오픈레인 OPLN(OPENLANE INC) | 재무제표

오픈레인

OPLN

NYSE

35.51

+ 0.86 (+2.48%) 26.08/27, USD

최근 실적발표 26. 08/05

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	2,075	2,002	1,935	1,895	1,857	1,819	1,789	1,775	1,732	1,705	1,696	1,636	1,613	1,580	1,529	1,504	1,458	1,450	1,451	762	1,008	1,051	1,327	2,329	2,438	2,738	2,782	2,704	2,615	2,519	2,443	1,858	2,088	2,323	2,239	3,381	3,328	3,258	3,150	3,070	2,947
매출원가	1,124	1,072	1,042	1,011	993	984	956	917	881	857	868	865	858	848	834	827	803	800	793	383	527	554	744	1,354	1,436	1,618	1,617	1,555	1,474	1,387	1,322	943	1,091	1,243	1,209	1,950	1,931	1,897	1,827	1,791	1,710
매출총이익	951	931	893	885	864	835	832	859	851	848	828	772	755	733	695	678	656	651	658	379	481	498	583	975	1,002	1,120	1,165	1,150	1,141	1,132	1,121	915	997	1,080	1,030	1,431	1,397	1,362	1,323	1,279	1,237
판매관리비	472	462	445	432	419	409	409	404	414	420	422	411	413	425	436	454	450	432	421	287	314	319	375	570	598	649	662	646	642	629	609	556	557	562	532	617	607	599	583	563	545
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	345	326	307	344	334	316	306	256	249	-1.20	-5	-9	-25	192	140	119	98	109	128	41	98	60	69	184	183	279	314	323	323	333	340	229	285	341	327	555	536	514	499	484	467
EBITDA	442	428	412	445	437	412	398	360	351	123	112	139	106	505	471	399	411	231	317	236	301	269	227	384	383	510	604	650	694	702	726	650	681	701	681	787	762	760	735	715	693
영업외이익	7	10	14	9	11	3	-3	7	2	23	16	43	22	421	443	383	444	63	147	276	239	200	102	13	14	73	198	290	384	439	424	605	509	371	371	-28	-28	-2	-5	-0.70	0.40
법인세	14	15	15	59	64	53	48	39	39	12	8	19	13	22	10	-30	-26	-14	15	18	18	11	-11	18	20	33	38	30	26	33	34	-70	-41	-23	-16	132	127	130	133	133	131
중단손익	0	0	0	0	0	0	0	0.70	0.70	0.70	0.70	-5	-11	205	213	207	240	51	67	132	106	79	54	5	5	34	96	144	190	217	210	290	244	188	188	0	0	0	0	0	0
순이익	201	190	178	171	151	128	110	72	56	-148	-154	-131	-150	254	241	209	214	15	67	44	92	49	0.50	37	26	114	189	236	278	316	328	434	419	383	362	235	226	231	222	225	223

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	218	217	185	146	149	257	184	161	129	151	159	152	273	252	278	178	833	161	203	684	675	812	812	1,331	1,019	408	561	532	257	290	305	478	391	351	337	451	549	206	220	339	330
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	3,012	2,860	2,740	2,849	2,662	2,679	2,571	2,493	2,512	2,684	2,574	2,698	2,712	2,726	2,666	2,954	3,086	3,168	2,887	2,733	2,634	2,618	2,256	2,217	2,109	2,174	2,558	2,606	2,648	2,937	2,455	2,817	2,785	2,884	2,625	2,558	2,435	2,521	2,463	2,457	2,451
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	154	158	162	163	167	212	216	230	232	237	246	193	199	203	208	217	229	235	238	901	919	921	941	940	937	953	973	970	966	1,771	631	912	905	910	908	871	841	838	843	828	808
무형자산	1,466	1,477	1,489	1,496	1,507	1,497	1,501	1,560	1,562	1,574	1,589	1,548	1,566	1,825	1,832	1,825	1,850	1,985	2,000	2,674	2,697	2,618	2,642	2,251	2,261	2,300	2,328	2,324	2,337	3,052	2,177	2,879	2,889	2,909	2,918	2,818	2,838	2,814	2,838	2,788	2,813
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	157	188	148	163	153	162	150	183	183	174	159	139	148	142	136	128	129	2,243	2,121	178	194	192	148	170	169	165	161	148	171	274	1,638	215	225	213	197	208	194	201	194	175	167
자산총계	5,006	4,900	4,724	4,817	4,638	4,806	4,622	4,626	4,618	4,818	4,726	4,729	4,897	5,148	5,120	5,301	6,126	7,792	7,451	7,170	7,118	7,160	6,798	6,910	6,494	6,000	6,581	6,580	6,378	8,324	7,206	7,301	7,194	7,266	6,984	6,906	6,857	6,580	6,558	6,586	6,568
매입채무등	803	899	666	691	645	710	548	651	600	744	557	646	626	684	551	646	736	834	785	1,070	1,075	1,118	689	938	984	354	705	719	847	998	691	870	874	943	683	755	736	787	649	700	749
차입금	586	607	589	71	57	284	283	332	338	388	427	316	464	509	574	559	1,036	2,061	1,954	2,193	2,207	2,220	2,222	2,230	2,231	2,240	2,248	2,251	1,850	3,697	2,667	2,675	2,679	2,681	2,680	2,688	2,693	2,399	2,470	2,397	2,403
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	16	18	22	37	32	29	35	26	23	24	31	26	24	55	61	110	191	148	146	144	140	139	132	131	122	118	136	132	131	195	126	193	195	196	199	302	299	291	297	293	297
기타부채	2,030	2,121	2,207	2,592	2,489	2,411	2,414	2,291	2,328	2,332	2,385	2,435	2,449	2,374	2,416	2,453	2,534	3,235	3,052	2,281	2,196	2,096	2,139	2,004	1,603	1,716	1,842	1,843	1,797	1,932	2,257	2,001	1,934	1,927	1,938	1,759	1,667	1,674	1,745	1,719	1,660
부채총계	3,435	3,646	3,484	3,390	3,223	3,434	3,280	3,299	3,290	3,488	3,399	3,424	3,563	3,622	3,602	3,767	4,497	6,277	5,938	5,688	5,617	5,573	5,182	5,303	4,940	4,428	4,931	4,944	4,625	6,822	5,742	5,739	5,682	5,746	5,499	5,503	5,395	5,150	5,160	5,109	5,109
자본금+ 자본잉여금	957	671	694	698	715	721	722	721	747	744	739	736	753	749	745	801	849	916	912	880	876	971	1,048	1,039	1,036	1,033	1,030	1,026	1,143	1,133	1,133	1,228	1,215	1,257	1,253	1,295	1,386	1,377	1,372	1,444	1,435
이익잉여금	671	630	587	775	738	716	690	649	631	632	624	621	620	825	823	797	814	615	626	631	643	641	601	628	593	625	651	656	645	423	392	372	341	295	257	131	112	99	74	74	60
기타포괄익	-57	-48	-40	-46	-37	-65	-69	-42	-50	-46	-37	-51	-38	-47	-50	-64	-33	-15	-25	-28	-17	-24	-33	-60	-74	-86	-31	-45	-34	-53	-61	-37	-44	-32	-25	-23	-36	-46	-49	-41	-36
자본총계	1,571	1,254	1,241	1,427	1,416	1,372	1,343	1,327	1,328	1,330	1,327	1,306	1,334	1,526	1,518	1,534	1,629	1,516	1,513	1,483	1,501	1,588	1,616	1,607	1,555	1,572	1,650	1,636	1,753	1,503	1,464	1,562	1,513	1,520	1,485	1,403	1,462	1,430	1,397	1,478	1,459
주식수(만주)	10,594	10,629	10,626	10,630	10,738	10,691	10,684	10,861	10,830	10,804	10,801	10,945	10,920	10,891	10,890	11,583	12,153	12,118	12,115	11,918	12,476	12,970	12,925	12,922	12,917	12,886	12,877	13,347	13,327	13,290	13,459	13,428	13,496	13,440	13,526	13,735	13,714	13,672	13,816	13,793	13,734

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	410	429	392	299	348	314	291	278	231	240	235	226	27	-297	-455	-404	-222	187	413	305	411	598	384	526	493	405	542	606	668	658	723	675	596	608	598	575	587	450	378	458	446
투자활동	-363	-162	-149	-277	-106	-63	-71	-41	-33	-117	-84	132	230	2,399	2,147	1,179	980	-1,398	-1,219	-1,005	-1,138	-523	-327	216	340	-180	-452	-552	-522	-446	-381	-412	-453	-449	-378	-333	-323	-684	-764	-796	-782
재무활동	38	-318	-258	-30	-226	-129	-174	-232	-335	-227	-280	-394	-812	-2,026	-1,611	-1,256	-587	598	210	43	361	303	195	66	-56	-25	154	63	-233	-297	-320	-240	-303	-13	-108	-143	-47	-246	436	539	453
환율변동	-16	11	17	-7	5	-16	-22	4	-7	3	9	11	-5	-21	-19	-26	-14	-1.10	-2	10	23	25	-1.20	-8	-15	-17	13	-9	0.20	-10	-20	-7	-4	8	14	12	0.60	-6	-2	-3	-7
현금의증감	69	-40	2	-14	20	106	25	9	-144	-101	-119	-26	-560	91	74	-481	195	-607	-581	-565	-274	468	331	800	762	184	256	108	-86	-95	1.20	15	-164	154	126	111	218	-486	49	198	110
자본적지출	-56	-15	-13	-12	-10	-51	-52	-50	-51	-53	-52	-15	-16	-20	-21	-62	-63	-66	-64	-37	-49	-45	-63	-108	-130	-159	-162	-176	-158	-125	-131	-70	-74	-99	-97	-146	-155	-156	-155	-161	-146
잉여현금	354	414	379	287	338	263	239	228	180	187	184	211	11	-317	-476	-467	-285	121	349	268	363	553	322	419	364	246	380	429	510	533	592	605	522	509	500	429	433	294	223	297	301

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수