오펜하이머홀딩스 OPY(OPPENHEIMER HOLDINGS INC)

오펜하이머홀딩스

OPY

NYSE

120.00

+ 4.13 (+3.56%) 26.08/27, USD

최근 실적발표 26. 07/31

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	1,797	1,715	1,638	1,541	1,490	1,447	1,432	1,365	1,305	1,280	1,249	1,254	1,236	1,167	1,111	1,162	1,184	1,287	1,394	1,452	1,413	1,337	1,199	1,072	1,030	1,016	1,033	981	984	975	958	980	968	942	920	874	860	856	858	864	860
매출원가	27	26	28	30	30	30	28	26	25	25	25	25	26	26	26	25	23	22	22	22	23	24	23	24	23	22	22	22	22	22	23	23	24	24	24	24	24	24	25	25	27
매출총이익	1,770	1,689	1,610	1,511	1,460	1,418	1,405	1,339	1,279	1,256	1,224	1,229	1,210	1,141	1,085	1,138	1,161	1,265	1,372	1,430	1,390	1,314	1,176	1,048	1,007	994	1,011	959	962	953	935	956	945	918	897	851	836	832	833	839	833
판매관리비	1,325	1,255	1,186	1,180	1,127	1,107	1,100	1,035	992	957	940	941	922	909	886	881	906	958	1,027	1,079	1,063	1,013	915	860	824	799	802	760	758	751	743	766	754	746	735	714	714	712	716	719	716
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	231	227	298	210	215	199	194	191	173	141	115	120	93	85	69	123	148	196	234	257	242	223	185	111	104	108	121	107	109	102	91	88	86	68	48	19	4	-2	-2	-0.21	-1.43
EBITDA	270	265	336	248	253	236	231	229	211	179	152	157	129	120	104	157	183	230	269	291	276	256	218	144	137	148	153	133	129	109	98	95	93	75	55	29	12	15	14	14	15
영업외이익	0.44	0.44	0.44	0	0	0	0.31	-0.19	-0.10	0.06	-0.09	0.43	0.20	0.88	0.24	0.22	0.36	-0.49	0	0	0	0	0	0	0	0	0	0	0	0	0	0.24	1.09	1.18	2	3	3	21	19	19	19
법인세	48	46	63	38	38	34	35	34	31	24	16	18	13	14	13	35	43	57	66	69	63	57	46	24	20	20	22	20	19	18	16	4	6	2	-2	-3	-8	-10	-12	-8	-9
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.03	0.49	0.54	1.13	2	2	11	10	10	10
순이익	103	97	148	85	88	76	72	72	61	42	30	41	32	38	32	73	95	130	159	178	167	154	123	67	55	50	53	36	37	33	29	42	45	34	23	-0.17	-9	-2	-1.16	-3	-3

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	38	35	38	38	38	37	33	32	33	28	29	57	55	56	138	165	164	175	342	141	40	29	35	32	51	24	80	26	71	83	91	38	39	43	48	45	117	62	65	99	108
투자자산	1,744	1,435	1,416	1,483	1,464	1,381	1,275	1,223	1,219	1,209	943	1,004	1,061	895	634	816	780	848	756	702	678	757	740	769	637	474	892	771	1,104	1,011	950	994	1,126	1,113	1,010	1,120	1,068	1,082	799	1,095	1,028
매출채권등	1,868	1,779	1,675	1,700	1,632	1,600	1,510	1,573	1,459	1,440	1,345	1,347	1,401	1,415	1,409	1,356	1,456	1,471	1,391	1,516	1,461	1,386	1,314	1,302	1,176	1,163	960	913	976	934	887	1,003	1,040	1,053	1,035	1,024	1,099	1,063	1,062	1,054	1,096
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	138	144	152	156	163	169	172	166	173	178	184	194	197	191	179	182	173	180	178	184	191	182	181	184	191	187	192	197	199	202	29	29	28	28	27	27	27	27	27	28	28
무형자산	178	178	179	179	179	179	179	176	176	176	177	170	170	170	170	170	170	170	170	170	170	170	170	170	170	170	170	170	170	170	170	170	170	170	170	170	170	170	170	170	170
이연세자산	6	1.40	1.41	4	3	1.10	1.50	4	6	6	7	18	17	5	0	0	9	0	0	0	0	0	0	3	2	6	5	2	0	0	1.01	3	3	3	3	5	10	9	6	20	18
기타자산	257	243	261	258	209	205	211	193	197	215	191	186	191	187	184	167	168	176	206	179	175	184	273	149	138	116	166	124	132	128	113	120	115	124	145	118	118	112	108	118	129
자산총계	4,231	3,815	3,722	3,818	3,687	3,572	3,383	3,367	3,263	3,252	2,875	2,975	3,092	2,920	2,714	2,856	2,921	3,019	3,043	2,891	2,714	2,709	2,714	2,609	2,364	2,140	2,465	2,203	2,652	2,528	2,240	2,356	2,521	2,534	2,439	2,508	2,608	2,525	2,237	2,584	2,576
매입채무등	1,124	915	884	883	967	787	699	762	695	1,049	823	815	934	1,181	1,109	975	876	924	956	931	885	953	808	809	714	716	900	739	805	1,031	730	696	772	815	732	762	857	812	807	809	906
차입금	1,725	1,636	1,405	1,652	1,546	1,675	1,456	1,456	1,504	1,192	968	1,088	1,120	716	510	746	915	975	735	822	752	761	868	951	874	708	740	734	1,137	818	784	952	1,068	1,070	998	1,094	1,122	1,101	758	1,105	993
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	39	55	63	43	44	56	46	49	42	48	38	42	34	41	36	37	47	60	58	47	46	67	55	31	29	27	24	15	16	17	14	13	14	14	11	17	14	14	13	12	10
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	347	244	374	320	233	181	331	262	210	162	256	224	189	156	239	197	173	116	342	317	278	207	298	202	147	102	207	150	131	107	167	152	129	104	173	130	113	97	145	142	145
부채총계	3,234	2,850	2,725	2,898	2,790	2,700	2,532	2,529	2,450	2,450	2,086	2,170	2,278	2,094	1,894	1,956	2,011	2,075	2,090	2,116	1,962	1,989	2,028	1,993	1,763	1,553	1,872	1,637	2,089	1,973	1,695	1,812	1,983	2,003	1,915	2,004	2,106	2,023	1,724	2,068	2,054
자본금+ 자본잉여금	28	23	33	29	27	23	29	27	23	21	32	29	25	22	28	26	36	62	78	79	82	79	81	80	80	83	94	92	92	94	95	100	98	96	95	96	97	97	101	99	99
이익잉여금	950	925	947	888	868	849	820	811	789	781	756	751	762	777	764	744	743	748	741	693	668	639	601	534	519	503	497	473	471	460	450	443	440	432	427	407	401	404	410	414	416
기타포괄익	5	4	4	3	2	0	1	0	0	1	1	0	0	1	1	1	2	4	4	3	3	3	3	2	2	1	2	2	1	1	0	1	1	1	2	1	2	1	-1	0	-1
자본총계	983	952	984	920	897	872	850	838	812	802	789	779	788	800	794	771	780	814	823	775	753	720	686	615	601	587	593	567	564	554	545	544	538	530	524	504	499	501	511	513	514
주식수(만주)	1,148	1,064	1,138	1,145	1,134	1,127	1,123	1,127	1,111	1,100	1,164	1,144	1,101	1,196	1,260	1,219	1,198	1,349	1,358	1,366	1,368	1,329	1,321	1,314	1,312	1,345	1,385	1,383	1,386	1,385	1,406	1,414	1,405	1,397	1,367	1,376	1,326	1,339	1,336	1,336	1,336

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	-5	91	189	86	34	-121	-108	-117	-62	-12	-19	63	145	131	64	9	-24	68	228	230	-18	194	-54	-92	101	-177	79	73	119	211	169	137	66	-2	-16	-77	-97	-68	-67	46	67
투자활동	-0.56	-0.48	-1.39	-5	-4	-4	-4	-5	-8	-13	-16	-14	-22	-15	-14	-11	-2	-8	-6	-6	-6	-4	-4	-5	-5	-6	-8	-8	-10	-9	-8	-8	-7	-5	-4	-6	-2	40	40	41	37
재무활동	6	-92	-182	-76	-26	134	116	98	48	-4	-75	-157	-232	-235	-254	26	150	86	85	-115	13	-186	14	103	-116	124	-82	-76	-77	-163	-118	-135	-136	-13	3	29	108	28	29	-36	-46
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	0.84	-2	5	6	4	9	4	-24	-22	-28	-109	-108	-110	-119	-204	24	125	147	306	109	-11	5	-44	6	-20	-60	-11	-11	32	40	43	-7	-78	-20	-17	-54	9	-0.06	2	52	57
자본적지출	-4	-4	-5	-7	-6	-7	-5	-6	-9	-14	-17	-17	-24	-17	-16	-12	-4	-10	-8	-8	-8	-4	-5	-5	-6	-8	-10	-11	-12	-9	-9	-9	-7	-7	-6	-7	-3	40	40	41	37
잉여현금	-9	87	184	79	28	-127	-113	-124	-71	-26	-36	46	121	113	48	-3	-28	59	220	221	-26	190	-59	-97	95	-185	69	62	108	202	160	128	58	-8	-22	-84	-100	-28	-27	87	104

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수