올드리퍼플릭인터내셔널 ORI(OLD REPUBLIC INTERNATIONAL CORP)

올드리퍼플릭인터내셔널

ORI

NYSE

42.22

-0.02 (-0.05%) 26.08/28 00:00, USD

최근 실적발표 26. 08/01

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	9,717	9,422	9,136	8,749	8,666	8,330	8,232	8,170	7,589	7,515	7,258	7,663	7,624	7,636	8,084	8,459	8,750	9,193	9,342	9,044	8,984	8,757	7,166	6,919	6,738	6,356	7,461	6,802	6,811	6,797	6,259	6,467	6,280	6,149	6,263	6,086	5,989	5,932	5,901	5,832	5,882
매출원가	3,506	3,440	3,377	3,258	3,217	3,128	3,048	2,966	2,814	2,690	2,597	2,450	2,415	2,436	2,440	2,449	2,439	2,425	2,421	2,453	2,473	2,472	2,491	2,552	2,578	2,589	2,573	2,545	2,501	2,473	2,461	2,355	2,502	2,509	2,479	2,530	2,359	2,337	2,348	2,386	2,448
매출총이익	6,211	5,982	5,759	5,491	5,449	5,202	5,184	5,204	4,775	4,826	4,662	5,213	5,209	5,200	5,644	6,010	6,311	6,768	6,921	6,591	6,511	6,285	4,675	4,367	4,160	3,767	4,888	4,257	4,310	4,324	3,798	4,112	3,779	3,640	3,784	3,556	3,630	3,595	3,553	3,446	3,434
판매관리비	4,692	4,622	4,505	4,369	4,249	4,144	4,036	3,951	3,890	3,858	3,844	3,983	4,162	4,409	4,719	4,945	5,020	5,031	4,942	4,754	4,481	4,153	3,942	3,943	3,791	3,691	3,525	3,380	3,350	3,323	3,318	3,132	3,068	3,023	2,996	2,929	2,902	2,870	2,816	2,764	2,734
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,519	1,360	1,255	1,122	1,200	1,058	1,147	1,253	885	967	818	1,230	1,047	791	924	1,065	1,291	1,737	1,978	1,837	2,030	2,132	732	424	369	76	1,363	878	961	1,001	480	980	710	616	789	627	728	725	736	682	700
EBITDA	1,515	1,355	1,248	1,116	1,194	1,056	1,147	1,252	885	967	818	1,230	1,046	791	924	1,064	1,290	1,736	1,978	1,836	2,030	2,131	732	423	369	75	1,362	877	960	1,001	480	979	710	615	788	626	727	724	736	681	700
영업외이익	-4	-6	-7	-7	-6	-2	-0.30	-0.90	-0.90	-0.80	-0.40	-0.80	-0.50	-0.30	-0.30	-0.20	-0.70	-0.90	-0.20	-0.70	-0.40	-0.50	-0.20	-0.30	-0.50	-0.40	-0.20	-0.60	-0.60	-0.70	-0.20	-0.90	-0.90	-1.00	-0.40	-1.00	-1.00	-0.90	-0.20	-0.90	-0.80
법인세	298	264	242	212	227	197	217	238	161	181	149	239	200	144	171	197	242	336	388	358	401	423	130	68	56	-5	266	165	175	184	68	154	107	103	165	168	208	211	219	211	217
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	1,138	1,020	935	834	893	781	853	938	652	715	599	920	776	580	686	802	982	1,338	1,534	1,427	1,584	1,666	559	315	272	39	1,056	674	746	779	371	777	547	451	561	393	458	457	467	426	441

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	418	202	263	243	178	264	202	525	169	137	203	152	96	94	81	102	101	95	158	133	109	123	119	95	114	145	79	110	100	93	100	115	108	103	126	139	195	177	146	145	169
투자자산	17,091	16,393	16,839	16,753	16,169	15,889	16,079	16,504	16,023	16,324	15,868	15,413	15,637	16,002	15,860	15,289	15,865	16,480	16,576	16,447	16,349	15,354	15,330	14,663	14,241	13,245	14,359	13,975	13,888	13,630	12,994	13,230	12,897	12,850	13,331	13,349	12,962	12,917	12,775	12,652	11,905
매출채권등	3,140	2,783	2,782	2,963	2,974	2,655	2,472	2,640	2,626	2,304	2,201	2,356	2,334	2,020	1,928	2,097	2,096	1,862	1,769	1,861	1,829	1,627	1,594	1,734	1,772	1,590	1,467	1,688	1,736	1,585	1,499	1,643	1,680	1,516	1,470	1,590	1,606	1,461	1,390	1,509	1,519
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
무형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세자산	0	0	0	23	4	0	0	38	35	0	22	26	23	0	16	127	20	0	12	0	18	0	0	0	16	130	6	139	130	130	147	114	114	114	114	114	142	114	97	110	117
기타자산	10,943	10,217	9,979	10,271	9,930	9,221	9,091	9,136	8,672	8,299	8,208	8,453	7,760	7,282	7,276	7,331	7,214	6,682	6,467	6,548	6,374	5,945	5,773	5,757	5,508	5,243	5,166	5,271	5,134	4,859	4,586	4,700	4,654	4,415	4,363	4,555	4,453	4,236	4,183	4,396	4,282
자산총계	31,592	29,596	29,863	30,252	29,256	28,028	27,843	28,844	27,525	27,064	26,501	26,401	25,850	25,398	25,159	24,947	25,295	25,119	24,982	24,990	24,678	23,049	22,815	22,249	21,650	20,352	21,076	21,182	20,988	20,297	19,327	19,802	19,454	18,999	19,404	19,747	19,357	18,905	18,592	18,811	17,991
매입채무등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
차입금	2,284	1,590	1,590	1,590	1,589	1,589	1,589	1,988	1,988	1,988	1,591	1,591	1,591	1,590	1,597	1,597	1,595	1,594	1,589	1,588	1,590	947	966	966	968	968	974	974	975	975	981	981	974	974	1,449	1,527	1,526	1,526	1,529	1,528	983
이연수익	4,559	4,100	3,983	4,153	4,019	3,659	3,505	3,679	3,554	3,170	3,043	3,234	3,149	2,884	2,788	2,993	2,937	2,676	2,559	2,682	2,638	2,443	2,397	2,496	2,413	2,285	2,225	2,409	2,353	2,178	2,105	2,246	2,229	2,061	1,972	2,110	2,107	1,937	1,843	1,970	1,918
이연세부채	263	211	219	226	191	203	129	214	88	139	106	0	47	110	43	2	17	203	250	153	211	202	142	76	44	28	112	171	147	131	10	58	42	61	107	97	79	107	43	52	49
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	18,399	17,770	18,143	17,843	17,253	16,634	17,001	16,517	15,869	15,367	15,351	15,660	14,944	14,482	14,559	14,677	14,353	13,895	13,691	14,237	13,460	13,006	13,124	12,636	12,366	11,929	11,765	11,834	11,619	11,347	11,084	11,206	11,106	10,855	11,143	11,284	10,983	10,739	10,717	10,814	10,663
부채총계	25,505	23,671	23,934	23,813	23,052	22,085	22,224	22,398	21,499	20,663	20,091	20,485	19,731	19,066	18,986	19,269	18,902	18,369	18,089	18,661	17,900	16,597	16,629	16,174	15,791	15,209	15,076	15,388	15,094	14,631	14,181	14,491	14,351	13,950	14,670	15,017	14,695	14,309	14,131	14,364	13,613
자본금+ 자본잉여금	214	212	236	234	241	186	202	203	311	717	899	946	1,053	1,260	1,369	1,531	1,628	1,620	1,601	1,583	1,547	1,524	1,508	1,504	1,500	1,496	1,536	1,532	1,523	1,516	1,506	1,514	1,508	1,540	1,052	966	960	955	938	932	926
이익잉여금	5,851	5,652	5,515	6,038	5,854	5,721	5,520	6,135	5,912	5,889	5,644	5,521	5,536	5,450	5,322	4,875	5,341	5,451	5,214	4,653	5,082	4,831	4,395	4,235	4,051	3,716	4,386	4,170	4,327	4,221	3,850	4,015	3,798	3,658	3,207	3,323	3,327	3,274	3,200	3,127	3,065
기타포괄익	9	48	163	152	92	11	-102	106	-197	-205	-132	-551	-469	-378	-518	-728	-576	-321	78	93	150	97	284	336	308	-69	78	92	45	-71	-210	-218	-203	-149	474	441	375	368	324	387	387
자본총계	6,073	5,912	5,914	6,423	6,186	5,918	5,619	6,445	6,027	6,401	6,411	5,916	6,120	6,332	6,173	5,678	6,393	6,750	6,893	6,329	6,779	6,452	6,187	6,075	5,859	5,143	6,000	5,794	5,894	5,666	5,146	5,311	5,103	5,049	4,733	4,730	4,662	4,597	4,461	4,446	4,378
주식수(만주)	23,983	24,291	24,512	24,529	24,480	24,377	25,803	25,164	26,079	27,172	28,273	27,701	28,542	29,194	30,167	30,365	30,379	30,358	30,194	30,157	29,993	29,875	29,840	29,772	29,752	30,028	29,988	29,989	29,941	29,902	29,424	29,900	29,973	27,811	26,211	26,138	26,108	26,078	25,942	25,941	25,909

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	1,280	1,214	1,164	1,291	1,202	1,305	1,233	1,155	1,030	884	880	864	1,015	1,049	1,171	1,245	1,200	1,294	1,312	1,347	1,262	1,265	1,185	1,079	1,061	1,016	936	830	787	766	761	528	481	438	453	758	733	658	637	524	548
투자활동	-484	-87	-177	-139	357	780	-4	-72	-297	-379	25	79	170	-80	-415	-167	-532	-1,310	-937	-1,418	-1,358	-721	-845	-798	-456	-380	-425	-289	-554	-499	-240	-33	-57	-43	-294	-577	-1,065	-980	-1,036	-934	-323
재무활동	-556	-1,188	-926	-1,434	-1,550	-1,954	-1,227	-706	-656	-462	-783	-894	-1,189	-970	-833	-1,109	-676	-12	-336	110	91	-566	-300	-296	-591	-585	-533	-546	-241	-277	-547	-519	-512	-469	-179	-186	359	363	385	395	-184
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	240	-62	61	-283	9	127	-0.90	373	73	43	122	50	-5	-1.40	-77	-31	-9	-28	39	38	-5	-21	40	-15	14	52	-21	-6	-8	-11	-26	-24	-87	-74	-20	-5	26	40	-14	-15	40
자본적지출	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
잉여현금	1,280	1,214	1,164	1,291	1,202	1,305	1,233	1,155	1,030	884	880	864	1,015	1,049	1,171	1,245	1,200	1,294	1,312	1,347	1,262	1,265	1,185	1,079	1,061	1,016	936	830	787	766	761	528	481	438	453	758	733	658	637	524	548

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수