24.08/31 | 24.05/31 | 24.02/29 | 23.11/30 | 23.08/31 | 23.05/31 | 23.02/28 | 22.11/30 | 22.08/31 | 22.05/31 | 22.02/28 | 21.11/30 | 21.08/31 | 21.05/31 | 21.02/28 | 20.11/30 | 20.08/31 | 20.05/31 | 20.02/29 | 19.11/30 | 19.08/31 | 19.05/31 | 19.02/28 | 18.11/30 | 18.08/31 | 18.05/31 | 18.02/28 | 17.11/30 | 17.08/31 | 17.05/31 | 17.02/28 | 16.11/30 | 16.08/31 | 16.05/31 | 16.02/29 | 15.11/30 | 15.08/31 | 15.05/31 | 15.02/28 | 14.11/30 | 14.08/31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
매출액 | 53,815 | 52,961 | 52,510 | 51,628 | 50,962 | 49,954 | 47,958 | 46,073 | 44,158 | 42,440 | 41,828 | 41,400 | 40,840 | 40,479 | 39,691 | 39,402 | 39,216 | 39,068 | 39,765 | 39,583 | 39,531 | 39,506 | 39,383 | 39,445 | 39,472 | 39,383 | 39,326 | 38,855 | 38,301 | 37,792 | 37,429 | 37,236 | 37,194 | 37,047 | 37,159 | 37,474 | 38,079 | 38,226 | 38,841 | 38,821 | 38,498 |
매출원가 | 15,439 | 15,143 | 14,949 | 14,519 | 14,137 | 13,564 | 12,231 | 11,010 | 9,811 | 8,877 | 8,602 | 8,299 | 8,079 | 7,855 | 7,703 | 7,752 | 7,861 | 7,938 | 8,032 | 8,044 | 7,997 | 7,995 | 8,103 | 8,123 | 8,082 | 8,060 | 7,870 | 7,766 | 7,603 | 7,452 | 7,401 | 7,348 | 7,404 | 7,479 | 7,595 | 7,656 | 7,702 | 7,532 | 7,412 | 7,287 | 7,195 |
매출총이익 | 38,376 | 37,818 | 37,561 | 37,109 | 36,825 | 36,390 | 35,727 | 35,063 | 34,347 | 33,563 | 33,226 | 33,101 | 32,761 | 32,624 | 31,988 | 31,650 | 31,355 | 31,130 | 31,733 | 31,539 | 31,534 | 31,511 | 31,280 | 31,322 | 31,390 | 31,323 | 31,456 | 31,089 | 30,698 | 30,340 | 30,028 | 29,888 | 29,790 | 29,568 | 29,564 | 29,818 | 30,377 | 30,694 | 31,429 | 31,534 | 31,303 |
판매관리비 | 9,796 | 9,822 | 9,995 | 10,128 | 10,242 | 10,412 | 10,322 | 10,109 | 9,800 | 9,364 | 9,146 | 9,052 | 8,939 | 8,936 | 8,791 | 8,883 | 9,114 | 9,275 | 9,686 | 9,716 | 9,725 | 9,774 | 9,747 | 9,761 | 9,769 | 9,715 | 9,612 | 9,476 | 9,331 | 9,257 | 9,371 | 9,319 | 9,286 | 9,039 | 8,901 | 8,799 | 8,738 | 8,732 | 8,748 | 8,737 | 8,707 |
연구개발비 | 9,006 | 8,915 | 8,916 | 8,814 | 8,746 | 8,623 | 8,362 | 8,032 | 7,628 | 7,219 | 6,969 | 6,774 | 6,621 | 6,527 | 6,290 | 6,169 | 6,099 | 6,067 | 6,150 | 6,076 | 6,020 | 6,026 | 6,008 | 6,078 | 6,076 | 6,084 | 6,143 | 6,168 | 6,205 | 6,153 | 6,085 | 5,983 | 5,917 | 5,787 | 5,689 | 5,640 | 5,585 | 5,524 | 5,436 | 5,358 | 5,242 |
영업이익 | 16,049 | 15,353 | 14,808 | 14,318 | 13,767 | 13,093 | 13,456 | 14,018 | 10,123 | 10,926 | 10,966 | 11,022 | 15,429 | 15,213 | 14,980 | 14,630 | 14,230 | 13,896 | 13,845 | 13,716 | 13,634 | 13,535 | 13,439 | 13,355 | 13,293 | 13,264 | 13,380 | 13,024 | 13,022 | 12,913 | 12,605 | 12,673 | 12,591 | 12,604 | 12,618 | 12,974 | 13,561 | 13,871 | 14,797 | 14,981 | 14,849 |
EBITDA | 22,112 | 21,394 | 20,831 | 20,217 | 19,554 | 18,739 | 18,250 | 17,848 | 13,292 | 13,526 | 13,972 | 14,283 | 18,644 | 18,411 | 17,803 | 17,490 | 17,210 | 17,026 | 17,174 | 17,232 | 17,206 | 17,269 | 17,281 | 17,366 | 17,358 | 17,234 | 17,201 | 16,582 | 16,272 | 15,929 | 15,482 | 15,392 | 15,385 | 15,418 | 15,481 | 15,894 | 16,506 | 16,838 | 17,649 | 17,709 | 17,587 |
영업외이익 | -29 | -98 | -148 | -273 | -330 | -462 | -559 | -740 | -662 | -522 | -37 | 261 | 243 | 282 | -63 | -42 | 61 | 162 | 329 | 523 | 623 | 815 | 975 | 1,186 | 1,256 | 1,185 | 1,019 | 799 | 636 | 565 | 562 | 438 | 423 | 305 | 220 | 195 | 120 | 106 | -16 | -146 | -132 |
법인세 | 1,559 | 1,274 | 426 | 284 | 470 | 623 | 1,268 | 1,467 | 815 | 932 | 620 | -1,646 | -867 | -747 | -291 | 1,959 | 1,928 | 1,928 | 1,475 | 1,313 | 1,255 | 1,185 | 1,690 | 8,585 | 8,756 | 8,837 | 8,781 | 2,002 | 2,043 | 2,228 | 2,571 | 2,702 | 2,520 | 2,541 | 2,564 | 2,629 | 2,925 | 2,896 | 2,898 | 2,927 | 2,810 |
중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
순이익 | 10,977 | 10,467 | 10,643 | 10,138 | 9,376 | 8,503 | 8,374 | 8,797 | 5,809 | 6,717 | 7,561 | 10,263 | 13,952 | 13,746 | 12,830 | 10,380 | 10,249 | 10,135 | 10,759 | 10,933 | 10,955 | 11,083 | 10,619 | 3,827 | 3,708 | 3,587 | 3,660 | 9,946 | 9,764 | 9,452 | 8,917 | 8,820 | 8,985 | 8,901 | 8,843 | 9,196 | 9,501 | 9,938 | 10,827 | 10,897 | 10,948 |
24.08/31 | 24.05/31 | 24.02/29 | 23.11/30 | 23.08/31 | 23.05/31 | 23.02/28 | 22.11/30 | 22.08/31 | 22.05/31 | 22.02/28 | 21.11/30 | 21.08/31 | 21.05/31 | 21.02/28 | 20.11/30 | 20.08/31 | 20.05/31 | 20.02/29 | 19.11/30 | 19.08/31 | 19.05/31 | 19.02/28 | 18.11/30 | 18.08/31 | 18.05/31 | 18.02/28 | 17.11/30 | 17.08/31 | 17.05/31 | 17.02/28 | 16.11/30 | 16.08/31 | 16.05/31 | 16.02/29 | 15.11/30 | 15.08/31 | 15.05/31 | 15.02/28 | 14.11/30 | 14.08/31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
현금성자산 | 10,616 | 10,454 | 9,481 | 8,244 | 11,613 | 9,765 | 8,219 | 6,813 | 10,448 | 21,383 | 22,682 | 17,938 | 23,059 | 30,098 | 22,321 | 28,001 | 27,276 | 37,239 | 23,829 | 24,540 | 31,083 | 20,514 | 14,720 | 10,824 | 18,455 | 21,620 | 19,487 | 21,310 | 21,321 | 21,784 | 19,748 | 18,592 | 28,614 | 20,152 | 15,583 | 17,411 | 16,739 | 21,716 | 13,701 | 16,153 | 24,179 |
단기투자 | 295 | 207 | 423 | 446 | 470 | 422 | 550 | 537 | 772 | 519 | 707 | 4,900 | 16,251 | 16,456 | 13,543 | 10,592 | 15,003 | 5,818 | 2,029 | 2,904 | 4,621 | 17,313 | 25,310 | 38,567 | 41,639 | 45,641 | 50,968 | 50,270 | 45,576 | 44,294 | 39,604 | 39,614 | 39,782 | 35,973 | 35,184 | 34,924 | 39,191 | 32,652 | 30,076 | 28,580 | 27,437 |
매출채권등 | 8,021 | 7,874 | 7,297 | 6,804 | 6,519 | 6,915 | 6,213 | 6,197 | 5,937 | 5,953 | 4,588 | 4,462 | 4,482 | 5,409 | 4,637 | 4,423 | 4,576 | 5,551 | 4,162 | 4,050 | 3,820 | 5,134 | 3,993 | 3,975 | 3,729 | 5,136 | 3,902 | 3,798 | 3,591 | 5,300 | 3,721 | 3,690 | 3,407 | 5,385 | 3,844 | 3,956 | 3,475 | 5,618 | 4,178 | 4,326 | 3,551 |
재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 496 | 436 | 312 | 0 | 391 | 327 | 286 | 212 | 212 | 238 | 251 | 314 | 285 | 208 | 179 |
장기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
유형자산 | 23,094 | 21,536 | 19,117 | 18,009 | 17,644 | 17,069 | 16,345 | 14,351 | 12,280 | 9,716 | 8,609 | 8,029 | 7,610 | 7,049 | 6,816 | 6,627 | 6,401 | 6,244 | 6,248 | 6,270 | 6,264 | 6,252 | 6,197 | 6,003 | 5,918 | 5,897 | 5,904 | 5,868 | 5,586 | 5,315 | 5,070 | 4,882 | 4,108 | 4,000 | 4,011 | 3,855 | 3,896 | 3,686 | 3,335 | 3,169 | 3,086 |
무형자산 | 68,519 | 69,120 | 69,851 | 70,609 | 71,280 | 72,098 | 72,206 | 73,106 | 74,128 | 45,251 | 45,521 | 45,723 | 46,043 | 46,365 | 46,708 | 46,938 | 47,272 | 47,507 | 47,869 | 48,302 | 48,594 | 49,058 | 49,454 | 49,881 | 49,997 | 50,425 | 49,365 | 49,758 | 50,206 | 50,724 | 50,292 | 50,051 | 40,441 | 39,533 | 39,533 | 39,770 | 40,088 | 40,493 | 41,170 | 40,550 | 35,312 |
이연세자산 | 12,219 | 12,273 | 12,688 | 12,758 | 12,243 | 12,226 | 12,153 | 12,091 | 12,065 | 12,782 | 13,109 | 13,265 | 13,391 | 13,636 | 13,725 | 3,401 | 3,152 | 3,252 | 2,883 | 2,751 | 2,654 | 2,696 | 2,033 | 1,482 | 1,433 | 1,395 | 1,815 | 1,222 | 1,181 | 1,143 | 918 | 895 | 1,142 | 1,291 | 1,382 | 1,341 | 1,460 | 1,458 | 1,605 | 1,334 | 1,749 |
기타자산 | 21,450 | 19,512 | 18,225 | 17,454 | 16,893 | 15,889 | 15,934 | 15,374 | 14,679 | 13,693 | 13,428 | 12,580 | 12,088 | 12,094 | 10,359 | 10,032 | 9,866 | 9,827 | 9,684 | 9,626 | 9,193 | 7,742 | 7,731 | 7,586 | 7,187 | 7,737 | 6,264 | 6,100 | 5,824 | 6,431 | 5,638 | 5,549 | 5,443 | 5,634 | 5,145 | 4,988 | 4,606 | 4,966 | 4,466 | 3,985 | 4,233 |
자산총계 | 144,214 | 140,976 | 137,082 | 134,324 | 136,662 | 134,384 | 131,620 | 128,469 | 130,309 | 109,297 | 108,644 | 106,897 | 122,924 | 131,107 | 118,109 | 110,014 | 113,546 | 115,438 | 96,704 | 98,443 | 106,229 | 108,709 | 109,438 | 118,318 | 128,358 | 137,851 | 138,201 | 138,762 | 133,597 | 134,991 | 125,382 | 123,600 | 123,223 | 112,180 | 104,894 | 106,483 | 109,706 | 110,903 | 98,816 | 98,305 | 99,726 |
매입채무등 | 2,207 | 2,357 | 1,658 | 1,107 | 1,034 | 1,204 | 1,610 | 1,647 | 1,461 | 1,317 | 1,124 | 1,034 | 749 | 745 | 812 | 724 | 534 | 637 | 533 | 534 | 486 | 580 | 603 | 587 | 527 | 529 | 603 | 554 | 593 | 599 | 481 | 615 | 551 | 504 | 410 | 415 | 422 | 806 | 626 | 490 | 423 |
단기차입금 | 9,201 | 10,605 | 5,510 | 6,321 | 4,499 | 4,061 | 5,415 | 9,746 | 16,097 | 3,749 | 6,248 | 4,998 | 6,748 | 8,250 | 5,758 | 7,251 | 2,997 | 2,371 | 2,355 | 999 | 3,748 | 4,494 | 4,487 | 6,477 | 3,743 | 4,491 | 4,491 | 2,499 | 4,998 | 9,797 | 3,498 | 3,838 | 999 | 3,750 | 0 | 2,000 | 2,000 | 1,999 | 1,999 | 0 | 0 |
장기차입금 | 75,314 | 76,264 | 82,470 | 82,468 | 84,442 | 86,420 | 86,396 | 81,173 | 75,480 | 72,110 | 72,165 | 73,433 | 75,970 | 75,995 | 63,541 | 63,531 | 67,769 | 69,226 | 49,320 | 50,670 | 50,692 | 51,673 | 51,672 | 51,561 | 54,386 | 56,128 | 56,224 | 58,170 | 48,293 | 48,112 | 50,469 | 50,489 | 53,057 | 40,105 | 40,106 | 39,940 | 40,050 | 39,959 | 30,258 | 32,456 | 32,567 |
이연수익 | 11,455 | 9,313 | 8,931 | 8,878 | 11,120 | 8,970 | 8,598 | 8,705 | 10,473 | 8,357 | 7,871 | 7,937 | 10,011 | 8,775 | 8,088 | 8,062 | 9,875 | 8,002 | 7,814 | 8,087 | 10,089 | 8,374 | 8,007 | 8,246 | 10,349 | 8,341 | 8,003 | 8,076 | 10,269 | 8,233 | 7,388 | 7,411 | 9,462 | 7,655 | 6,912 | 6,998 | 9,078 | 7,245 | 6,443 | 6,816 | 8,939 |
이연세부채 | 14,480 | 14,509 | 14,934 | 15,290 | 16,482 | 16,849 | 18,149 | 18,293 | 19,821 | 18,241 | 18,630 | 18,899 | 19,963 | 20,209 | 20,208 | 12,214 | 12,690 | 12,504 | 13,168 | 13,042 | 13,501 | 13,295 | 13,208 | 13,001 | 13,513 | 13,429 | 13,296 | 6,082 | 5,891 | 5,681 | 5,162 | 5,099 | 5,031 | 4,908 | 4,418 | 4,273 | 4,408 | 4,386 | 4,615 | 4,671 | 4,573 |
기타부채 | 20,288 | 18,689 | 17,397 | 15,882 | 16,244 | 15,324 | 13,364 | 12,681 | 12,426 | 11,291 | 10,817 | 10,254 | 10,613 | 11,181 | 10,065 | 9,616 | 9,541 | 9,981 | 8,633 | 8,926 | 8,694 | 7,930 | 7,223 | 7,391 | 7,276 | 8,060 | 7,312 | 7,081 | 7,187 | 8,323 | 7,361 | 7,303 | 6,291 | 7,468 | 6,712 | 6,525 | 6,210 | 7,410 | 6,343 | 5,910 | 5,293 |
부채총계 | 132,945 | 131,737 | 130,900 | 129,946 | 133,821 | 132,828 | 133,532 | 132,245 | 135,758 | 115,065 | 116,855 | 116,555 | 124,054 | 125,155 | 108,472 | 101,398 | 103,406 | 102,721 | 81,823 | 82,258 | 87,210 | 86,346 | 85,200 | 87,263 | 89,794 | 90,978 | 89,929 | 82,462 | 77,231 | 80,745 | 74,359 | 74,755 | 75,391 | 64,390 | 58,558 | 60,151 | 62,168 | 61,805 | 50,284 | 50,343 | 51,795 |
이익잉여금 | -20,939 | -22,628 | -24,533 | -25,431 | -26,428 | -27,620 | -29,721 | -30,617 | -31,134 | -31,336 | -33,147 | -34,076 | -25,679 | -20,120 | -16,206 | -17,095 | -15,410 | -12,696 | -10,771 | -9,174 | -6,446 | -3,496 | -1,284 | 5,107 | 12,022 | 19,111 | 20,037 | 28,296 | 28,586 | 27,598 | 25,576 | 24,375 | 23,380 | 23,888 | 23,390 | 23,737 | 24,964 | 26,503 | 26,165 | 25,972 | 25,838 |
기타포괄익 | -1,328 | -1,432 | -1,466 | -1,427 | -1,497 | -1,522 | -1,694 | -1,777 | -1,965 | -1,692 | -1,678 | -1,616 | -1,396 | -1,175 | -1,155 | -1,286 | -1,337 | -1,716 | -1,679 | -1,637 | -1,571 | -1,628 | -1,734 | -1,965 | -1,766 | -1,689 | -1,296 | -902 | -716 | -803 | -931 | -1,072 | -533 | -816 | -1,046 | -1,239 | -1,139 | -996 | -764 | -468 | -193 |
자본총계 | 10,816 | 8,704 | 5,623 | 3,866 | 2,370 | 1,073 | -2,421 | -4,246 | -5,875 | -6,220 | -8,696 | -10,101 | -1,541 | 5,238 | 8,900 | 7,917 | 9,491 | 12,074 | 14,235 | 15,563 | 18,433 | 21,785 | 23,714 | 30,572 | 38,067 | 46,372 | 47,789 | 55,868 | 55,959 | 53,860 | 50,615 | 48,462 | 47,435 | 47,289 | 45,870 | 45,924 | 47,097 | 48,663 | 48,095 | 47,543 | 47,354 |
주식수(만주) | 285,100 | 282,300 | 281,900 | 281,700 | 282,300 | 276,600 | 277,600 | 274,600 | 274,700 | 278,600 | 275,400 | 269,400 | 286,100 | 302,200 | 299,400 | 304,600 | 310,700 | 329,400 | 327,100 | 333,100 | 341,000 | 373,200 | 361,700 | 381,700 | 399,900 | 423,800 | 412,200 | 428,300 | 428,400 | 421,700 | 420,400 | 419,500 | 422,100 | 430,500 | 425,600 | 431,600 | 441,200 | 450,300 | 449,400 | 450,500 | 454,800 |
24.08/31 | 24.05/31 | 24.02/29 | 23.11/30 | 23.08/31 | 23.05/31 | 23.02/28 | 22.11/30 | 22.08/31 | 22.05/31 | 22.02/28 | 21.11/30 | 21.08/31 | 21.05/31 | 21.02/28 | 20.11/30 | 20.08/31 | 20.05/31 | 20.02/29 | 19.11/30 | 19.08/31 | 19.05/31 | 19.02/28 | 18.11/30 | 18.08/31 | 18.05/31 | 18.02/28 | 17.11/30 | 17.08/31 | 17.05/31 | 17.02/28 | 16.11/30 | 16.08/31 | 16.05/31 | 16.02/29 | 15.11/30 | 15.08/31 | 15.05/31 | 15.02/28 | 14.11/30 | 14.08/31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
영업활동 | 19,126 | 18,673 | 18,239 | 17,039 | 17,745 | 17,165 | 15,503 | 15,073 | 10,542 | 9,539 | 10,396 | 10,255 | 15,325 | 15,887 | 14,659 | 13,967 | 13,092 | 13,139 | 13,947 | 13,796 | 13,829 | 14,551 | 14,789 | 15,238 | 15,542 | 15,386 | 15,192 | 14,581 | 14,817 | 14,126 | 13,453 | 14,249 | 13,679 | 13,685 | 14,419 | 13,187 | 13,733 | 14,580 | 14,509 | 15,273 | 15,357 |
투자활동 | -8,563 | -7,360 | -6,206 | -7,201 | -8,610 | -36,484 | -36,033 | -30,823 | -17,435 | 11,220 | 8,470 | 2,654 | -4,224 | -13,098 | -13,443 | -9,579 | -12,198 | 9,843 | 22,005 | 34,724 | 35,411 | 26,557 | 21,811 | 7,355 | -275 | -5,625 | -14,631 | -14,102 | -18,109 | -21,494 | -16,776 | -16,736 | -2,886 | -5,154 | -7,750 | -9,476 | -19,818 | -19,047 | -16,930 | -13,818 | -10,738 |
재무활동 | -11,611 | -10,554 | -10,720 | -8,362 | -7,928 | 7,910 | 6,324 | 4,850 | -5,348 | -29,126 | -18,302 | -22,852 | -15,353 | -10,378 | -3,043 | -1,083 | -4,823 | -6,132 | -26,726 | -34,796 | -36,525 | -42,056 | -41,054 | -32,835 | -17,874 | -9,982 | -1,236 | 1,844 | -4,067 | 9,086 | 7,569 | 3,825 | 1,027 | -9,980 | -4,326 | -1,526 | -209 | 9,606 | 376 | 524 | 111 |
환율변동 | 51 | -70 | -51 | -45 | -42 | -209 | -257 | -225 | -370 | -348 | -203 | -120 | 35 | 448 | 319 | 156 | 122 | -125 | -117 | -8 | -87 | -158 | -313 | -244 | -259 | 57 | 414 | 395 | 66 | -86 | -81 | -157 | 55 | -115 | -461 | -927 | -1,146 | -1,192 | -1,086 | -720 | -215 |
현금의증감 | -997 | 689 | 1,262 | 1,431 | 1,165 | -11,618 | -14,463 | -11,125 | -12,611 | -8,715 | 361 | -10,063 | -4,217 | -7,141 | -1,508 | 3,461 | -3,807 | 16,725 | 9,109 | 13,716 | 12,628 | -1,106 | -4,767 | -10,486 | -2,866 | -164 | -261 | 2,718 | -7,293 | 1,632 | 4,165 | 1,181 | 11,875 | -1,564 | 1,882 | 1,258 | -7,440 | 3,947 | -3,131 | 1,259 | 4,515 |
자본적지출 | -7,855 | -6,866 | -5,981 | -6,935 | -8,290 | -8,695 | -8,205 | -6,678 | -5,168 | -4,511 | -3,805 | -3,118 | -2,761 | -2,135 | -1,851 | -1,833 | -1,614 | -1,564 | -1,544 | -1,591 | -1,663 | -1,660 | -1,625 | -1,468 | -1,646 | -1,736 | -1,883 | -2,037 | -2,195 | -2,021 | -1,676 | -1,604 | -1,042 | -1,189 | -1,606 | -1,606 | -1,636 | -1,391 | -948 | -727 | -628 |
잉여현금 | 11,271 | 11,807 | 12,258 | 10,104 | 9,455 | 8,470 | 7,298 | 8,395 | 5,374 | 5,028 | 6,591 | 7,137 | 12,564 | 13,752 | 12,808 | 12,134 | 11,478 | 11,575 | 12,403 | 12,205 | 12,166 | 12,891 | 13,164 | 13,770 | 13,896 | 13,650 | 13,309 | 12,544 | 12,622 | 12,105 | 11,777 | 12,645 | 12,637 | 12,496 | 12,813 | 11,581 | 12,097 | 13,189 | 13,561 | 14,546 | 14,729 |