원메인홀딩스 OMF(ONEMAIN HOLDINGS INC) | 재무제표

원메인홀딩스

OMF

NYSE

63.89

+ 0.76 (+1.20%) 26.08/27, USD

최근 실적발표 26. 07/31

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	2,976	2,975	2,906	2,808	2,712	2,546	2,463	2,475	2,499	2,557	2,559	2,557	2,526	2,623	2,770	2,898	3,059	3,241	3,365	3,433	3,332	3,005	2,548	2,419	2,410	2,529	2,650	2,532	2,431	2,346	2,309	2,272	2,188	2,077	1,985	1,873	1,813	1,837	2,095	1,739	1,513
매출원가	192	202	198	200	195	188	189	190	195	192	189	178	165	163	158	170	180	186	176	167	165	207	242	245	249	209	185	190	191	192	192	189	189	184	184	178	167	167	167	171	151
매출총이익	2,784	2,773	2,708	2,608	2,517	2,358	2,274	2,285	2,304	2,365	2,370	2,379	2,361	2,460	2,612	2,728	2,879	3,055	3,189	3,266	3,167	2,798	2,306	2,174	2,161	2,320	2,465	2,342	2,240	2,154	2,117	2,083	1,999	1,893	1,801	1,695	1,646	1,670	1,928	1,568	1,362
판매관리비	957	944	923	912	898	874	879	856	853	866	855	863	858	844	836	848	865	854	839	800	757	747	756	768	787	807	808	816	810	918	917	925	911	790	777	753	759	760	788	777	686
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,004	1,022	1,001	916	860	738	667	724	763	809	840	851	851	991	1,155	1,278	1,408	1,593	1,741	1,860	1,825	1,480	977	845	801	939	1,098	969	871	658	624	597	519	542	431	273	185	161	356	25	12
EBITDA	1,299	1,313	1,288	1,200	1,143	1,019	944	997	1,031	1,071	1,097	1,116	1,113	1,253	1,417	1,533	1,670	1,857	2,005	2,125	2,086	1,741	1,241	1,109	1,064	1,206	1,369	1,270	1,167	948	913	851	796	839	759	643	587	629	849	507	375
영업외이익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-28	-57	-89
법인세	223	226	218	211	197	171	158	176	178	192	199	199	208	243	283	319	346	389	427	450	453	369	247	213	171	204	243	207	209	183	177	279	280	268	248	102	58	50	113	-23	-30
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	781	796	783	705	663	567	509	548	585	617	641	652	643	748	872	959	1,062	1,204	1,314	1,410	1,372	1,111	730	632	630	735	855	762	662	475	447	318	239	274	183	171	127	111	215	-9	-47

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	1,305	1,562	1,613	1,406	1,511	1,363	1,142	1,270	1,297	1,430	1,548	1,770	1,553	1,075	959	1,019	1,060	1,171	1,017	1,280	2,294	1,872	2,723	2,441	3,227	4,778	1,632	1,827	1,206	2,284	1,178	1,738	1,143	2,486	1,485	1,487	1,407	1,345	1,147	1,216	1,292
투자자산	23,079	22,471	22,767	22,524	22,035	21,563	21,690	21,246	20,729	19,571	19,817	19,481	19,067	18,557	18,726	18,497	18,340	17,945	18,348	17,995	17,404	16,734	16,966	16,597	16,468	17,090	18,651	18,079	17,311	16,556	16,568	16,327	16,038	15,545	15,499	15,029	14,693	14,067	14,374	14,544	14,695
매출채권등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
무형자산	1,753	1,755	1,756	1,758	1,759	1,759	1,760	1,762	1,763	1,696	1,697	1,697	1,697	1,698	1,698	1,709	1,710	1,711	1,711	1,715	1,724	1,718	1,728	1,737	1,746	1,756	1,765	1,774	1,784	1,794	1,810	1,820	1,831	1,850	1,862	1,874	1,886	1,899	1,914	1,929	1,945
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	1,287	1,230	1,252	1,297	1,323	1,344	1,318	1,300	1,296	1,211	1,232	1,198	1,194	1,113	1,154	1,116	1,085	981	1,003	973	955	961	1,054	1,082	1,067	1,069	769	730	716	724	534	583	628	586	587	660	712	662	688	664	612
자산총계	27,424	27,018	27,388	26,985	26,628	26,029	25,910	25,578	25,085	23,908	24,294	24,146	23,511	22,443	22,537	22,341	22,195	21,808	22,079	21,963	22,377	21,285	22,471	21,857	22,508	24,693	22,817	22,410	21,017	21,358	20,090	20,468	19,640	20,467	19,433	19,050	18,698	17,973	18,123	18,353	18,544
매입채무등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
차입금	22,769	22,396	22,694	22,338	22,053	21,494	21,438	21,137	20,671	19,520	19,813	19,851	19,195	18,206	18,281	18,202	17,922	17,560	17,750	17,661	17,605	16,789	17,800	17,531	18,010	20,443	17,212	17,021	15,551	16,117	15,178	15,731	15,054	15,898	15,050	14,619	14,409	13,679	13,959	13,994	14,362
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	16	55	35	42	18	19	20	29	10	34	9	6	5	22	5	5	1.00	45	1.00	9	10	90	45	55	124	68	34	37	34	81	45	24	3	72	45	16	5	8	9	72	11
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	1,256	1,190	1,258	1,227	1,231	1,236	1,261	1,204	1,251	1,140	1,286	1,180	1,253	1,134	1,236	1,122	1,239	1,114	1,235	1,172	1,225	1,098	1,185	1,148	1,203	1,130	1,241	1,258	1,291	1,210	1,068	1,073	1,094	1,115	1,060	1,185	1,130	1,181	1,089	1,241	1,151
부채총계	24,041	23,641	23,987	23,607	23,302	22,749	22,719	22,370	21,932	20,694	21,108	21,037	20,453	19,362	19,522	19,329	19,162	18,719	18,986	18,842	18,840	17,977	19,030	18,734	19,337	21,641	18,487	18,316	16,876	17,408	16,291	16,828	16,151	17,085	16,155	15,820	15,544	14,868	15,057	15,307	15,524
자본금+ 자본잉여금	727	750	863	925	952	961	976	972	985	987	988	998	1,004	1,001	1,023	1,074	1,109	1,195	1,305	1,490	1,627	1,658	1,656	1,652	1,649	1,646	1,690	1,687	1,684	1,683	1,682	1,679	1,675	1,564	1,561	1,558	1,553	1,551	1,549	1,546	1,544
이익잉여금	2,710	2,680	2,579	2,500	2,425	2,384	2,296	2,295	2,263	2,318	2,285	2,240	2,168	2,188	2,119	2,063	1,994	1,905	1,727	1,554	1,825	1,570	1,691	1,392	1,457	1,412	2,596	2,369	2,429	2,269	2,151	1,983	1,835	1,830	1,706	1,667	1,598	1,556	1,523	1,496	1,471
기타포괄익	-54	-53	-41	-47	-51	-65	-81	-59	-95	-91	-87	-129	-114	-108	-127	-125	-70	-11	61	77	85	80	94	79	65	-6	44	38	28	-2	-34	-22	-21	-12	11	5	3	-2	-6	4	5
자본총계	3,383	3,377	3,401	3,378	3,326	3,280	3,191	3,208	3,153	3,214	3,186	3,109	3,058	3,081	3,015	3,012	3,033	3,089	3,093	3,121	3,537	3,308	3,441	3,123	3,171	3,052	4,330	4,094	4,141	3,950	3,799	3,640	3,489	3,382	3,278	3,230	3,154	3,105	3,066	3,046	3,020
주식수(만주)	11,575	11,727	11,926	11,942	11,939	11,996	12,011	12,011	12,018	12,024	12,062	12,075	12,064	12,096	12,441	12,356	12,469	12,746	13,305	13,292	13,464	13,480	13,491	13,450	13,437	13,613	13,632	13,637	13,624	13,619	13,603	13,610	13,596	13,589	13,567	13,571	13,551	13,557	13,513	13,498	13,495

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	3,232	3,206	3,132	3,019	2,868	2,806	2,699	2,625	2,544	2,515	2,519	2,505	2,454	2,397	2,387	2,331	2,295	2,243	2,247	2,222	2,138	2,203	2,212	2,262	2,421	2,379	2,362	2,319	2,247	2,039	2,046	1,771	1,759	1,666	1,555	1,426	1,403	1,350	1,322	1,479	1,191
투자활동	-3,306	-3,057	-3,161	-3,382	-3,379	-3,364	-3,266	-2,948	-2,833	-2,891	-2,862	-2,774	-2,577	-2,373	-2,119	-2,141	-2,315	-2,291	-2,143	-1,993	-1,487	-357	-751	-1,230	-1,976	-3,320	-3,429	-3,037	-2,504	-2,321	-2,397	-2,545	-2,578	-2,632	-2,192	-1,658	-1,208	-2	-106	-2,690	-2,267
재무활동	-132	50	500	499	725	491	161	-177	33	731	932	1,020	616	-120	-326	-451	-1,214	-653	-1,810	-1,390	-1,584	-4,752	-370	-418	1,576	3,435	1,521	807	320	80	44	1,026	555	2,107	975	502	-80	-1,307	-1,685	-1,656	-1,444
환율변동	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1.00	0	0	0	2	1.00	1.00	1.00	-1.00	-1.00
현금의증감	-206	199	471	136	214	-67	-406	-500	-256	355	589	751	493	-96	-58	-261	-1,234	-701	-1,706	-1,161	-933	-2,906	1,091	614	2,021	2,494	454	89	63	-202	-307	251	-264	1,141	338	271	115	41	-468	-2,867	-2,520
자본적지출	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
잉여현금	3,232	3,206	3,132	3,019	2,868	2,806	2,699	2,625	2,544	2,515	2,519	2,505	2,454	2,397	2,387	2,331	2,295	2,243	2,247	2,222	2,138	2,203	2,212	2,262	2,421	2,379	2,362	2,319	2,247	2,039	2,046	1,771	1,759	1,666	1,555	1,426	1,403	1,350	1,322	1,479	1,191

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수