최근 실적발표 25. 05/15
25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | 15.06/30 | 15.03/31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
매출액 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
매출원가 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
매출총이익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
판매관리비 | 13 | 13 | 14 | 16 | 16 | 16 | 16 | 13 | 12 | 11 | 12 | 12 | 13 | 13 | 14 | 13 | 13 | 13 | 13 | 12 | 11 | 10 | 8 | 7 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 5 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
연구개발비 | 20 | 22 | 22 | 21 | 20 | 18 | 18 | 16 | 15 | 15 | 14 | 14 | 14 | 13 | 13 | 14 | 13 | 13 | 12 | 9 | 10 | 11 | 11 | 12 | 10 | 10 | 9 | 9 | 10 | 9 | 10 | 11 | 9 | 10 | 8 | 8 | 9 | 9 | 9 | 11 | 12 |
영업이익 | -33 | -35 | -35 | -37 | -36 | -34 | -33 | -28 | -27 | -27 | -26 | -26 | -27 | -26 | -27 | -27 | -26 | -25 | -24 | -21 | -21 | -20 | -19 | -19 | -17 | -17 | -16 | -16 | -17 | -16 | -16 | -17 | -15 | -15 | -14 | -13 | -14 | -14 | -14 | -16 | -17 |
EBITDA | -31 | -31 | -27 | -27 | -28 | -27 | -32 | -26 | -24 | -24 | -24 | -24 | -26 | -26 | -27 | -29 | -29 | -22 | -32 | -29 | -27 | -33 | -18 | -18 | -17 | -16 | -16 | -16 | -16 | -15 | -16 | -16 | -15 | -15 | -13 | -13 | -14 | -14 | -14 | -16 | -17 |
영업외이익 | 2 | 3 | 8 | 9 | 8 | 6 | 1.20 | 2 | 3 | 2 | 2 | 2 | 0.04 | -0.02 | -1.02 | -3 | -4 | 3 | -8 | -8 | -7 | -13 | 0.50 | 0.60 | 0.66 | 0.78 | 0.24 | 0.18 | 0.16 | 0.13 | 0 | 0 | 0.04 | 0 | 0.04 | 0.04 | 0.04 | 0 | 0.04 | 0.04 | 0.05 |
법인세 | 0.13 | 0.13 | 0.15 | 0.15 | 0.10 | 0.10 | 0.11 | 0.11 | 0.08 | 0.08 | 0.07 | 0.07 | 0.05 | 0.05 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.00 | 0.00 | 0.55 | 0.55 | 0.69 | 0.69 | 0.14 | 0.14 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
순이익 | -32 | -32 | -28 | -28 | -28 | -28 | -32 | -27 | -24 | -25 | -24 | -24 | -27 | -26 | -28 | -30 | -29 | -23 | -33 | -29 | -28 | -33 | -19 | -18 | -17 | -17 | -17 | -17 | -17 | -16 | -16 | -16 | -15 | -15 | -13 | -13 | -14 | -14 | -14 | -16 | -17 |
25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | 15.06/30 | 15.03/31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
현금성자산 | 15 | 16 | 20 | 25 | 30 | 35 | 40 | 18 | 16 | 12 | 32 | 34 | 39 | 41 | 48 | 51 | 50 | 31 | 27 | 30 | 31 | 14 | 12 | 12 | 14 | 14 | 16 | 19 | 8 | 12 | 14 | 17 | 10 | 12 | 16 | 18 | 20 | 24 | 28 | 30 | 29 |
단기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 14 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
매출채권등 | 0.09 | 0.07 | 0.10 | 2 | 0.10 | 0.02 | 0.63 | 0.56 | 0.73 | 0.52 | 0.50 | 0.36 | 0.10 | 0.87 | 0.25 | 0.14 | 0.11 | 0.09 | 0.07 | 0.06 | 0.13 | 2 | 0.46 | 0.04 | 0.05 | 0.05 | 0.06 | 0.09 | 5 | 5 | 0.03 | 0.06 | 0.04 | 0.05 | 0.04 | 0.05 | 0.06 | 0.34 | 0.05 | 0.06 | 0.05 |
재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
장기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
유형자산 | 1.22 | 1.31 | 1.35 | 1.44 | 1.37 | 0.65 | 0.75 | 0.74 | 0.84 | 0.65 | 0.75 | 0.83 | 0.91 | 0.98 | 1.00 | 0.87 | 0.82 | 0.61 | 0.72 | 0.53 | 0.65 | 0.73 | 0.85 | 0.96 | 1.07 | 0.41 | 0.43 | 0.37 | 0.36 | 0.33 | 0.34 | 0.36 | 0.30 | 0.32 | 0.33 | 0.37 | 0.41 | 0.46 | 0.44 | 0.47 | 0.50 |
무형자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
기타자산 | 3 | 3 | 3 | 4 | 4 | 3 | 5 | 6 | 4 | 4 | 5 | 5 | 4 | 3 | 3 | 5 | 3 | 2 | 4 | 4 | 3 | 3 | 3 | 2 | 1.12 | 0.70 | 1.45 | 1.49 | 1.09 | 1.18 | 0.44 | 0.49 | 0.18 | 0.26 | 0.36 | 0.53 | 0.23 | 0.51 | 0.48 | 0.58 | 0.26 |
자산총계 | 20 | 20 | 24 | 32 | 35 | 39 | 46 | 32 | 35 | 37 | 39 | 40 | 44 | 46 | 53 | 56 | 54 | 34 | 31 | 35 | 35 | 20 | 16 | 15 | 16 | 15 | 18 | 21 | 14 | 18 | 15 | 18 | 11 | 15 | 18 | 21 | 23 | 27 | 31 | 33 | 31 |
매입채무등 | 5 | 5 | 7 | 5 | 4 | 4 | 5 | 2 | 2 | 4 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 4 | 4 | 3 | 2 | 2 | 3 | 3 | 4 | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 4 |
차입금 | 1.00 | 1.06 | 1.06 | 1.12 | 1.13 | 0.42 | 0.51 | 0.48 | 0.57 | 0.37 | 0.46 | 0.52 | 0.58 | 0.66 | 0.71 | 0.74 | 0.62 | 0.40 | 0.52 | 0.33 | 0.44 | 0.51 | 0.60 | 0.69 | 0.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
기타부채 | 7 | 8 | 7 | 8 | 7 | 7 | 12 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 8 | 16 | 9 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
부채총계 | 13 | 14 | 15 | 14 | 12 | 11 | 17 | 10 | 10 | 11 | 11 | 9 | 9 | 10 | 10 | 10 | 10 | 10 | 10 | 11 | 11 | 20 | 13 | 12 | 11 | 9 | 9 | 10 | 9 | 10 | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 4 |
자본금+ 자본잉여금 |
489 | 483 | 478 | 477 | 475 | 473 | 470 | 454 | 450 | 445 | 437 | 436 | 435 | 429 | 428 | 426 | 418 | 392 | 378 | 374 | 366 | 344 | 328 | 325 | 322 | 317 | 315 | 314 | 304 | 302 | 301 | 300 | 289 | 289 | 289 | 289 | 287 | 288 | 288 | 287 | 280 |
이익잉여금 | -484 | -478 | -470 | -460 | -453 | -446 | -442 | -432 | -425 | -418 | -410 | -405 | -400 | -393 | -386 | -381 | -374 | -367 | -358 | -351 | -344 | -345 | -325 | -322 | -316 | -311 | -307 | -303 | -299 | -294 | -290 | -287 | -282 | -279 | -274 | -270 | -268 | -264 | -260 | -257 | -254 |
기타포괄익 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 1 |
자본총계 | 6 | 6 | 9 | 18 | 23 | 28 | 29 | 22 | 26 | 27 | 28 | 31 | 35 | 36 | 43 | 46 | 45 | 25 | 21 | 24 | 23 | -0.11 | 3 | 4 | 6 | 6 | 9 | 11 | 5 | 8 | 12 | 14 | 7 | 11 | 16 | 19 | 20 | 25 | 28 | 30 | 27 |
주식수(만주) | 8,463 | 7,648 | 7,701 | 7,609 | 7,524 | 6,762 | 6,980 | 6,446 | 6,234 | 5,802 | 5,832 | 5,766 | 5,657 | 5,351 | 5,496 | 5,432 | 4,966 | 4,033 | 4,172 | 3,773 | 3,219 | 2,213 | 2,264 | 2,018 | 1,842 | 1,601 | 1,654 | 1,540 | 1,497 | 1,393 | 1,468 | 1,340 | 1,276 | 1,261 | 1,268 | 1,258 | 1,243 | 1,185 | 1,241 | 1,205 | 1,047 |
25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | 16.03/31 | 15.12/31 | 15.09/30 | 15.06/30 | 15.03/31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
영업활동 | -26 | -27 | -25 | -26 | -28 | -28 | -28 | -26 | -25 | -23 | -24 | -23 | -23 | -22 | -22 | -24 | -24 | -22 | -24 | -22 | -20 | -20 | -17 | -16 | -11 | -12 | -11 | -10 | -16 | -15 | -15 | -15 | -13 | -12 | -13 | -13 | -15 | -15 | -14 | -16 | -16 |
투자활동 | -0.19 | -0.24 | -0.24 | 7 | 14 | 20 | -0.12 | -7 | -14 | -20 | -0.13 | -0.33 | -0.32 | -0.29 | -0.21 | -0.02 | -0.02 | -0.03 | -0.03 | -0.01 | -0.02 | -0.01 | 0.00 | -0.04 | -0.07 | -0.11 | -0.13 | -0.10 | -0.14 | 2 | 2 | 2 | 2 | -0.05 | -0.10 | -0.11 | -0.12 | -0.14 | -0.10 | -0.19 | -0.18 |
재무활동 | 11 | 7 | 5 | 27 | 28 | 32 | 36 | 16 | 12 | 12 | 6 | 5 | 13 | 33 | 45 | 48 | 47 | 40 | 38 | 39 | 35 | 21 | 13 | 10 | 17 | 13 | 13 | 12 | 13 | 13 | 12 | 12 | 1.05 | 0.96 | 0.95 | 0.92 | 7 | 24 | 26 | 29 | 24 |
환율변동 | 0.86 | 2 | 0.06 | 0.71 | 0.09 | -0.52 | -0.12 | 1.21 | 3 | 2 | 2 | 1.41 | -0.30 | -0.25 | -1.09 | -3 | -3 | -0.60 | 0.26 | 0.89 | 2 | -0.65 | 0.22 | -0.08 | 0.38 | 0.59 | 0.28 | 0.26 | 0.00 | -0.10 | -0.19 | 0.13 | 0.16 | -0.41 | -0.22 | 0.31 | 0.09 | 1.37 | 0.90 | 0.22 | 0.44 |
현금의증감 | -15 | -21 | -20 | 7 | 14 | 24 | 8 | -17 | -26 | -32 | -18 | -19 | -11 | 10 | 22 | 24 | 23 | 18 | 14 | 17 | 15 | 1.10 | -4 | -6 | 6 | 1.27 | 2 | 2 | -2 | -0.10 | -1.39 | -2 | -10 | -12 | -12 | -12 | -8 | 8 | 12 | 13 | 8 |
자본적지출 | -0.19 | -0.24 | -0.24 | -0.20 | -0.05 | -0.01 | 0.00 | -0.01 | -0.02 | -0.06 | -0.13 | -0.33 | -0.32 | -0.29 | -0.21 | -0.02 | -0.02 | -0.03 | -0.03 | -0.01 | -0.02 | -0.01 | 0.00 | -0.04 | -0.07 | -0.11 | -0.13 | -0.10 | -0.14 | -0.11 | -0.11 | -0.10 | -0.03 | -0.02 | -0.07 | -0.08 | -0.10 | -0.11 | -0.07 | -0.17 | -0.15 |
잉여현금 | -26 | -27 | -25 | -27 | -28 | -28 | -28 | -26 | -25 | -23 | -24 | -24 | -23 | -23 | -22 | -24 | -24 | -22 | -24 | -22 | -20 | -20 | -17 | -16 | -11 | -12 | -11 | -11 | -16 | -15 | -16 | -15 | -13 | -13 | -13 | -13 | -15 | -15 | -14 | -16 | -16 |