OSI시스템즈 OSIS(OSI SYSTEMS INC) | 재무제표

OSI시스템즈

OSIS

NASDAQ

210.89

-0.15 (-0.07%) 26.08/27, USD

최근 실적발표 26. 08/22

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	1,786	1,807	1,798	1,754	1,713	1,689	1,650	1,604	1,539	1,470	1,367	1,290	1,278	1,203	1,191	1,172	1,183	1,179	1,172	1,171	1,147	1,092	1,101	1,130	1,166	1,197	1,209	1,207	1,182	1,161	1,124	1,098	1,089	1,054	1,032	997	961	930	896	850	830
매출원가	1,193	1,214	1,205	1,165	1,126	1,116	1,091	1,050	1,008	951	880	848	848	793	782	759	759	759	751	748	727	688	692	713	745	765	775	773	752	742	719	702	698	677	666	651	637	623	604	573	553
매출총이익	593	593	593	589	587	573	559	553	530	519	487	442	431	410	409	413	424	420	421	423	420	403	408	417	421	432	434	434	431	419	405	396	392	377	366	347	324	307	292	277	277
판매관리비	278	283	285	286	291	288	281	282	270	265	252	235	228	227	231	232	236	238	238	239	241	233	241	248	252	258	260	263	262	260	253	246	240	224	213	205	193	188	178	170	167
연구개발비	79	78	78	76	73	70	69	67	65	65	63	61	59	58	59	59	60	59	58	56	54	53	54	55	57	61	59	57	57	55	58	60	61	57	56	54	51	52	50	50	50
영업이익	219	218	221	220	218	207	202	197	189	183	166	140	135	118	112	115	122	116	120	123	115	105	96	97	105	109	118	116	108	91	66	53	56	48	60	51	33	39	33	25	38
EBITDA	262	258	262	263	261	252	247	241	231	224	206	178	174	156	178	181	188	185	162	167	159	148	140	143	155	161	173	172	164	147	123	116	126	123	140	126	104	106	95	84	96
영업외이익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	27	27	27	27	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	2	2	2	0.05	0.05	-0.03
법인세	38	37	34	37	36	33	36	34	33	32	29	24	23	18	22	25	25	25	24	25	25	26	16	15	11	12	19	19	21	16	10	63	66	63	67	9	5	9	7	6	9
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	155	152	153	152	150	142	134	133	128	126	114	93	92	83	104	108	115	107	84	84	74	62	63	64	75	78	78	76	65	53	36	-30	-29	-33	-21	31	21	25	21	16	26

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	360	345	337	124	106	96	102	85	95	101	127	83	77	66	46	54	64	83	86	55	81	92	73	77	76	101	95	85	96	108	96	86	85	194	212	192	170	158	138	123	104
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	765	870	833	828	838	672	704	688	648	504	370	324	381	301	323	314	308	283	288	292	291	259	263	253	270	258	257	245	238	218	226	222	211	217	208	203	207	184	178	178	142
재고자산	416	435	453	454	407	439	442	456	398	443	446	419	338	372	361	362	334	345	334	321	294	284	266	255	241	241	253	269	274	298	315	344	314	304	281	271	249	267	284	290	273
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	130	126	129	128	127	124	124	125	114	110	110	109	109	109	108	108	110	113	116	117	118	125	128	128	128	129	130	128	127	125	121	120	116	114	143	151	142	161	167	179	183
무형자산	599	568	569	568	571	566	564	565	491	494	496	489	490	487	477	474	475	476	447	447	448	449	450	450	439	438	437	436	440	444	445	450	434	448	425	428	361	362	369	372	179
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	2	30	0	17	34	34	43
기타자산	233	209	202	196	193	184	195	196	190	178	177	165	161	149	152	156	153	159	171	180	153	117	121	107	115	120	130	126	89	92	94	106	97	117	75	77	103	86	88	78	67
자산총계	2,502	2,554	2,522	2,299	2,241	2,081	2,131	2,114	1,936	1,831	1,726	1,588	1,556	1,483	1,466	1,468	1,443	1,459	1,443	1,411	1,384	1,326	1,301	1,271	1,269	1,287	1,302	1,290	1,265	1,284	1,298	1,328	1,256	1,396	1,347	1,352	1,230	1,236	1,258	1,253	992
매입채무등	169	201	213	217	205	173	184	192	191	172	164	164	139	127	129	144	125	130	128	141	141	123	90	93	85	104	106	101	94	90	98	117	107	102	75	86	76	80	74	66	69
차입금	1,001	1,003	1,004	694	650	629	711	735	522	488	457	378	360	361	383	366	353	371	369	314	277	275	291	321	327	361	354	356	347	381	404	419	364	477	442	460	347	335	356	347	134
이연수익	91	89	93	75	78	0	0	0	47	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	25	28	36	0
이연세부채	5	1.44	1.33	1.37	3	0	0	0	3	7	7	7	7	12	12	11	11	5	5	5	7	2	3	3	6	7	8	8	8	15	15	15	15	42	38	20	21	29	30	29	29
기타부채	361	306	302	286	286	336	334	336	256	284	288	283	303	282	271	291	295	289	281	294	280	263	255	255	250	230	244	234	222	212	215	215	224	223	197	180	179	168	175	166	163
부채총계	1,669	1,660	1,677	1,353	1,290	1,202	1,305	1,327	1,073	1,018	956	864	830	816	818	843	805	841	823	787	745	710	713	713	696	734	744	749	713	758	801	841	766	914	817	780	661	681	714	706	451
자본금+ 자본잉여금	0	13	2	4	30	20	9	0	24	16	7	0	10	0	3	0	0	0	31	53	106	111	101	96	122	117	134	141	169	161	152	156	169	166	218	213	222	216	222	225	219
이익잉여금	852	902	862	963	942	890	848	811	861	817	783	746	736	694	672	656	664	638	607	587	549	523	504	484	475	461	441	420	400	383	363	344	335	330	327	374	364	359	344	340	339
기타포괄익	-19	-21	-19	-21	-21	-30	-31	-24	-22	-20	-19	-22	-20	-27	-27	-31	-25	-19	-17	-17	-15	-18	-17	-22	-25	-25	-17	-20	-17	-17	-19	-14	-15	-14	-15	-16	-17	-20	-22	-18	-17
자본총계	833	894	845	946	951	879	826	786	863	813	770	724	726	667	648	625	638	618	620	623	640	616	588	558	572	552	558	542	552	526	496	487	489	482	530	571	569	554	544	547	541
주식수(만주)	1,728	1,729	1,746	1,747	1,717	1,715	1,704	1,705	1,735	1,742	1,730	1,717	1,719	1,718	1,710	1,718	1,787	1,770	1,810	1,830	1,838	1,829	1,819	1,833	1,860	1,851	1,868	1,890	1,872	1,867	1,862	1,873	1,859	1,914	1,897	1,959	1,968	1,951	1,965	1,959	2,007

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	276	94	162	152	98	68	-66	-142	-88	-36	80	95	95	95	69	92	64	50	53	74	139	155	159	158	129	137	138	147	119	105	89	95	133	126	129	100	63	71	58	33	59
투자활동	-68	-40	-42	-41	-118	-119	-113	-116	-38	-35	-43	-41	-40	-36	-16	-14	-13	-15	-30	-30	-35	-41	-48	-47	-43	-36	-33	-26	-48	-47	-61	-68	-146	-143	-119	-115	-198	-205	-230	-231	-43
재무활동	47	195	114	-71	31	44	156	260	144	111	44	-25	-37	-70	-85	-71	-64	-43	-11	-69	-104	-128	-134	-119	-105	-104	-107	-120	-58	-143	-143	-133	-72	51	62	84	201	196	232	242	42
환율변동	-0.87	0.32	1.00	-0.48	0.49	2	-3	-0.04	-0.51	-3	1.15	0.02	-5	-6	-8	-8	-4	-0.53	1.21	3	4	5	0.31	-0.38	-2	-4	1.05	-2	-0.81	-1.28	-1.33	-0.18	-0.05	0.75	0.80	0.66	-0.40	-0.96	-2	-1.29	-0.79
현금의증감	253	249	235	39	11	-6	-26	2	19	36	82	29	13	-18	-41	-0.67	-16	-9	14	-22	5	-9	-22	-8	-20	-7	-0.91	-1.27	12	-86	-116	-106	-85	36	74	69	65	61	58	42	57
자본적지출	-42	-39	-40	-40	-41	-44	-44	-42	-39	-33	-34	-34	-32	-31	4	4	4	1.21	-29	-29	-30	-17	-20	-21	-20	-31	-30	-28	-27	-28	-24	-27	-43	-42	-45	-38	-17	-21	-17	-18	-18
잉여현금	234	56	121	112	56	24	-110	-183	-126	-70	46	61	63	64	73	96	67	51	24	45	110	138	139	138	109	106	108	119	92	77	65	68	90	85	84	62	46	50	41	15	42

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수