| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 2,692 | 2,537 | 2,327 | 2,132 | 1,911 | 1,810 | 1,775 | 1,765 | 1,744 | 1,754 | 1,778 | 1,869 | 1,874 | 1,842 | 1,583 | 1,239 | 1,008 | 797 | 840 | 855 | 855 | 830 | 792 | 772 | 767 | 791 | 799 | 804 | 775 | 748 | 726 | 687 | 666 | 639 | 618 | 630 | 629 | 668 | 655 | 626 | 629 |
| 매출원가 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출총이익 | 2,692 | 2,537 | 2,327 | 2,132 | 1,911 | 1,810 | 1,775 | 1,765 | 1,744 | 1,754 | 1,778 | 1,869 | 1,874 | 1,842 | 1,583 | 1,239 | 1,008 | 797 | 840 | 855 | 855 | 830 | 792 | 772 | 767 | 791 | 799 | 804 | 775 | 748 | 726 | 687 | 666 | 639 | 618 | 630 | 629 | 668 | 655 | 626 | 629 |
| 판매관리비 | 1,172 | 1,186 | 1,126 | 1,061 | 967 | 906 | 902 | 890 | 867 | 836 | 822 | 819 | 836 | 869 | 840 | 739 | 627 | 498 | 425 | 430 | 427 | 417 | 427 | 423 | 424 | 434 | 426 | 439 | 430 | 421 | 411 | 394 | 386 | 373 | 362 | 361 | 367 | 378 | 377 | 356 | 349 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | 1,124 | 955 | 841 | 756 | 708 | 709 | 680 | 663 | 670 | 716 | 751 | 845 | 832 | 769 | 545 | 351 | 261 | 198 | 339 | 349 | 350 | 334 | 256 | 238 | 231 | 247 | 290 | 280 | 254 | 225 | 209 | 180 | 174 | 175 | 169 | 195 | 190 | 210 | 200 | 196 | 204 |
| EBITDA | 1,275 | 1,100 | 965 | 858 | 789 | 776 | 746 | 728 | 734 | 778 | 814 | 907 | 895 | 834 | 607 | 406 | 310 | 239 | 377 | 389 | 390 | 375 | 299 | 281 | 275 | 292 | 334 | 324 | 295 | 265 | 247 | 217 | 211 | 210 | 203 | 228 | 222 | 241 | 229 | 223 | 230 |
| 영업외이익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 법인세 | 237 | 197 | 172 | 149 | 141 | 146 | 141 | 145 | 148 | 160 | 169 | 194 | 189 | 167 | 116 | 67 | 46 | 35 | 61 | 54 | 48 | 44 | 29 | 36 | 37 | 42 | 52 | 44 | 36 | 26 | 18 | 55 | 61 | 67 | 73 | 47 | 47 | 67 | 66 | 63 | 68 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | 886 | 758 | 669 | 607 | 568 | 564 | 539 | 518 | 522 | 556 | 582 | 650 | 643 | 602 | 428 | 284 | 215 | 163 | 278 | 295 | 302 | 291 | 226 | 201 | 193 | 205 | 238 | 237 | 218 | 199 | 191 | 125 | 113 | 108 | 96 | 148 | 143 | 143 | 134 | 133 | 136 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 1,768 | 1,754 | 1,826 | 1,683 | 1,809 | 1,240 | 1,228 | 1,192 | 1,233 | 939 | 1,175 | 1,663 | 1,198 | 1,114 | 728 | 802 | 798 | 1,977 | 822 | 797 | 491 | 458 | 590 | 331 | 310 | 343 | 276 | 420 | 301 | 323 | 317 | 287 | 274 | 278 | 290 | 252 | 263 | 217 | 256 | 261 | 268 |
| 투자자산 | 65,319 | 64,151 | 63,150 | 62,425 | 61,936 | 47,220 | 46,812 | 46,952 | 46,402 | 43,567 | 42,889 | 42,274 | 42,287 | 41,778 | 41,061 | 40,540 | 40,289 | 39,286 | 21,095 | 20,738 | 20,672 | 20,758 | 19,860 | 19,620 | 19,271 | 17,873 | 17,666 | 17,514 | 17,330 | 17,246 | 16,982 | 15,188 | 15,117 | 15,103 | 15,091 | 12,966 | 12,833 | 12,770 | 12,700 | 12,630 | 12,433 |
| 매출채권등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 재고자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 682 | 690 | 691 | 692 | 683 | 585 | 589 | 600 | 602 | 564 | 565 | 745 | 749 | 750 | 557 | 776 | 778 | 786 | 546 | 546 | 557 | 541 | 541 | 541 | 543 | 549 | 586 | 595 | 600 | 600 | 486 | 450 | 449 | 454 | 458 | 412 | 414 | 421 | 430 | 333 | 232 |
| 무형자산 | 2,862 | 2,886 | 2,908 | 2,927 | 2,944 | 2,289 | 2,296 | 2,305 | 2,306 | 2,096 | 2,101 | 2,107 | 2,113 | 2,119 | 2,125 | 2,136 | 2,132 | 2,145 | 1,072 | 1,074 | 1,077 | 1,080 | 1,083 | 1,086 | 1,090 | 1,093 | 1,097 | 1,101 | 1,104 | 1,109 | 1,113 | 871 | 874 | 878 | 881 | 684 | 687 | 690 | 693 | 696 | 700 |
| 이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 0 | 27 | 36 | 59 | 87 | 95 | 90 | 89 | 111 | 138 | 147 | 165 | 182 | 169 | 179 |
| 기타자산 | 3,558 | 3,521 | 3,577 | 3,483 | 3,608 | 2,545 | 2,627 | 2,554 | 2,577 | 2,369 | 2,360 | 2,270 | 2,150 | 2,081 | 2,291 | 1,962 | 1,752 | 1,642 | 920 | 863 | 878 | 908 | 887 | 883 | 887 | 864 | 786 | 782 | 774 | 747 | 743 | 677 | 678 | 695 | 687 | 613 | 614 | 606 | 600 | 613 | 608 |
| 자산총계 | 74,189 | 73,003 | 72,152 | 71,210 | 70,980 | 53,878 | 53,552 | 53,602 | 53,120 | 49,535 | 49,090 | 49,059 | 48,497 | 47,843 | 46,763 | 46,216 | 45,748 | 45,835 | 24,454 | 24,019 | 23,676 | 23,744 | 22,961 | 22,460 | 22,102 | 20,741 | 20,412 | 20,439 | 20,145 | 20,084 | 19,728 | 17,568 | 17,483 | 17,496 | 17,518 | 15,066 | 14,957 | 14,870 | 14,860 | 14,703 | 14,420 |
| 매입채무등 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 차입금 | 8,424 | 7,823 | 7,451 | 6,766 | 7,346 | 5,447 | 5,412 | 5,449 | 6,085 | 5,331 | 5,331 | 5,756 | 6,240 | 6,946 | 5,586 | 4,472 | 4,600 | 4,582 | 2,651 | 2,613 | 2,640 | 2,660 | 2,763 | 2,814 | 2,733 | 3,341 | 2,844 | 2,939 | 2,837 | 2,753 | 2,494 | 2,576 | 2,530 | 2,371 | 2,578 | 2,411 | 2,260 | 2,067 | 2,152 | 2,023 | 1,936 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 예수부채 | 56,147 | 55,672 | 55,088 | 55,006 | 54,358 | 41,035 | 40,824 | 40,846 | 39,999 | 37,699 | 37,235 | 37,253 | 36,231 | 34,918 | 35,001 | 36,054 | 35,539 | 35,607 | 18,569 | 18,196 | 17,869 | 17,850 | 17,037 | 16,506 | 16,319 | 14,305 | 14,553 | 14,448 | 14,363 | 14,429 | 14,350 | 12,598 | 12,596 | 12,789 | 12,606 | 10,607 | 10,684 | 10,821 | 10,743 | 10,647 | 10,452 |
| 기타부채 | 1,035 | 996 | 1,118 | 1,128 | 1,150 | 862 | 977 | 940 | 960 | 909 | 961 | 811 | 733 | 702 | 1,048 | 746 | 531 | 414 | 221 | 174 | 175 | 256 | 187 | 219 | 185 | 271 | 162 | 219 | 142 | 150 | 195 | 173 | 156 | 157 | 180 | 141 | 127 | 135 | 150 | 199 | 222 |
| 부채총계 | 65,606 | 64,492 | 63,657 | 62,901 | 62,853 | 47,343 | 47,212 | 47,235 | 47,045 | 43,940 | 43,527 | 43,820 | 43,205 | 42,565 | 41,635 | 41,272 | 40,670 | 40,603 | 21,442 | 20,983 | 20,685 | 20,765 | 19,988 | 19,539 | 19,238 | 17,918 | 17,559 | 17,606 | 17,342 | 17,333 | 17,039 | 15,347 | 15,283 | 15,317 | 15,364 | 13,159 | 13,071 | 13,023 | 13,046 | 12,869 | 12,609 |
| 자본금+ 자본잉여금 |
6,367 | 6,472 | 6,565 | 6,582 | 6,598 | 5,122 | 5,120 | 5,110 | 5,100 | 4,681 | 4,683 | 4,678 | 4,672 | 4,667 | 4,698 | 4,690 | 4,681 | 4,673 | 2,046 | 2,044 | 2,042 | 2,040 | 2,041 | 2,039 | 2,037 | 2,035 | 2,114 | 2,119 | 2,153 | 2,182 | 2,207 | 1,798 | 1,795 | 1,793 | 1,791 | 1,490 | 1,488 | 1,486 | 1,483 | 1,478 | 1,477 |
| 이익잉여금 | 2,775 | 2,582 | 2,409 | 2,251 | 2,127 | 2,061 | 1,966 | 1,861 | 1,766 | 1,694 | 1,619 | 1,531 | 1,429 | 1,319 | 1,217 | 1,062 | 967 | 897 | 968 | 935 | 887 | 847 | 784 | 733 | 678 | 650 | 682 | 655 | 608 | 567 | 528 | 503 | 472 | 448 | 413 | 451 | 430 | 409 | 390 | 375 | 357 |
| 기타포괄익 | -558 | -543 | -479 | -524 | -600 | -649 | -746 | -604 | -791 | -780 | -739 | -969 | -809 | -708 | -786 | -808 | -569 | -338 | -2 | 57 | 62 | 92 | 148 | 149 | 149 | 138 | 56 | 59 | 42 | 3 | -45 | -80 | -67 | -62 | -50 | -34 | -31 | -49 | -59 | -19 | -24 |
| 자본총계 | 8,584 | 8,511 | 8,495 | 8,309 | 8,126 | 6,535 | 6,340 | 6,367 | 6,075 | 5,595 | 5,563 | 5,240 | 5,292 | 5,277 | 5,129 | 4,943 | 5,079 | 5,232 | 3,012 | 3,036 | 2,991 | 2,979 | 2,973 | 2,921 | 2,864 | 2,823 | 2,852 | 2,833 | 2,803 | 2,752 | 2,690 | 2,221 | 2,200 | 2,179 | 2,154 | 1,907 | 1,887 | 1,846 | 1,814 | 1,834 | 1,811 |
| 주식수(만주) | 38,327 | 38,805 | 36,546 | 39,049 | 36,143 | 32,101 | 31,100 | 31,733 | 31,646 | 29,220 | 29,185 | 29,171 | 29,126 | 29,275 | 27,668 | 29,248 | 29,188 | 22,700 | 16,592 | 16,593 | 16,593 | 16,570 | 16,617 | 16,541 | 16,530 | 16,840 | 17,268 | 17,155 | 17,367 | 17,536 | 15,653 | 15,278 | 15,256 | 15,237 | 13,851 | 13,579 | 13,569 | 13,543 | 12,830 | 13,501 | 12,797 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 987 | 779 | 681 | 758 | 538 | 626 | 622 | 459 | 567 | 567 | 516 | 571 | 590 | 707 | 814 | 753 | 604 | 408 | 330 | 386 | 422 | 324 | 220 | 196 | 124 | 180 | 234 | 193 | 203 | 216 | 234 | 240 | 229 | 182 | 250 | 145 | 98 | 130 | 25 | 124 | 140 |
| 투자활동 | -3,407 | -2,647 | -1,835 | -1,253 | -1,100 | -876 | -1,372 | -1,512 | -1,484 | -1,945 | -1,819 | -2,369 | -2,698 | -3,433 | -1,686 | -1,310 | -784 | 578 | -1,432 | -1,313 | -1,610 | -2,991 | -2,141 | -2,061 | -1,768 | -382 | -525 | -452 | -465 | -451 | -271 | -387 | -426 | -418 | -536 | -436 | -594 | -803 | -641 | -566 | -670 |
| 재무활동 | 2,380 | 2,382 | 1,752 | 986 | 1,138 | 550 | 803 | 581 | 953 | 1,204 | 1,749 | 2,660 | 2,508 | 1,864 | 777 | 561 | 487 | 533 | 1,334 | 1,394 | 1,370 | 2,781 | 2,235 | 1,776 | 1,654 | 223 | 251 | 393 | 289 | 280 | 64 | 182 | 208 | 297 | 321 | 282 | 491 | 715 | 652 | 529 | 603 |
| 환율변동 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 현금의증감 | -40 | 514 | 598 | 491 | 576 | 300 | 53 | -472 | 35 | -174 | 447 | 862 | 400 | -863 | -94 | 4 | 307 | 1,519 | 232 | 467 | 181 | 115 | 313 | -90 | 10 | 20 | -41 | 133 | 27 | 45 | 27 | 34 | 11 | 61 | 35 | -9 | -5 | 41 | 36 | 88 | 73 |
| 자본적지출 | -45 | -50 | -42 | -27 | -24 | -25 | -29 | -32 | -38 | -34 | -35 | -32 | -34 | -36 | -33 | -21 | -7 | -21 | -19 | -27 | -37 | -20 | -23 | -25 | -25 | -30 | -34 | -35 | -35 | -31 | -26 | -35 | -32 | -21 | -19 | -109 | -211 | -222 | -218 | -183 | -81 |
| 잉여현금 | 942 | 730 | 640 | 731 | 514 | 601 | 594 | 427 | 529 | 533 | 481 | 538 | 557 | 671 | 781 | 732 | 597 | 387 | 311 | 359 | 384 | 304 | 197 | 170 | 99 | 150 | 200 | 157 | 168 | 185 | 208 | 205 | 197 | 161 | 231 | 36 | -113 | -92 | -194 | -59 | 59 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 기업의 사업 영역을 분석하여 관련성이 높은 기업 순으로 제공합니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.