,110	1,010	877	511	-183	136	374	-2,301	-2,649	-2,798	-3,170	-360	431	272	360	341	331	308	281	390	357	308	300	158	1,037	1,714	1,716
법인세	1,433	740	1,021	828	958	1,201	1,158	1,181	1,161	1,163	1,330	1,845	2,313	3,077	813	809	294	-894	915	170	-620	-2,131	-2,172	-1,729	-1,163	611	861	820	1,367	1,363	1,477	920	295	278	17	115	0	-381	-662	-1,519	-1,934
중단손익	3,381	3,515	262	275	275	145	212	1,546	1,546	1,546	1,364	0	0	0	0	-24	-26	-23	-468	-407	-325	-1,743	-1,298	-1,335	-1,430	-15	-15	-15	0	0	0	0	0	0	0	-4	-7	-10	428	759	759
순이익	7,254	4,735	2,326	2,097	2,400	3,104	3,056	4,381	4,623	4,321	4,696	5,425	6,796	9,691	13,304	12,914	10,996	7,344	2,322	-327	-4,730	-12,964	-14,831	-14,858	-12,077	-3,311	-667	1,178	3,841	4,054	4,131	3,922	2,243	1,902	1,311	542	111	-535	-574	-5,480	-7,848

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	4,150	3,811	1,968	2,159	2,326	2,612	2,125	1,759	1,845	1,272	1,426	611	486	1,165	984	1,233	1,362	1,909	2,764	2,279	4,749	2,453	2,178	1,947	1,135	2,263	3,517	5,294	1,751	1,752	3,033	2,954	1,362	1,606	1,672	1,806	2,218	1,494	2,233	3,180	3,751
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	4,044	4,468	3,259	3,836	4,107	4,266	3,559	3,924	3,896	3,271	4,097	4,791	3,996	4,548	4,281	5,189	7,541	6,665	5,439	4,622	4,426	4,135	3,159	3,081	3,513	3,676	6,760	7,009	6,045	6,111	5,698	7,122	6,615	6,245	5,212	4,556	4,782	5,102	4,932	4,601	4,138
재고자산	2,185	1,862	1,823	2,117	1,874	2,139	1,756	2,275	2,813	2,131	2,022	1,975	2,021	2,311	2,059	1,937	1,564	1,406	1,846	1,773	1,837	2,173	1,898	1,660	1,477	1,436	1,581	1,601	1,582	1,484	1,260	1,009	1,347	1,057	1,246	1,007	920	1,005	866	927	906
장기투자	2,569	2,341	2,475	2,989	2,944	3,121	2,646	3,195	3,460	3,400	3,224	3,320	3,431	3,161	3,176	3,156	3,328	3,015	2,938	3,266	3,249	3,170	3,250	3,125	6,128	6,050	6,389	3,684	1,777	1,725	1,680	1,568	1,551	1,509	1,515	1,526	1,572	1,436	1,401	1,420	1,360
유형자산	63,429	64,006	64,551	68,607	69,463	69,152	66,618	70,303	59,892	59,801	59,659	59,124	59,168	59,021	59,287	59,096	59,294	59,918	60,656	61,448	62,706	65,022	66,951	69,617	73,733	80,266	83,641	91,199	32,796	32,584	31,437	31,155	30,432	31,344	31,174	32,065	31,466	32,005	32,337	30,419	31,038
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8,461	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	3,981	3,976	10,110	3,764	3,646	3,677	8,741	4,347	4,310	4,402	3,580	2,006	2,097	1,394	2,822	1,533	1,132	1,309	1,393	2,370	2,970	2,402	2,628	5,004	3,466	7,952	5,302	8,195	819	724	746	1,149	2,760	1,047	1,207	483	1,024	1,423	1,340	1,083	1,202
자산총계	80,358	80,464	84,186	83,472	84,360	84,967	85,445	85,803	76,216	74,277	74,008	71,827	71,199	71,600	72,609	72,144	74,221	74,222	75,036	75,758	79,937	79,355	80,064	84,434	89,452	101,643	107,190	125,443	44,770	44,380	43,854	44,957	44,067	42,808	42,026	41,443	41,982	42,465	43,109	41,630	42,395
매입채무등	3,572	3,776	3,285	3,532	3,823	3,779	3,472	3,935	4,282	3,827	3,646	3,908	3,557	3,514	4,029	3,715	5,197	4,664	3,899	3,713	3,544	3,416	2,987	2,682	3,034	3,845	4,910	6,789	5,445	5,261	4,885	5,443	5,412	5,059	4,408	3,734	3,825	4,071	3,926	3,392	3,126
차입금	13,743	15,671	22,396	22,876	24,174	25,987	26,117	27,649	20,815	20,836	20,184	20,710	20,687	20,666	20,765	21,888	22,969	27,103	30,388	32,553	36,917	37,022	37,299	39,702	39,654	39,743	40,039	48,753	10,968	11,024	10,317	10,314	10,312	10,309	9,828	9,826	9,824	9,822	9,819	8,333	8,331
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	5,671	5,033	5,636	5,402	5,245	5,263	5,394	5,630	5,680	5,728	5,764	5,666	5,605	5,527	5,512	5,304	5,020	4,806	7,039	6,825	6,808	6,941	7,113	7,508	7,887	9,403	9,717	10,956	950	918	907	1,162	738	659	581	978	1,059	1,031	1,132	1,411	1,646
기타부채	14,991	16,424	16,271	14,896	14,942	14,833	15,982	13,655	13,180	12,919	14,065	12,231	12,239	12,334	12,218	12,517	13,205	12,742	13,383	13,794	14,424	13,676	14,092	14,682	15,531	17,357	18,292	17,940	6,060	5,941	6,415	6,545	6,674	6,059	6,637	6,236	6,237	6,462	6,735	6,198	6,191
부채총계	37,977	40,904	47,588	46,706	48,184	49,862	50,965	50,869	43,957	43,310	43,659	42,515	42,088	42,041	42,524	43,424	46,391	49,315	54,709	56,885	61,693	61,055	61,491	64,574	66,106	70,348	72,958	84,438	23,423	23,144	22,524	23,464	23,136	22,086	21,454	20,774	20,945	21,386	21,612	19,334	19,294
자본금+ 자본잉여금	14,205	13,932	13,941	13,859	13,782	12,816	12,791	12,731	10,851	10,384	10,349	10,261	11,102	11,986	13,391	13,919	15,503	16,055	16,055	16,003	15,949	15,896	15,865	15,826	15,553	14,400	14,273	14,185	-2,317	-2,391	-2,248	-1,992	-1,122	-1,073	-1,105	-1,125	-1,146	-1,181	-1,218	-1,246	-1,261
이익잉여금	27,350	24,806	21,891	22,198	21,776	21,726	21,189	21,694	20,938	20,147	19,626	18,758	17,762	17,318	16,499	14,888	12,462	9,032	4,480	3,152	2,533	2,639	2,996	4,317	8,105	17,229	20,180	22,227	23,848	23,795	23,750	23,635	22,361	22,107	21,935	22,032	22,435	22,513	22,981	23,836	24,661
기타포괄익	191	194	202	204	164	170	179	249	264	280	275	293	247	255	195	-87	-135	-180	-208	-282	-238	-235	-288	-283	-312	-334	-221	-332	-184	-168	-172	-154	-308	-312	-258	-238	-252	-253	-266	-294	-299
자본총계	41,746	38,932	36,034	36,261	35,722	34,712	34,159	34,674	32,053	30,811	30,250	29,312	29,111	29,559	30,085	28,720	27,830	24,907	20,327	18,873	18,244	18,300	18,573	19,860	23,346	31,295	34,232	36,080	21,347	21,236	21,330	21,489	20,931	20,722	20,572	20,669	21,037	21,079	21,497	22,296	23,101
주식수(만주)	99,463	98,626	98,521	98,443	98,413	93,850	93,834	90,561	88,663	87,949	88,037	88,468	89,174	90,007	90,891	93,149	93,719	93,406	93,398	93,373	93,341	93,155	93,120	93,014	90,001	89,522	89,331	74,834	74,787	74,954	75,502	76,472	76,577	76,514	76,524	76,457	76,458	76,429	76,418	76,392	76,374

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	10,976	9,665	10,532	11,254	12,146	11,580	11,439	11,322	10,769	11,445	12,308	13,044	14,182	16,441	16,810	15,927	14,778	12,763	10,434	8,746	6,480	3,526	3,955	4,560	6,113	7,766	7,375	7,866	7,865	7,608	7,669	6,590	5,272	5,365	4,861	4,356	3,920	3,200	3,384	3,433	3,803
투자활동	2,997	2,780	-5,799	-5,779	-13,639	-13,511	-14,590	-14,769	-7,124	-7,192	-6,980	-6,909	-6,454	-5,808	-4,872	-3,025	-2,172	-1,633	-1,253	377	251	429	-819	-3,699	-28,430	-29,142	-29,027	-29,232	-3,623	-3,650	-3,206	-2,653	-4,154	-3,378	-3,079	-4,893	-4,620	-4,778	-4,743	-2,281	-2,868
재무활동	-12,145	-11,240	-4,844	-5,072	1,958	3,240	3,844	4,591	-2,283	-4,138	-4,890	-6,765	-8,596	-11,366	-13,715	-13,917	-15,971	-11,647	-8,572	-8,903	-3,178	-3,851	-4,516	-4,152	21,779	21,988	22,193	23,777	-3,853	-3,812	-3,102	-2,789	-1,974	-1,875	-2,343	-2,030	-2,026	-1,297	-802	-519	60
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	1,828	1,205	-111	403	465	1,309	693	1,144	1,362	115	438	-630	-868	-733	-1,777	-1,015	-3,365	-517	609	220	3,553	104	-1,380	-3,291	-538	612	541	2,411	389	146	1,361	1,148	-856	112	-561	-2,567	-2,726	-2,875	-2,161	633	995
자본적지출	-5,690	-5,790	-6,395	-6,096	-5,946	-6,063	-6,163	-6,220	-6,194	-5,969	-5,718	-6,149	-5,554	-4,934	-4,350	-3,732	-3,300	-3,016	-2,773	-2,424	-2,008	-1,973	-3,054	-4,947	-6,455	-7,041	-6,616	-5,604	-5,173	-5,153	-4,920	-4,689	-4,275	-3,791	-3,477	-3,198	-2,902	-2,740	-2,831	-3,072	-3,670
잉여현금	5,286	3,875	4,137	5,158	6,200	5,517	5,276	5,102	4,575	5,476	6,590	6,895	8,628	11,507	12,460	12,195	11,478	9,747	7,661	6,322	4,472	1,553	901	-387	-342	725	759	2,262	2,692	2,455	2,749	1,901	997	1,574	1,384	1,158	1,018	460	553	361	133

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수