베이진 ONC(BEONE MEDICINES LTD) | 재무제표

베이진

ONC

NASDAQ

372.49

-3.31 (-0.88%) 26.08/27, USD

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	6,129	5,739	5,343	4,973	4,562	4,176	3,810	3,317	3,097	2,763	2,459	2,204	1,811	1,557	1,416	1,250	1,069	877	1,176	1,062	947	863	309	266	225	402	428	430	434	244	198	158	324	271	238	220	0	0.39	1.07	6	7
매출원가	681	671	669	687	661	634	594	539	465	423	380	348	328	303	286	261	232	197	165	137	111	89	71	68	67	70	71	62	51	39	29	23	16	10	5	2	0	0	0	0	0
매출총이익	5,448	5,068	4,674	4,286	3,901	3,542	3,216	2,777	2,631	2,340	2,079	1,857	1,483	1,254	1,129	988	836	680	1,011	925	836	773	238	198	158	332	357	368	383	204	170	135	308	261	233	218	0	0.39	1.07	6	7
판매관리비	2,233	2,177	2,081	2,031	1,957	1,863	1,831	1,745	1,655	1,607	1,508	1,419	1,376	1,313	1,279	1,255	1,202	1,103	990	892	783	675	600	535	479	438	388	317	261	224	195	150	117	83	63	44	33	26	20	15	12
연구개발비	2,293	2,205	2,146	2,072	2,045	1,975	1,953	1,905	1,862	1,831	1,779	1,731	1,704	1,659	1,641	1,625	1,551	1,528	1,459	1,384	1,381	1,311	1,295	1,223	1,110	1,053	927	902	812	748	679	513	453	336	269	207	149	123	98	97	80
영업이익	923	686	447	183	-101	-296	-568	-873	-886	-1,098	-1,208	-1,293	-1,597	-1,718	-1,790	-1,893	-1,917	-1,952	-1,439	-1,352	-1,330	-1,214	-1,658	-1,561	-1,433	-1,160	-960	-853	-691	-769	-706	-529	-263	-158	-98	-32	-182	-148	-117	-106	-85
EBITDA	1,163	914	617	412	193	-44	-339	-631	-369	-635	-734	-900	-1,672	-1,865	-1,947	-2,085	-1,956	-1,867	-1,376	-1,276	-1,282	-1,148	-1,585	-1,488	-1,372	-1,125	-932	-839	-677	-754	-693	-506	-242	-140	-82	-28	-180	-146	-118	-108	-87
영업외이익	85	78	28	73	104	72	57	96	422	370	386	311	-152	-218	-224	-254	-97	32	16	35	10	32	41	41	33	12	9	-0.79	2	3	2	14	13	12	12	1.15	-0.52	0.34	-2	-4	-3
법인세	212	142	130	114	114	124	112	62	53	52	56	53	46	40	43	32	31	23	19	19	5	4	10	-0.78	4	8	7	-9	-6	-12	-16	-2	-5	-1.36	2	-3	0.26	0.19	0.05	0.31	0.18
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	656	513	287	69	-178	-392	-645	-860	-524	-784	-882	-959	-1,732	-1,917	-2,004	-2,149	-2,030	-1,944	-1,458	-1,353	-1,340	-1,195	-1,625	-1,512	-1,394	-1,145	-949	-829	-665	-737	-674	-505	-243	-147	-93	-31	-184	-148	-119	-109	-87

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	5,098	4,792	4,548	4,037	2,756	2,516	2,627	2,702	2,593	2,793	3,172	3,079	3,420	3,539	3,870	4,197	4,531	4,347	4,376	1,384	1,777	1,902	1,382	1,465	1,345	1,957	618	870	934	779	727	658	470	508	240	209	261	98	88	86	58
단기투자	0	0	0	0	0	0	0	0	0	0	0	107	106	294	665	872	1,173	1,898	2,242	2,534	2,605	2,910	3,269	3,254	1,808	1,417	365	376	619	849	1,069	1,390	931	973	598	549	146	230	281	118	169
매출채권등	1,056	938	865	863	771	717	676	569	529	435	358	309	299	310	173	189	172	191	483	130	74	84	60	60	62	66	71	56	58	65	41	42	46	47	29	181	0	0	0	0	0
재고자산	733	682	608	532	503	495	495	432	443	447	416	317	321	297	282	291	262	246	243	151	118	73	89	36	33	29	29	38	49	13	16	20	6	7	11	6	0	0	0	0	0
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	2	5	0	3	4	7	7	6	10	8	8	5	5	2	2	30	9	9	13	53	0	0	0	0	0	0	0	0	0
유형자산	1,789	1,786	1,790	1,768	1,762	1,745	1,718	1,664	1,620	1,506	1,419	1,277	1,131	1,034	956	792	751	740	705	551	491	461	448	380	349	332	325	302	287	270	157	111	91	77	63	55	34	31	26	17	10
무형자산	61	62	63	64	65	50	51	54	54	55	57	54	47	40	41	41	43	46	47	14	12	5	5	5	5	6	6	6	7	7	52	19	19	20	20	22	0	0	0	0	0
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	103	116	0	107	80	78	66	48	40	38	38	42	31	31	30	16	16	12	8	8	5	3	0.77	0	0
기타자산	439	294	315	369	442	318	353	410	473	431	383	383	403	438	392	340	338	431	433	410	358	299	273	313	257	221	159	161	156	149	144	99	75	64	79	20	28	16	11	15	15
자산총계	9,176	8,554	8,189	7,633	6,298	5,842	5,921	5,831	5,712	5,668	5,805	5,525	5,729	5,957	6,379	6,726	7,378	8,021	8,536	5,286	5,524	5,821	5,601	5,566	3,903	4,067	1,612	1,881	2,150	2,172	2,250	2,409	1,654	1,709	1,046	1,049	474	377	406	235	251
매입채무등	470	424	479	384	361	364	405	308	333	357	315	342	267	241	295	252	234	237	262	206	169	147	232	146	157	98	122	112	149	105	113	86	86	53	70	35	24	20	12	7	6
차입금	2,050	2,053	2,000	1,905	1,026	997	1,080	1,101	1,090	1,063	930	580	678	545	597	711	633	672	695	700	680	639	562	244	362	298	277	285	275	271	198	196	210	174	165	158	153	20	17	18	11
이연수익	0	0	0	0	0	0	0	0	0	0	0	0.30	183	223	256	295	331	368	408	125	139	150	0	0	0	0	0	0	0	26	18	31	34	35	37	39	0	0	0	0	0
이연세부채	134	119	95	58	50	77	68	31	21	44	39	37	33	50	41	38	30	53	36	34	26	38	31	21	22	30	24	20	14	18	17	2	1.15	10	9	5	3	3	0.80	0.29	0.17
기타부채	1,348	1,197	1,254	1,156	1,092	903	1,036	955	902	844	983	803	769	740	807	775	847	806	1,003	864	903	843	906	859	816	814	210	170	141	130	149	111	97	79	82	48	24	25	23	22	14
부채총계	4,002	3,793	3,827	3,503	2,528	2,342	2,589	2,395	2,346	2,307	2,268	1,762	1,930	1,799	1,996	2,071	2,076	2,136	2,403	1,929	1,917	1,817	1,732	1,270	1,357	1,240	634	587	579	550	496	425	427	350	362	285	204	68	53	48	31
자본금+ 자본잉여금	13,055	12,906	12,759	12,617	12,395	12,248	12,088	11,974	11,840	11,705	11,598	11,502	11,753	11,645	11,541	11,452	11,357	11,269	11,192	7,725	7,562	7,487	7,415	7,367	5,200	5,138	2,926	2,861	2,815	2,778	2,745	2,710	1,805	1,782	1,001	981	605	597	591	389	386
이익잉여금	-7,856	-8,093	-8,320	-8,386	-8,511	-8,606	-8,607	-8,455	-8,334	-8,213	-7,962	-7,594	-7,810	-7,429	-7,080	-6,635	-5,972	-5,400	-5,077	-4,380	-3,967	-3,486	-3,553	-3,080	-2,655	-2,320	-1,956	-1,568	-1,260	-1,175	-1,007	-739	-595	-438	-331	-231	-349	-288	-237	-200	-164
기타포괄익	-25	-53	-78	-101	-114	-142	-149	-84	-140	-132	-99	-145	-144	-59	-77	-162	-82	17	18	13	12	3	7	0	-9	-7	-8	-15	0	6	2	-1	3	0	0	0	0	-1	-1	-1	-1
자본총계	5,174	4,760	4,361	4,129	3,770	3,500	3,332	3,436	3,366	3,360	3,537	3,763	3,799	4,157	4,383	4,655	5,303	5,886	6,133	3,357	3,607	4,004	3,869	4,287	2,536	2,812	962	1,278	1,554	1,609	1,739	1,970	1,213	1,344	670	750	256	308	353	188	220
주식수(만주)	150,536	150,502	147,482	148,875	146,327	144,525	136,874	137,675	136,108	135,554	135,703	139,033	136,022	135,416	134,072	134,530	133,646	133,201	120,621	120,597	119,407	125,748	108,513	114,897	101,023	100,534	78,070	78,148	77,750	77,475	72,075	73,978	69,850	67,051	54,318	60,061	51,766	51,643	40,361	42,813	42,774

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	1,484	1,285	1,128	785	571	212	-141	-437	-704	-902	-1,157	-1,254	-1,738	-1,824	-1,497	-1,686	-1,620	-1,660	-1,299	-1,123	-974	-816	-1,283	-1,218	-1,137	-920	-750	-677	-544	-615	-548	-260	-121	-56	13	-107	-138	-105	-90	-80	-66
투자활동	-182	-200	-276	-331	-416	-460	-548	-517	-570	-391	60	161	517	1,108	1,077	1,148	966	559	641	445	-1,080	-1,761	-3,168	-3,105	-1,355	-733	554	791	87	-71	-638	-919	-830	-794	-356	-459	-13	-219	-222	-44	-82
재무활동	1,121	1,162	1,059	958	9	-3	193	545	456	599	416	-41	156	-28	-19	3,476	3,465	3,518	3,637	578	2,463	2,508	5,203	4,879	2,910	2,845	86	92	938	970	1,691	1,685	1,153	1,252	490	686	354	213	381	182	181
환율변동	72	76	60	-15	4	-26	-52	42	14	-42	-8	14	-49	-67	-69	-127	-62	27	14	21	28	20	18	13	-11	-20	-10	-17	-9	-3	-4	-3	7	9	5	3	0.40	-0.11	0.10	-0.05	-0.51
현금의증감	2,495	2,323	1,971	1,397	168	-277	-547	-367	-804	-736	-689	-1,120	-1,114	-811	-508	2,811	2,749	2,444	2,993	-80	437	-49	769	569	407	1,171	-120	190	473	280	501	502	209	410	152	123	203	-111	70	58	33
자본적지출	-134	-150	-186	-236	-322	-388	-493	-552	-586	-598	-562	-536	-477	-406	-325	-319	-277	-266	-263	-183	-144	-138	-118	-98	-100	-89	-90	-97	-93	-82	-70	-66	-58	-61	-59	-48	-36	-28	-23	-19	-13
잉여현금	1,350	1,135	942	549	250	-176	-633	-990	-1,290	-1,500	-1,719	-1,790	-2,215	-2,230	-1,822	-2,005	-1,898	-1,926	-1,562	-1,306	-1,118	-955	-1,401	-1,317	-1,238	-1,010	-840	-774	-637	-698	-618	-326	-179	-117	-46	-155	-174	-133	-113	-99	-79

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수