온세미컨덕터 ON(ON SEMICONDUCTOR CORP) | 재무제표

온세미컨덕터

NASDAQ S&P500

71.72

+ 1.74 (+2.49%) 26.09/21, USD

최근 실적발표 26. 08/04

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.07/03	26.04/03	25.12/31	25.10/03	25.07/04	25.04/04	24.12/31	24.09/27	24.06/28	24.03/29	23.12/31	23.09/29	23.06/30	23.03/31	22.12/31	22.09/30	22.07/01	22.04/01	21.12/31	21.10/01	21.07/02	21.04/02	20.12/31	20.10/02	20.07/03	20.04/03	19.12/31	19.09/27	19.06/28	19.03/29	18.12/31	18.09/28	18.06/29	18.03/30	17.12/31	17.09/29	17.06/30	17.03/31	16.12/31	16.09/30	16.07/01
매출액	6,198	6,063	5,995	6,188	6,399	6,665	7,082	7,378	7,797	8,156	8,253	8,339	8,350	8,341	8,326	8,069	7,618	7,203	6,740	6,340	5,915	5,459	5,255	5,211	5,275	5,409	5,518	5,619	5,779	5,887	5,878	5,753	5,602	5,484	5,543	5,427	4,987	4,526	3,907	3,486	3,440
매출원가	3,860	3,790	4,012	3,976	3,975	4,009	3,866	3,999	4,187	4,336	4,370	4,376	4,361	4,308	4,249	4,180	4,067	4,049	4,026	3,960	3,815	3,625	3,539	3,507	3,537	3,547	3,544	3,562	3,600	3,652	3,640	3,567	3,489	3,434	3,508	3,519	3,274	2,998	2,606	2,294	2,268
매출총이익	2,338	2,273	1,984	2,212	2,424	2,656	3,216	3,379	3,610	3,820	3,884	3,962	3,990	4,033	4,077	3,889	3,551	3,154	2,714	2,380	2,100	1,834	1,716	1,704	1,738	1,863	1,974	2,058	2,179	2,235	2,239	2,186	2,113	2,050	2,036	1,907	1,712	1,528	1,301	1,192	1,172
판매관리비	615	605	605	628	639	638	650	635	653	658	642	657	632	630	631	613	603	596	598	578	562	541	537	549	564	583	585	597	611	619	618	614	605	604	602	600	576	519	467	411	384
연구개발비	561	564	584	605	614	627	613	608	600	589	577	564	566	582	600	624	634	638	655	654	656	646	643	653	669	660	641	634	627	647	651	647	631	610	595	571	532	489	447	404	397
영업이익	670	605	84	293	474	669	1,768	1,971	2,213	2,499	2,539	2,631	2,368	2,278	2,360	2,136	2,111	1,809	1,288	975	695	456	349	320	157	272	433	517	802	841	847	792	727	684	682	581	450	372	247	236	259
EBITDA	1,566	1,516	886	1,061	1,255	1,457	2,541	2,703	2,940	3,209	3,218	3,356	3,057	2,935	3,007	2,721	2,705	2,389	1,883	1,561	1,283	1,070	968	939	770	878	1,016	1,087	1,354	1,402	1,389	1,309	1,265	1,209	1,168	1,070	957	817	688	654	597
영업외이익	107	107	115	130	128	132	130	95	97	91	70	143	122	101	96	26	25	-4	-1.00	-25	-28	-3	-6	-14	-15	-13	-10	3	9	36	34	21	41	37	5	11	72	48	77	84	-1.00
법인세	85	72	8	35	69	103	263	248	310	351	350	462	442	445	458	339	306	237	147	138	-7	-45	-60	-65	-6	16	63	60	133	147	125	-308	-297	-285	-266	51	68	27	-4	75	9
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	630	574	121	319	466	634	1,573	1,756	1,937	2,175	2,184	2,225	1,955	1,834	1,902	1,724	1,722	1,450	1,010	673	524	338	234	202	-20	84	212	321	548	602	627	992	934	872	811	392	293	224	182	125	162

재무상태표 * 단위 : 백만달러(USD)

	26.07/03	26.04/03	25.12/31	25.10/03	25.07/04	25.04/04	24.12/31	24.09/27	24.06/28	24.03/29	23.12/31	23.09/29	23.06/30	23.03/31	22.12/31	22.09/30	22.07/01	22.04/01	21.12/31	21.10/01	21.07/02	21.04/02	20.12/31	20.10/02	20.07/03	20.04/03	19.12/31	19.09/27	19.06/28	19.03/29	18.12/31	18.09/28	18.06/29	18.03/30	17.12/31	17.09/29	17.06/30	17.03/31	16.12/31	16.09/30	16.07/01
현금성자산	3,515	2,004	2,148	2,473	2,527	2,763	2,691	2,470	2,231	2,614	2,483	2,679	2,622	2,702	2,919	2,450	1,792	1,645	1,353	1,389	1,091	1,043	1,081	1,654	2,060	1,982	894	929	885	940	1,070	951	850	925	949	901	872	729	1,028	881	2,824
단기투자	350	400	400	400	300	250	300	300	450	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	897	863	908	943	927	825	1,160	1,071	887	873	935	958	944	881	842	857	1,138	911	809	720	669	684	676	728	667	652	705	717	713	704	686	733	699	697	702	696	696	678	630	675	487
재고자산	2,048	2,049	1,990	2,048	2,087	2,078	2,242	2,243	2,225	2,147	2,112	2,085	1,964	1,815	1,617	1,575	1,563	1,496	1,380	1,328	1,309	1,296	1,251	1,281	1,285	1,252	1,232	1,241	1,274	1,225	1,225	1,201	1,204	1,160	1,090	1,029	1,002	1,011	1,030	1,083	750
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	2,925	3,036	3,392	3,589	3,754	3,880	4,402	4,425	4,414	4,426	4,444	4,358	4,036	3,738	3,497	2,762	2,710	2,559	2,547	2,428	2,458	2,489	2,512	2,512	2,567	2,580	2,592	2,602	2,620	2,585	2,550	2,401	2,387	2,336	2,279	2,238	2,215	2,156	2,159	2,075	1,277
무형자산	2,017	2,012	2,024	1,931	1,939	1,951	1,846	1,861	1,853	1,867	1,877	1,890	1,904	1,917	1,937	1,974	2,268	2,411	2,433	2,053	2,080	2,105	2,132	2,162	2,191	2,222	2,250	2,282	2,331	1,472	1,499	1,528	1,557	1,518	1,545	1,579	1,633	1,655	1,687	1,779	547
이연세자산	1,014	933	929	838	755	746	730	726	679	648	601	579	502	473	377	410	376	349	366	382	430	447	429	462	325	331	308	292	242	238	266	260	299	333	339	149	148	144	139	51	0
기타자산	720	714	734	789	838	762	719	828	920	907	763	732	789	748	790	1,072	942	841	738	641	558	568	586	456	432	402	445	461	460	400	292	336	301	294	292	269	268	264	252	248	212
자산총계	13,485	12,011	12,524	13,010	13,126	13,254	14,090	13,924	13,659	13,483	13,215	13,281	12,763	12,274	11,979	11,101	10,789	10,212	9,626	8,941	8,594	8,630	8,668	9,254	9,528	9,421	8,426	8,522	8,525	7,564	7,588	7,410	7,297	7,263	7,195	6,861	6,834	6,637	6,924	6,791	6,098
매입채무등	498	486	572	479	474	497	575	598	618	666	726	911	908	976	852	792	794	725	635	599	610	605	573	534	523	504	544	534	543	583	672	588	585	612	548	590	546	464	434	408	303
차입금	4,483	3,007	3,005	3,377	3,375	3,370	3,367	3,366	3,363	3,361	3,360	3,481	3,483	3,500	3,231	3,212	3,213	3,206	3,098	3,114	3,108	3,344	3,491	4,239	4,740	4,733	3,613	3,615	3,657	2,770	2,766	2,715	2,767	2,832	2,952	2,943	3,141	3,260	3,622	3,636	3,472
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	110	121	119
이연세부채	47	47	42	41	40	46	38	43	40	37	39	35	38	37	34	31	37	41	43	47	50	54	57	63	62	61	60	60	59	54	55	61	64	57	55	309	271	246	289	248	0
기타부채	1,219	1,151	1,213	1,187	1,276	1,293	1,296	1,313	1,280	1,277	1,291	1,350	1,331	1,295	1,655	1,390	1,335	1,222	1,246	1,037	1,022	978	988	971	944	886	885	1,073	968	936	901	843	785	811	839	784	757	670	592	624	479
부채총계	6,247	4,690	4,832	5,084	5,165	5,205	5,275	5,320	5,300	5,340	5,415	5,777	5,759	5,807	5,772	5,424	5,379	5,194	5,022	4,796	4,790	4,981	5,110	5,807	6,269	6,183	5,101	5,283	5,227	4,344	4,394	4,206	4,201	4,312	4,394	4,626	4,715	4,639	5,047	5,037	4,372
자본금+ 자본잉여금	-1,149	-845	-513	-101	186	452	738	892	1,058	1,175	1,280	1,544	1,619	1,652	1,848	1,919	1,971	2,032	2,191	2,163	2,137	2,171	2,171	2,150	2,128	2,104	2,165	2,136	2,132	2,148	2,230	2,401	2,461	2,471	2,468	2,434	2,428	2,400	2,401	2,408	2,389
이익잉여금	8,435	8,209	8,242	8,060	7,805	7,635	8,121	7,741	7,339	7,001	6,548	5,985	5,403	4,826	4,364	3,760	3,448	2,992	2,435	2,009	1,700	1,515	1,426	1,337	1,176	1,177	1,191	1,135	1,196	1,094	980	814	647	492	352	-178	-287	-381	-527	-638	-648
기타포괄익	-67	-62	-56	-54	-50	-57	-62	-49	-57	-52	-45	-45	-37	-30	-23	-23	-29	-26	-41	-49	-52	-56	-58	-63	-68	-67	-54	-56	-53	-44	-38	-36	-35	-34	-41	-44	-44	-43	-50	-39	-39
자본총계	7,219	7,302	7,673	7,905	7,941	8,030	8,796	8,584	8,340	8,124	7,783	7,484	6,984	6,448	6,189	5,656	5,390	4,998	4,585	4,124	3,784	3,630	3,539	3,423	3,236	3,215	3,302	3,215	3,274	3,198	3,172	3,179	3,073	2,928	2,779	2,212	2,097	1,976	1,823	1,731	1,701
주식수(만주)	40,440	39,410	41,180	40,800	41,490	42,130	43,270	43,170	43,320	43,650	44,680	45,070	44,870	44,850	44,820	44,870	44,700	44,890	44,380	44,070	44,360	44,540	41,880	41,830	41,010	41,060	41,600	41,040	41,770	41,770	43,590	43,530	44,430	44,420	42,830	42,750	42,590	42,580	42,000	41,980	41,760

현금흐름표 * 단위 : 백만달러(USD)

	26.07/03	26.04/03	25.12/31	25.10/03	25.07/04	25.04/04	24.12/31	24.09/27	24.06/28	24.03/29	23.12/31	23.09/29	23.06/30	23.03/31	22.12/31	22.09/30	22.07/01	22.04/01	21.12/31	21.10/01	21.07/02	21.04/02	20.12/31	20.10/02	20.07/03	20.04/03	19.12/31	19.09/27	19.06/28	19.03/29	18.12/31	18.09/28	18.06/29	18.03/30	17.12/31	17.09/29	17.06/30	17.03/31	16.12/31	16.09/30	16.07/01
영업활동	1,672	1,397	1,760	1,785	1,832	2,010	1,906	1,938	2,039	2,067	1,978	2,098	2,533	2,563	2,633	2,528	1,975	2,042	1,782	1,556	1,270	937	884	576	654	723	695	1,024	1,140	1,186	1,274	1,078	1,048	1,112	1,094	1,099	904	675	581	509	505
투자활동	-211	-340	-539	-640	-520	-989	-1,010	-1,243	-1,619	-1,411	-1,738	-1,495	-1,351	-1,138	-705	-1,151	-1,037	-967	-915	-539	-449	-422	-454	-349	-422	-1,452	-1,511	-1,498	-1,486	-611	-549	-626	-578	-415	-365	-256	-2,369	-2,421	-2,436	-2,441	-327
재무활동	-468	-1,812	-1,764	-1,143	-1,018	-871	-684	-913	-817	-754	-687	-384	-363	-376	-370	-292	-213	-449	-569	-1,280	-1,789	-1,452	-244	499	929	1,754	623	433	377	-559	-605	-402	-491	-503	-811	-820	1,751	1,854	2,265	2,249	-173
환율변동	-6	-4	-2	-0.70	3	-2	-4	-0.30	-3	-2	-1.10	-0.70	-0.80	-2	-2	-4	-3	-1.20	-1.30	-0.80	-0.30	-0.40	0.60	0.20	0	0.40	0.20	0.60	-0.10	-1.30	0.30	0	0.80	2	2	-5	-5	-0.80	-0.80	6	7
현금의증감	986	-760	-544	2	297	149	208	-218	-400	-100	-448	218	819	1,048	1,555	1,082	722	625	296	-264	-968	-938	187	726	1,162	1,025	-193	-40	31	15	121	50	-21	196	-79	19	281	108	409	324	12
자본적지출	-138	-183	-309	-417	-532	-601	-688	-921	-1,180	-1,433	-1,535	-1,469	-1,322	-1,178	-977	-846	-685	-536	-478	-502	-449	-422	-475	-371	-423	-591	-628	-613	-624	-536	-474	-552	-523	-434	-381	-265	-209	-194	-213	-226	-253
잉여현금	1,535	1,214	1,451	1,368	1,300	1,409	1,219	1,017	859	635	442	629	1,212	1,386	1,656	1,683	1,290	1,506	1,304	1,054	821	515	409	205	232	131	67	411	517	650	800	526	525	678	713	834	695	480	369	283	251

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수