오가노제네시스홀딩스 ORGO(ORGANOGENESIS HOLDINGS INC)

오가노제네시스홀딩스

ORGO

NASDAQ

1.74

-0.01 (-0.57%) 26.08/27, USD

최근 실적발표 26. 08/07

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31
매출액	457	515	564	465	430	459	482	455	448	435	433	449	457	461	451	463	460	462	467	446	433	379	338	306	270	266	261	250	236	215	193	328	278	234	199	139	139	139	139
매출원가	136	140	138	119	109	111	116	112	111	109	106	106	106	107	105	111	110	114	114	107	104	94	87	82	78	78	76	73	73	71	69	113	93	76	61	48	48	48	48
매출총이익	322	375	427	347	320	348	366	343	337	327	327	343	351	355	346	353	350	348	353	339	329	285	251	224	191	188	185	177	163	144	125	216	185	158	137	91	91	91	91
판매관리비	299	319	326	300	292	295	295	282	274	268	270	277	292	294	284	283	266	256	250	236	225	209	204	203	201	204	200	195	184	173	162	248	210	172	134	93	93	93	93
연구개발비	57	49	45	46	43	48	50	51	51	46	44	44	43	42	40	37	36	33	31	29	24	21	20	17	18	17	15	14	13	11	11	17	14	12	9	6	6	6	6
영업이익	-36	3	45	-8	-23	-24	-1.28	-13	-11	13	13	23	16	18	22	33	48	59	72	74	81	55	27	3	-28	-33	-30	-32	-34	-40	-48	-46	-39	-25	-6	-12	-9	-9	-9
EBITDA	-2	37	72	20	5	2	24	13	14	36	36	44	37	38	40	52	64	75	87	86	93	66	37	16	-16	-20	-20	-27	-30	-40	-47	-42	-36	-20	-2	-6	-3	-4	-4
영업외이익	0.45	1.08	-0.01	2	2	0.96	0.02	0.08	0.03	0.06	0.06	0	0	0	0	-0.01	-2	-2	-2	-2	1.05	1.05	2	4	3	3	0.29	-4	-4	-8	-6	-7	-7	-2	-2	-0.82	-2	-2	-3
법인세	49	2	10	-7	-13	-8	-4	-7	4	5	5	8	4	3	5	-29	-29	-31	-31	1.39	1.16	0.70	0.53	0.18	0.15	0.15	0.15	0.11	0.09	0.09	0.08	-7	-7	-7	-7	0.07	0.07	0.07	0.07
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	-84	3	37	1.01	-8	-16	0.86	-7	-17	6	5	13	10	13	16	59	71	83	94	62	70	44	17	-3	-35	-39	-39	-45	-48	-58	-65	-62	-51	-31	-8	-19	-16	-17	-17

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	47	92	94	64	74	111	136	95	90	89	104	99	90	89	103	108	113	109	115	103	90	78	85	37	41	47	60	23	20	31	21	0.00	0.06	0.10	2	0.12	0.29	0.49	1.04	0.17	0.11
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	101	117	217	169	120	103	110	101	106	96	82	89	94	92	89	93	89	79	82	75	77	72	57	57	44	33	39	34	34	33	34	0	0	0	28	0	0	0	0	0	0
재고자산	29	28	30	40	33	29	26	27	27	28	28	28	25	26	25	25	23	23	25	29	28	30	28	30	29	26	23	20	19	18	13	0	0	0	14	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.30	0.58	0.56	0.54	0.52	0.50	0.48	316	315	313	0.41	312	310	310	310	0	0
유형자산	151	158	159	111	111	112	126	125	127	153	156	160	155	149	146	142	139	132	128	101	96	75	56	56	53	50	47	44	41	39	40	0	0	0	42	0	0	0	0	0	0
무형자산	32	32	38	39	40	40	41	42	43	44	45	46	47	48	50	51	52	53	54	56	57	58	59	61	45	46	46	48	49	50	52	0	0	0	55	0	0	0	0	0	0
이연세자산	0	45	30	46	42	41	39	36	34	28	28	30	30	30	30	32	32	32	32	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.13	0.24	0.24	0.24	0.24	0	0	0	0.42	0	0	0	0	0	0
기타자산	46	47	30	41	42	31	19	20	17	21	16	11	9	11	7	6	8	9	7	7	7	6	6	6	5	6	4	4	4	5	3	0.02	0.10	0.49	6	0.28	0.90	0.75	0.40	0.65	0.49
자산총계	406	520	599	510	461	467	498	446	443	458	460	463	450	446	449	457	456	436	443	370	356	319	290	246	216	208	221	175	168	176	164	316	315	314	149	312	312	311	311	0.82	0.59
매입채무등	29	29	32	40	30	25	29	24	29	23	31	27	27	30	32	38	36	28	29	28	27	24	23	24	30	26	28	28	22	25	19	0	0	0	24	0	0	0	0	0	0
차입금	67	71	82	41	41	43	43	106	111	116	119	123	123	122	124	128	128	130	132	112	112	99	85	115	115	110	101	101	90	88	59	0.70	0.48	0.30	102	0	0	0	0.43	0.30	0.18
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	22	39	51	43	29	32	40	37	39	41	31	36	29	30	28	35	37	35	40	41	38	39	40	42	35	32	36	33	32	31	38	12	16	16	31	14	11	11	11	0.55	0.43
부채총계	118	139	165	124	100	99	113	168	180	180	181	186	179	182	184	201	202	193	202	181	177	162	148	181	181	168	165	162	145	144	117	13	17	16	157	14	11	11	11	0.85	0.61
자본금+ 자본잉여금	301	301	303	302	301	302	303	327	324	321	320	317	315	313	311	309	307	303	302	301	299	298	297	237	228	227	227	180	178	179	177	2	7	7	50	7	5	5	5	0	0
이익잉여금	-153	-56	-3	-47	-68	-59	-40	-48	-60	-43	-41	-40	-44	-49	-45	-53	-53	-60	-61	-112	-120	-141	-155	-172	-192	-187	-171	-167	-155	-146	-130	3	-2	-2	-65	-2	0	0	0	0	0
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	148	245	300	255	233	243	263	279	264	278	279	277	271	264	266	256	254	243	241	189	179	157	142	65	36	40	56	13	23	33	47	5	5	5	-15	5	5	5	5	-0.03	-0.02
주식수(만주)	12,867	12,779	13,024	13,084	12,685	12,629	13,167	13,392	13,257	13,186	13,274	13,341	13,306	13,108	13,238	13,223	13,260	12,878	13,366	13,385	13,398	13,345	11,136	10,848	10,471	10,448	9,284	9,227	9,064	9,060	6,931	6,949	6,636	6,432	6,387	928	925	923	6,319	750	750

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31
영업활동	32	31	-10	-39	-33	4	14	14	22	26	31	28	17	18	25	35	57	65	62	67	48	21	5	-24	-38	-41	-34	-45	-62	-66	-61	-46	-23	-8	-3	-5	-5	-5	-5
투자활동	-11	-14	-14	-13	-13	-11	-10	-10	-13	-19	-24	-32	-36	-35	-34	-28	-35	-33	-31	-31	-27	-24	-23	-22	-11	-10	-6	-3	-3	-2	-2	-1.49	-0.56	-0.07	-15	0	0	0	-1.25
재무활동	-48	-36	-17	21	30	28	28	-8	-8	-7	-6	-6	-4	-3	-2	-1.24	0.00	-1.21	-1.04	30	28	34	42	59	70	68	79	45	84	98	82	88	39	22	19	6	6	6	7
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	-27	-18	-42	-31	-17	21	32	-4	0.97	-0.07	1.05	-9	-23	-19	-11	5	23	31	30	66	50	31	24	14	21	16	39	-3	19	30	19	25	0.21	-0.39	0.50	-0.31	-0.07	0.13	0.66
자본적지출	-11	-14	-14	-13	-13	-11	-10	-10	-13	-19	-24	-32	-36	-35	-34	-28	-35	-33	-31	-31	-21	-18	-18	-16	-11	-10	-6	-3	-3	-2	-2	-1.49	-0.56	-0.07	-2	0	0	0	-1.25
잉여현금	21	17	-24	-52	-46	-7	4	4	9	7	7	-4	-19	-16	-9	7	23	32	31	36	28	3	-12	-40	-50	-51	-40	-48	-65	-68	-62	-48	-24	-8	-6	-5	-5	-5	-6

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수