| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 8,380 | 8,504 | 8,590 | 8,643 | 8,762 | 8,856 | 8,954 | 9,021 | 9,111 | 9,194 | 9,237 | 9,305 | 9,381 | 9,520 | 9,648 | 9,800 | 9,981 | 10,034 | 10,091 | 10,105 | 9,964 | 9,923 | 9,895 | 9,834 | 9,838 | 9,815 | 9,761 | 9,741 | 9,720 | 9,633 | 9,567 | 9,471 | 9,376 | 9,334 | 9,307 | 9,253 | 9,191 | 7,692 | 6,017 | 0 | 0 |
| 매출원가 | 2,523 | 2,598 | 2,637 | 2,694 | 2,766 | 2,823 | 2,897 | 2,920 | 2,959 | 3,002 | 3,030 | 3,060 | 3,092 | 3,149 | 3,206 | 3,266 | 3,328 | 3,359 | 3,382 | 3,377 | 3,317 | 3,328 | 3,340 | 3,357 | 3,394 | 3,352 | 3,301 | 3,253 | 3,223 | 3,199 | 3,173 | 3,137 | 3,101 | 3,065 | 3,036 | 3,006 | 2,989 | 2,480 | 1,911 | 0 | 0 |
| 매출총이익 | 5,857 | 5,906 | 5,953 | 5,948 | 5,996 | 6,033 | 6,058 | 6,101 | 6,151 | 6,192 | 6,207 | 6,244 | 6,289 | 6,371 | 6,442 | 6,533 | 6,653 | 6,675 | 6,709 | 6,728 | 6,647 | 6,595 | 6,554 | 6,477 | 6,445 | 6,462 | 6,460 | 6,488 | 6,498 | 6,435 | 6,394 | 6,335 | 6,275 | 6,270 | 6,271 | 6,247 | 6,202 | 5,212 | 4,106 | 0 | 0 |
| 판매관리비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | -2,961 | -2,816 | -113 | -169 | 1,440 | 1,630 | 1,680 | 1,642 | 1,690 | 1,670 | 1,702 | 1,701 | 1,675 | 1,715 | 1,803 | 2,100 | 2,324 | 2,429 | 2,525 | 2,535 | 2,393 | 2,275 | 2,115 | 1,934 | 1,856 | 1,830 | 1,824 | 1,925 | 1,959 | 1,812 | 1,682 | 1,371 | 986 | 904 | 841 | 844 | 867 | 659 | 463 | 0 | 0 |
| EBITDA | -1,455 | -1,297 | 1,523 | 1,519 | 3,053 | 3,246 | 3,298 | 3,137 | 3,272 | 3,322 | 3,376 | 3,505 | 3,495 | 3,439 | 3,596 | 3,862 | 4,093 | 4,220 | 4,339 | 4,484 | 4,198 | 4,218 | 4,010 | 3,762 | 3,978 | 4,013 | 3,986 | 4,148 | 4,132 | 3,991 | 3,919 | 3,802 | 3,616 | 3,075 | 3,165 | 2,842 | 2,800 | 2,723 | 2,065 | 0 | 0 |
| 영업외이익 | -177 | -166 | -62 | -27 | -73 | -57 | -24 | -82 | -11 | 35 | 30 | 120 | 93 | -30 | 19 | -26 | -20 | 4 | 27 | 110 | -88 | -28 | -189 | -311 | -80 | -67 | -101 | -28 | -48 | -122 | -146 | -187 | -276 | -793 | -607 | -755 | -667 | -44 | -98 | 0 | 0 |
| 법인세 | -117 | -126 | -97 | -111 | -120 | -23 | -4 | -25 | 12 | 12 | 40 | 250 | 258 | 243 | 296 | 168 | 238 | 266 | 295 | 310 | 238 | 235 | 140 | 100 | 104 | 87 | 47 | -12 | 46 | -0.54 | -39 | -2,393 | -2,630 | -2,877 | -2,862 | -598 | -575 | -231 | -260 | 0 | 0 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | -4,873 | -4,677 | -1,869 | -1,852 | -269 | -157 | -103 | -167 | -57 | 6 | 53 | -22 | -4 | 24 | 195 | 639 | 821 | 913 | 990 | 1,069 | 798 | 711 | 436 | 106 | 188 | 163 | 139 | 352 | 307 | 123 | 19 | 2,048 | 1,823 | 1,441 | 1,493 | -986 | -966 | -768 | -832 | 0 | 0 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 1,359 | 1,113 | 1,120 | 1,021 | 248 | 279 | 257 | 250 | 362 | 285 | 302 | 269 | 219 | 221 | 306 | 251 | 233 | 196 | 196 | 233 | 222 | 221 | 279 | 984 | 1,952 | 245 | 702 | 175 | 139 | 123 | 299 | 486 | 381 | 1,428 | 330 | 595 | 625 | 479 | 503 | 0 | 0 |
| 단기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출채권등 | 310 | 301 | 336 | 328 | 300 | 299 | 332 | 316 | 320 | 315 | 358 | 333 | 333 | 319 | 366 | 343 | 371 | 383 | 407 | 438 | 408 | 380 | 443 | 407 | 391 | 446 | 464 | 447 | 422 | 406 | 466 | 455 | 400 | 352 | 391 | 366 | 369 | 335 | 372 | 0 | 0 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 장기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 3 | 6 | 0 | 0 |
| 유형자산 | 8,481 | 8,509 | 8,595 | 8,679 | 8,713 | 8,680 | 8,663 | 8,583 | 8,491 | 8,442 | 8,373 | 8,358 | 8,225 | 8,064 | 7,751 | 7,313 | 7,009 | 6,744 | 6,563 | 6,319 | 6,254 | 6,078 | 6,047 | 5,998 | 5,994 | 6,061 | 6,034 | 6,080 | 6,105 | 6,031 | 5,829 | 5,760 | 5,695 | 5,820 | 6,024 | 6,162 | 6,229 | 6,391 | 6,598 | 0 | 0 |
| 무형자산 | 17,522 | 17,583 | 20,344 | 20,406 | 22,068 | 22,140 | 22,213 | 22,297 | 22,358 | 22,437 | 22,520 | 22,781 | 22,876 | 22,980 | 24,588 | 24,464 | 25,019 | 25,488 | 25,786 | 26,187 | 26,389 | 26,169 | 26,261 | 26,177 | 25,934 | 25,919 | 26,575 | 26,771 | 26,839 | 26,742 | 26,688 | 26,955 | 27,043 | 27,342 | 27,827 | 28,093 | 28,537 | 28,817 | 28,848 | 0 | 0 |
| 이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타자산 | 407 | 367 | 310 | 297 | 292 | 287 | 236 | 388 | 486 | 469 | 370 | 467 | 454 | 403 | 654 | 911 | 488 | 333 | 263 | 256 | 260 | 322 | 348 | 334 | 543 | 725 | 333 | 300 | 275 | 257 | 332 | 300 | 396 | 338 | 241 | 214 | 254 | 153 | 172 | 0 | 0 |
| 자산총계 | 28,081 | 27,872 | 30,704 | 30,730 | 31,619 | 31,685 | 31,701 | 31,834 | 32,016 | 31,947 | 31,924 | 32,208 | 32,108 | 31,987 | 33,665 | 33,283 | 33,120 | 33,144 | 33,215 | 33,433 | 33,532 | 33,170 | 33,377 | 33,900 | 34,814 | 33,396 | 34,108 | 33,774 | 33,780 | 33,559 | 33,614 | 33,957 | 33,915 | 35,279 | 34,812 | 35,431 | 36,016 | 36,179 | 36,499 | 0 | 0 |
| 매입채무등 | 783 | 799 | 817 | 776 | 925 | 943 | 971 | 1,017 | 967 | 963 | 937 | 997 | 979 | 1,082 | 1,214 | 1,085 | 1,042 | 1,000 | 1,023 | 914 | 942 | 892 | 796 | 843 | 838 | 864 | 807 | 885 | 916 | 841 | 884 | 907 | 826 | 737 | 806 | 714 | 706 | 2,422 | 2,583 | 0 | 0 |
| 차입금 | 26,784 | 26,688 | 26,457 | 26,494 | 25,549 | 25,562 | 25,313 | 25,297 | 25,456 | 25,316 | 25,340 | 25,388 | 25,391 | 25,279 | 26,848 | 26,598 | 26,615 | 26,684 | 26,784 | 27,016 | 27,236 | 26,938 | 26,980 | 25,956 | 26,445 | 24,714 | 24,689 | 24,328 | 23,918 | 23,508 | 22,813 | 23,076 | 23,002 | 22,974 | 21,941 | 22,641 | 22,839 | 22,323 | 22,280 | 0 | 0 |
| 이연수익 | 184 | 167 | 147 | 147 | 104 | 100 | 74 | 85 | 77 | 87 | 85 | 86 | 88 | 96 | 81 | 90 | 93 | 111 | 95 | 110 | 130 | 153 | 110 | 128 | 118 | 126 | 125 | 108 | 142 | 145 | 140 | 131 | 122 | 122 | 111 | 102 | 103 | 109 | 102 | 0 | 0 |
| 이연세부채 | 4,041 | 4,123 | 4,233 | 4,279 | 4,196 | 4,328 | 4,456 | 4,844 | 4,841 | 4,937 | 4,848 | 4,892 | 4,970 | 5,025 | 5,082 | 4,956 | 4,990 | 5,033 | 5,048 | 5,105 | 5,108 | 5,038 | 5,006 | 4,850 | 4,833 | 4,812 | 4,763 | 4,798 | 4,766 | 4,718 | 4,724 | 4,810 | 4,717 | 4,730 | 4,769 | 7,194 | 7,343 | 7,606 | 7,972 | 0 | 0 |
| 기타부채 | 1,292 | 1,266 | 1,343 | 1,274 | 1,471 | 1,278 | 1,344 | 1,015 | 1,072 | 1,079 | 1,148 | 1,167 | 1,061 | 986 | 945 | 893 | 854 | 944 | 1,136 | 1,421 | 1,465 | 1,534 | 1,663 | 1,362 | 1,407 | 1,224 | 1,337 | 1,348 | 1,330 | 1,147 | 1,243 | 1,182 | 1,210 | 1,085 | 1,448 | 1,322 | 1,396 | 1,382 | 1,452 | 0 | 0 |
| 부채총계 | 33,083 | 33,043 | 32,996 | 32,970 | 32,245 | 32,211 | 32,158 | 32,257 | 32,413 | 32,382 | 32,358 | 32,530 | 32,489 | 32,467 | 34,169 | 33,622 | 33,594 | 33,771 | 34,086 | 34,565 | 34,881 | 34,554 | 34,554 | 33,139 | 33,641 | 31,740 | 31,720 | 31,467 | 31,071 | 30,358 | 29,804 | 30,106 | 29,877 | 29,648 | 29,076 | 31,972 | 32,388 | 33,841 | 34,388 | 0 | 0 |
| 자본금+ 자본잉여금 |
193 | 256 | 257 | 261 | 253 | 242 | 239 | 230 | 215 | 200 | 192 | 181 | 173 | 165 | 187 | 142 | 105 | 63 | 22 | 4 | 5 | -159 | -159 | 247 | 660 | 1,205 | 1,882 | 1,716 | 2,227 | 2,784 | 3,431 | 3,626 | 3,864 | 4,690 | 4,672 | 4,474 | 4,485 | 2,868 | 3,003 | 0 | 0 |
| 이익잉여금 | -5,749 | -5,457 | -2,573 | -2,502 | -876 | -780 | -704 | -650 | -607 | -622 | -601 | -483 | -550 | -628 | -654 | -461 | -546 | -652 | -849 | -1,100 | -1,315 | -1,186 | -986 | 496 | 501 | 390 | 391 | 390 | 313 | 227 | 252 | 39 | 6 | 714 | 841 | -1,402 | -1,219 | -744 | -963 | 0 | 0 |
| 기타포괄익 | 7 | 2 | 2 | -1 | -1 | -5 | -4 | -7 | -7 | -9 | -13 | -3 | -2 | -7 | -8 | 5 | 5 | 8 | 6 | 9 | 12 | 11 | 4 | -9 | -12 | -13 | -3 | -26 | -14 | -8 | -12 | -2 | -10 | -8 | -10 | -4 | -2 | 2 | 2 | 0 | 0 |
| 자본총계 | -5,549 | -5,199 | -2,314 | -2,242 | -624 | -543 | -469 | -427 | -399 | -431 | -422 | -305 | -379 | -471 | -475 | -314 | -436 | -581 | -820 | -1,087 | -1,299 | -1,334 | -1,141 | 735 | 1,149 | 1,582 | 2,270 | 2,081 | 2,526 | 3,003 | 3,671 | 3,662 | 3,860 | 5,395 | 5,503 | 3,068 | 3,263 | 2,126 | 2,042 | 0 | 0 |
| 주식수(만주) | 44,570 | 47,242 | 46,778 | 46,867 | 46,774 | 46,486 | 45,988 | 46,062 | 45,999 | 45,736 | 45,503 | 45,507 | 45,468 | 45,559 | 45,328 | 45,339 | 45,323 | 45,322 | 46,229 | 45,716 | 46,363 | 47,544 | 58,368 | 57,103 | 58,946 | 62,141 | 66,254 | 64,600 | 66,864 | 69,552 | 73,008 | 73,296 | 73,706 | 73,706 | 69,605 | 73,706 | 65,914 | 64,952 | 64,952 | 64,952 | 64,952 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 1,025 | 1,209 | 1,234 | 1,193 | 1,378 | 1,272 | 1,482 | 1,536 | 1,677 | 1,809 | 1,826 | 1,791 | 1,946 | 2,184 | 2,367 | 2,582 | 2,651 | 2,705 | 2,854 | 2,969 | 2,930 | 3,136 | 2,980 | 2,909 | 2,791 | 2,644 | 2,554 | 2,572 | 2,642 | 2,581 | 2,508 | 2,506 | 2,366 | 2,205 | 2,018 | 1,936 | 1,823 | 1,273 | 1,184 | 0 | 0 |
| 투자활동 | -1,171 | -1,235 | -1,294 | -1,420 | -1,515 | -1,483 | -1,456 | -1,341 | -1,334 | -1,459 | -1,707 | -1,957 | -2,101 | -2,113 | -1,922 | -1,762 | -1,574 | -1,754 | -1,574 | -1,534 | -1,572 | -1,133 | -1,220 | -1,197 | -1,221 | -1,483 | -1,525 | -1,509 | -1,475 | -1,226 | -1,148 | -1,145 | -1,085 | -1,054 | -1,092 | -1,035 | -992 | -9,835 | -9,599 | 0 | 0 |
| 재무활동 | 1,262 | 857 | 944 | 1,019 | 10 | 196 | -82 | -224 | -198 | -285 | -123 | 187 | 143 | -43 | -333 | -802 | -1,064 | -974 | -1,363 | -2,186 | -3,088 | -2,026 | -2,181 | -901 | 246 | -1,038 | -624 | -1,373 | -1,409 | -2,660 | -1,391 | -1,551 | -1,602 | -212 | -1,099 | -2,194 | -728 | 184 | 131 | 0 | 0 |
| 환율변동 | -0.29 | 0.67 | 0.59 | 0.33 | 1.28 | 0.13 | -0.42 | 0.38 | -2 | -1.12 | -0.70 | -1.24 | 0.95 | 0.27 | 0.29 | -0.47 | -1.25 | -1.45 | -0.66 | -0.78 | -0.75 | -1.12 | -2 | -2 | -2 | -1.35 | -1.17 | -1.37 | -0.50 | -0.27 | -0.03 | 0.38 | -0.10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 현금의증감 | 1,116 | 831 | 884 | 792 | -127 | -15 | -55 | -29 | 145 | 65 | -3 | 22 | -12 | 27 | 112 | 19 | 13 | -23 | -82 | -751 | -1,730 | -23 | -421 | 810 | 1,814 | 122 | 403 | -311 | -243 | -1,304 | -31 | -189 | -320 | 940 | -173 | -1,293 | 103 | -8,378 | -8,283 | 0 | 0 |
| 자본적지출 | -1,162 | -1,235 | -1,286 | -1,388 | -1,482 | -1,448 | -1,428 | -1,337 | -1,333 | -1,459 | -1,706 | -1,953 | -2,093 | -2,105 | -1,914 | -1,758 | -1,573 | -1,411 | -1,232 | -1,190 | -1,082 | -988 | -1,074 | -1,053 | -1,226 | -1,315 | -1,355 | -1,360 | -1,319 | -1,237 | -1,154 | -1,052 | -972 | -943 | -943 | -961 | -954 | -811 | -620 | 0 | 0 |
| 잉여현금 | -138 | -26 | -52 | -196 | -104 | -176 | 54 | 200 | 344 | 350 | 121 | -161 | -147 | 79 | 453 | 825 | 1,078 | 1,293 | 1,622 | 1,779 | 1,848 | 2,149 | 1,906 | 1,856 | 1,565 | 1,329 | 1,199 | 1,212 | 1,323 | 1,345 | 1,355 | 1,454 | 1,394 | 1,262 | 1,075 | 975 | 869 | 462 | 565 | 0 | 0 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 기업의 사업 영역을 분석하여 관련성이 높은 기업 순으로 제공합니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.