옵티마이즈알엑스 OPRX(OPTIMIZERX CORP) | 재무제표

옵티마이즈알엑스

OPRX

NASDAQ

7.83

+ 0.08 (+1.03%) 26.08/27, USD

최근 실적발표 26. 08/15

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	99	107	109	110	105	94	92	88	83	78	72	63	62	62	62	63	64	64	61	57	52	47	43	34	29	27	25	24	24	22	21	19	16	14	12	10	9	8	8	7	8
매출원가	26	32	36	38	37	34	33	33	32	31	29	25	24	23	23	24	26	26	26	26	23	21	19	14	12	11	9	9	9	9	9	8	7	7	6	6	5	4	3	3	4
매출총이익	72	75	74	72	67	61	59	55	52	48	43	38	37	38	39	39	39	38	36	32	29	26	24	20	17	16	15	15	15	14	12	11	9	7	6	5	5	4	4	4	4
판매관리비	61	61	62	65	64	64	66	67	66	63	60	54	54	54	51	50	46	40	35	31	28	26	26	26	25	22	19	17	14	13	12	11	10	9	8	7	6	6	6	6	5
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	11	14	12	7	-4	-11	-14	-28	-23	-24	-26	-16	-17	-16	-12	-11	-7	-3	0.36	1.10	0.88	-0.51	-2	-6	-8	-6	-4	-2	0.71	0.50	0.18	0.07	-0.79	-1.43	-2	-2	-2	-2	-2	-2	-1.29
EBITDA	16	19	17	12	1.07	-6	-9	-23	-18	-19	-21	-12	-12	-12	-9	-9	-5	-0.81	2	3	3	1.41	-0.13	-4	-6	-5	-3	-0.37	1.18	0.87	0.54	0.37	-0.48	-1.10	-2	-2	-2	-2	-1.30	-1.36	-0.99
영업외이익	0.53	0.54	0.55	0.54	0.54	0.59	0.48	0.96	2	2	3	3	2	2	0.85	0.32	0.03	0.02	0.02	0.02	-0.09	-0.13	-0.07	-0.64	-0.11	-0.17	-0.35	0.23	-0.16	-0.08	0.05	0.03	0.02	0.02	0.03	0.04	0.04	0.04	0.04	0.03	0.02
법인세	2	3	2	2	0.60	-0.69	0.73	-9	-8	-7	-8	0.03	0.03	0	0	0	0	0	0	0	0	0	0	-0.90	-0.90	-0.90	-0.90	0	0	0	0	0	0	0	0	0	0	0	0	0	0
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	5	7	5	0.03	-10	-15	-20	-24	-18	-18	-18	-14	-14	-14	-11	-10	-7	-3	0.38	1.11	0.79	-0.64	-2	-6	-7	-5	-3	-1.27	0.55	0.42	0.23	0.10	-0.77	-1.41	-2	-2	-2	-2	-2	-2	-1.27

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	24	20	23	20	17	17	13	16	15	15	14	10	10	16	18	41	87	89	85	85	84	82	11	12	14	15	19	30	31	10	9	14	12	4	5	5	6	7	7	8	8
단기투자	0	0	0	0	0	0	0	0	0	0	0	54	53	57	56	37	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	25	32	38	32	34	33	38	26	25	30	36	21	18	18	22	18	19	19	25	21	18	15	18	13	11	9	7	7	7	5	6	5	6	4	3	3	2	3	3	2	2
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	0.57	0.46	0.51	0.60	0.66	0.45	0.52	0.58	0.64	0.68	0.72	0.30	0.16	0.36	0.37	0.40	0.42	0.14	0.47	0.49	0.53	0.56	0.59	0.63	0.66	0.70	0.74	0.74	0.78	0.79	0.15	0.15	0.15	0.16	0.17	0.18	0.18	0.18	0.17	0.09	0.03
무형자산	110	111	112	113	114	115	116	117	126	127	128	35	36	35	36	36	37	25	25	26	26	26	27	27	28	28	29	10	10	9	9	0.72	0.76	0.77	0.78	2	2	1.15	1.12	1.17	1.16
이연세자산	2	0.87	0.75	2	0.65	0.11	0	0.06	2	1.04	1.04	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	3	3	3	3	3	3	3	5	5	3	4	4	4	4	2	3	4	5	6	3	3	4	4	2	3	3	0.95	1.07	0.80	0.64	0.60	0.21	0.22	0.20	0.26	0.25	0.28	0.07	0.09	0.11	0.13
자산총계	164	167	177	170	169	168	171	165	173	176	183	124	121	132	135	136	147	138	141	135	132	128	60	55	56	56	57	49	50	25	25	20	19	9	10	10	10	11	11	11	11
매입채무등	1.32	3	2	2	2	3	2	3	3	2	2	0.69	0.82	1.29	2	1.00	1.30	0.60	0.61	0.77	0.81	0.50	0.62	0.48	0.50	0.55	0.49	1.10	0.91	0.58	0.41	0.17	0.18	0.13	0.46	0.72	0.90	0.53	0.50	0.19	0.19
차입금	19	24	26	29	29	33	33	36	36	36	37	0.15	0.01	0.21	0.23	0.25	0.28	0.30	0.33	0.10	0.11	0.12	0.45	0.12	0.12	0.12	0.56	0.11	0.11	0.11	0	0	0	0	0	0	0	0	0	0	0
이연수익	0.71	0.67	0.50	0.40	0.48	0.51	0.47	0.79	1.05	0.90	0.17	0.19	0.45	0.74	0.16	0.67	1.04	1.29	1.39	0.35	0.32	0.45	0.29	0.46	0.65	0.49	0.58	1.12	0.77	0.65	0.61	0.81	0.85	0.86	0.51	0.73	1.04	1.33	0.39	0.77	0.67
이연세부채	6	6	6	4	3	4	5	3	4	5	4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	6	5	15	13	15	11	14	9	7	10	13	7	4	5	7	4	4	5	7	7	6	5	9	7	11	11	10	5	6	4	6	2	2	1.45	3	2	2	2	3	2	2
부채총계	33	38	49	48	50	51	54	51	52	54	57	8	6	8	9	6	7	7	10	8	7	6	10	8	13	13	12	7	8	6	7	3	3	2	4	4	4	4	4	3	3
자본금+ 자본잉여금	211	210	207	206	204	203	201	198	196	194	191	176	173	177	173	176	184	170	166	163	161	158	86	84	81	80	78	72	72	49	48	47	46	38	36	36	36	36	36	36	36
이익잉여금	-80	-80	-79	-84	-85	-87	-84	-84	-75	-71	-64	-60	-57	-53	-47	-46	-43	-39	-35	-36	-36	-36	-36	-37	-37	-36	-33	-31	-30	-30	-30	-30	-30	-31	-30	-30	-30	-29	-28	-28	-28
기타포괄익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
자본총계	131	130	128	122	119	116	117	114	121	123	127	116	116	124	126	130	141	131	131	127	125	122	50	47	44	44	45	41	42	19	18	17	16	7	6	6	6	7	8	8	8
주식수(만주)	1,878	1,876	1,899	1,945	1,901	1,847	1,829	1,832	1,825	1,817	1,712	1,663	1,699	1,709	1,778	1,798	1,812	1,787	1,769	1,819	1,810	1,610	1,482	1,490	1,466	1,460	1,338	1,414	1,380	1,307	1,186	1,292	1,194	978	981	975	986	330	990	327	323

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	18	14	19	12	10	7	5	-2	-2	-5	-7	2	4	6	11	7	3	3	0.73	-0.53	-0.84	-0.91	-6	-5	-6	-6	-2	0.77	3	2	0.79	-0.13	-2	-2	-1.48	-2	-0.98	-0.48	-0.47	-0.02	0.09
투자활동	0.14	0.13	0.07	-0.26	-0.34	-0.38	-0.45	-26	-27	-24	-25	-18	-54	-60	-58	-40	-2	-0.47	-0.49	-0.47	-0.32	-0.19	-0.12	-10	-10	-11	-11	-7	-7	-6	-6	0.02	-0.01	-0.06	-0.04	-0.27	-0.35	-0.35	-0.35	-0.22	-0.16
재무활동	-11	-11	-9	-8	-8	-5	-5	34	34	28	28	-15	-27	-19	-19	-10	3	4	74	74	71	68	-2	-3	-0.78	22	22	22	22	9	9	9	8	-0.39	-0.39	-0.39	-0.39	0	-0.36	-0.36	4
환율변동	0.01	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
현금의증감	8	4	10	3	2	1.40	-0.47	6	5	-1.27	-4	-31	-78	-73	-66	-44	3	7	74	73	70	67	-8	-18	-16	5	10	16	19	6	4	9	6	-2	-2	-3	-2	-0.83	-1.17	-0.60	4
자본적지출	0.14	0.13	0.07	-0.26	-0.34	-0.38	-0.45	0.45	0.22	-0.79	-0.86	-2	-2	-0.45	-0.24	-0.14	-0.29	-0.39	-0.46	-0.45	-0.31	-0.18	-0.11	-0.07	-0.06	-0.09	-0.09	-0.07	-0.07	-0.01	-0.03	-0.04	-0.03	-0.06	-0.04	-0.12	-0.18	-0.18	-0.18	-0.09	-0.02
잉여현금	19	15	19	12	10	6	4	-1.12	-2	-6	-8	0.00	2	6	10	6	3	3	0.26	-0.99	-1.15	-1.09	-6	-5	-6	-6	-2	0.70	3	2	0.76	-0.17	-2	-2	-2	-2	-1.17	-0.66	-0.64	-0.11	0.07

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수