옴니컴 OMC(OMNICOM GROUP INC) | 재무제표

옴니컴

OMC

NYSE S&P500

88.58

+ 0.69 (+0.79%) 26.08/28 00:00, USD

최근 실적발표 26. 07/29

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	22,371	19,824	17,272	16,065	15,911	15,749	15,689	15,428	15,123	14,879	14,692	14,500	14,365	14,322	14,289	14,277	14,268	14,273	14,289	14,191	13,962	13,191	13,171	13,555	13,973	14,892	14,954	14,899	14,990	15,130	15,290	15,380	15,385	15,316	15,274	15,339	15,410	15,505	15,417	15,328	15,244
매출원가	17,987	16,028	14,011	13,009	12,848	12,761	12,707	12,433	12,186	11,923	11,870	11,824	11,706	11,656	11,608	11,591	11,581	11,569	11,500	11,418	11,231	10,705	10,711	11,065	11,501	12,160	12,194	12,132	12,348	12,459	12,616	12,696	12,566	12,511	12,468	12,534	12,614	12,715	12,650	12,614	12,556
매출총이익	4,384	3,797	3,261	3,057	3,063	2,988	2,982	2,995	2,937	2,956	2,822	2,675	2,659	2,666	2,681	2,686	2,687	2,704	2,790	2,773	2,732	2,486	2,460	2,490	2,472	2,732	2,760	2,767	2,642	2,670	2,675	2,685	2,820	2,805	2,806	2,805	2,797	2,790	2,767	2,714	2,688
판매관리비	891	852	746	564	500	441	408	411	402	390	394	363	359	371	379	404	412	405	380	371	366	345	361	357	364	389	406	428	444	454	455	458	444	437	440	439	444	444	444	439	439
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	1,122	638	445	2,107	2,177	2,248	2,275	2,236	2,197	2,237	2,105	2,101	2,086	2,077	2,083	2,063	2,059	2,086	2,198	2,190	2,150	1,644	1,599	1,631	1,602	2,114	2,122	2,103	1,954	1,962	1,955	1,954	2,101	2,090	2,084	2,081	2,064	2,054	2,031	1,983	1,958
EBITDA	1,647	1,047	728	2,365	2,434	2,509	2,531	2,483	2,433	2,474	2,346	2,352	2,343	2,316	2,291	2,245	2,217	2,234	2,345	2,338	2,304	1,807	1,772	1,805	1,785	2,302	2,319	2,316	2,342	2,351	2,350	2,346	2,326	2,320	2,315	2,320	2,305	2,297	2,273	2,222	2,193
영업외이익	33	24	6	19	17	20	14	12	10	20	30	39	44	21	-11	-38	-58	-66	-65	-64	-61	-56	-50	-51	-46	-41	-35	-24	144	135	130	119	-50	-48	-51	-46	-49	-49	-50	-54	-56
법인세	380	276	242	544	562	565	561	554	540	558	525	524	523	515	547	517	502	492	489	497	498	396	382	399	391	499	504	495	498	504	493	632	649	679	696	590	592	593	601	594	589
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	390	63	-55	1,335	1,379	1,450	1,481	1,458	1,444	1,483	1,391	1,396	1,388	1,370	1,317	1,303	1,294	1,294	1,408	1,390	1,347	975	945	962	939	1,334	1,339	1,323	1,332	1,326	1,326	1,182	1,146	1,111	1,088	1,184	1,175	1,172	1,149	1,130	1,115

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	3,336	4,288	6,881	3,407	3,300	3,378	4,339	3,534	2,712	3,173	4,432	2,770	2,734	3,262	4,282	3,199	3,205	3,926	5,317	4,431	4,388	4,897	5,601	3,278	3,281	2,693	4,306	2,440	2,898	3,450	3,652	2,099	1,913	2,568	3,796	1,843	1,834	2,442	3,002	1,937	1,306
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	76	87	61	95	120	93	0	0	0	0	0	0	0	2	4	5	5	5	6	7	5	2	0.40	8	40	44	21	33	231
매출채권등	13,463	12,566	14,398	8,586	8,659	8,229	9,242	8,570	8,433	7,906	8,660	7,286	7,460	7,062	8,097	6,532	7,044	7,072	8,473	7,186	7,246	6,633	7,813	6,298	5,291	6,691	7,829	6,548	7,245	7,037	7,666	6,811	6,761	7,199	8,084	7,046	7,143	6,797	7,511	6,489	6,423
재고자산	3,660	3,721	3,409	2,024	1,996	1,930	1,622	1,898	1,800	1,712	1,343	1,618	1,638	1,509	1,255	1,363	1,236	1,317	1,201	1,250	1,118	1,139	1,101	1,174	1,159	1,313	1,258	1,428	1,364	1,314	1,162	1,359	1,354	1,378	1,111	1,458	1,402	1,350	1,125	1,355	1,365
장기투자	51	59	66	66	60	61	59	66	63	65	66	65	67	66	66	64	70	78	76	78	79	80	85	81	82	93	107	111	112	118	121	119	120	122	120	129	126	118	120	137	138
유형자산	2,259	2,296	2,390	1,866	1,924	1,858	1,868	1,912	1,875	1,881	1,921	1,904	1,956	1,961	2,065	2,017	2,093	2,175	2,195	1,643	1,692	1,741	1,809	1,841	1,868	1,988	2,062	2,048	2,115	1,985	694	673	697	692	691	691	688	678	675	679	683
무형자산	23,575	23,679	23,742	11,404	11,509	11,294	11,199	11,467	11,169	11,227	10,449	10,274	9,992	10,093	10,048	9,819	10,033	10,285	10,037	9,880	10,001	9,822	9,908	9,745	9,553	9,514	9,779	9,626	9,718	9,747	9,767	9,808	9,820	10,060	9,706	9,713	9,574	9,489	9,404	9,490	9,526
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	3,559	3,355	3,529	1,487	1,340	1,363	1,290	1,349	1,272	1,313	1,173	1,095	1,144	1,197	1,129	1,044	1,105	1,202	1,124	1,114	1,130	1,302	1,330	1,361	1,408	1,383	1,440	1,448	1,585	1,555	1,549	1,612	1,499	1,492	1,423	1,320	1,356	1,320	1,308	1,283	1,264
자산총계	49,903	49,965	54,415	28,839	28,789	28,114	29,621	28,797	27,324	27,276	28,045	25,011	25,068	25,238	27,003	24,132	24,906	26,146	28,422	25,581	25,654	25,614	27,647	23,780	22,641	23,676	26,783	23,654	25,042	25,211	24,617	22,488	22,170	23,513	24,931	22,208	22,163	22,237	23,165	21,402	20,935
매입채무등	18,148	18,109	20,660	11,320	11,337	10,765	12,484	10,938	10,648	10,338	11,634	9,601	9,949	9,585	11,000	9,028	9,553	9,900	11,897	9,954	9,989	9,466	11,513	8,573	7,920	9,387	11,768	9,440	10,446	10,343	11,464	9,568	9,568	10,159	11,575	9,428	9,849	9,454	10,477	8,817	8,507
차입금	11,411	11,517	10,734	7,067	7,110	6,928	6,871	7,764	7,061	7,090	6,504	6,415	6,484	6,519	6,494	6,378	6,499	6,609	6,647	6,273	6,341	6,823	6,925	6,934	6,896	6,333	6,419	6,395	6,852	6,715	4,892	4,869	4,888	4,894	4,925	4,966	4,949	4,943	4,949	5,033	5,034
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	1,664	1,802	1,714	831	770	911	894	829	775	896	881	756	682	774	776	720	668	787	741	683	614	711	688	611	660	670	661	615	561	603	594	682	714	814	814	794	715	850	830	756	709
기타부채	6,273	6,512	6,887	3,225	3,185	3,292	3,289	3,438	3,383	3,580	3,445	3,265	3,133	3,449	3,464	3,400	3,456	3,838	3,718	3,593	3,587	3,645	3,583	3,411	3,234	3,286	3,346	3,157	3,130	3,476	3,401	3,281	2,993	3,215	3,199	2,846	2,749	3,148	3,063	2,843	2,750
부채총계	39,631	39,893	41,722	23,716	23,750	23,180	24,875	24,271	23,128	23,141	23,820	21,229	21,408	21,606	23,226	20,884	21,550	22,597	24,648	21,829	21,818	21,923	24,070	20,658	19,780	20,751	23,410	20,666	22,083	22,242	21,510	19,542	19,311	20,296	21,779	19,166	19,404	19,571	20,506	18,575	18,162
자본금+ 자본잉여금	-361	-208	2,529	-6,035	-6,012	-5,882	-5,831	-5,965	-5,860	-5,765	-5,618	-5,597	-5,543	-5,324	-5,049	-4,971	-4,909	-4,805	-4,477	-4,143	-3,987	-3,870	-3,893	-3,913	-3,890	-3,948	-3,755	-3,720	-3,740	-3,526	-3,241	-3,184	-3,099	-2,859	-2,633	-2,614	-2,591	-2,370	-2,159	-7,180	-7,127
이익잉여금	11,321	10,959	10,782	11,975	11,770	11,650	11,501	11,190	10,941	10,751	10,572	10,285	10,051	9,826	9,739	9,452	9,231	9,027	8,999	8,730	8,524	8,328	8,191	7,933	7,759	7,925	7,806	7,533	7,385	7,157	7,016	6,752	6,588	6,360	6,211	6,095	5,959	5,758	5,677	10,593	10,471
기타포괄익	-1,298	-1,314	-1,266	-1,327	-1,271	-1,396	-1,476	-1,274	-1,446	-1,416	-1,338	-1,459	-1,354	-1,385	-1,438	-1,735	-1,489	-1,223	-1,252	-1,308	-1,188	-1,246	-1,214	-1,381	-1,457	-1,528	-1,198	-1,349	-1,235	-1,218	-1,229	-1,186	-1,167	-875	-963	-958	-1,112	-1,253	-1,356	-1,090	-1,062
자본총계	9,662	9,437	12,046	4,613	4,487	4,373	4,194	3,951	3,636	3,570	3,616	3,229	3,154	3,117	3,252	2,747	2,833	3,000	3,270	3,279	3,349	3,211	3,084	2,639	2,413	2,448	2,854	2,464	2,410	2,413	2,547	2,382	2,321	2,626	2,615	2,523	2,256	2,135	2,162	2,324	2,282
주식수(만주)	27,990	29,810	19,298	19,380	19,490	19,670	19,509	19,560	19,590	19,790	19,793	19,810	19,890	20,220	20,391	20,500	20,530	20,830	21,255	21,440	21,508	21,501	21,497	21,486	21,428	21,686	21,773	21,752	22,016	22,369	22,410	22,437	22,728	23,026	23,053	23,075	23,274	23,453	23,588	23,653	23,774

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	2,583	3,172	2,938	1,826	1,917	1,565	1,734	1,610	1,446	1,326	1,422	798	882	949	927	1,456	1,501	1,862	1,945	2,625	2,291	2,251	1,725	1,427	1,487	1,264	1,856	1,729	1,802	1,948	1,722	1,941	1,782	1,598	2,024	1,461	1,999	2,211	1,952	2,094	1,874
투자활동	1,047	1,052	980	-126	-213	-208	-1,059	-1,023	-920	-722	79	135	145	-57	-381	-1,164	-1,170	-1,060	-709	21	-38	-123	-136	-135	-86	-92	-31	-95	96	23	-222	-170	-347	-278	-115	-174	17	-411	-482	-480	-701
재무활동	-3,557	-3,415	-1,591	-1,783	-1,200	-1,107	-582	79	-476	-625	-1,388	-1,446	-1,477	-1,365	-1,362	-1,142	-1,212	-1,692	-1,391	-1,559	-1,364	-193	-408	-477	-931	-1,746	-1,222	-1,197	-835	-882	-1,441	-1,397	-1,342	-1,383	-1,343	-1,444	-1,490	-1,020	-998	-1,111	-1,101
환율변동	-37	101	214	-44	85	-45	-185	98	-73	-67	37	85	-20	-192	-219	-383	-303	-82	-129	67	218	269	115	23	-87	-184	50	-96	-78	-207	-203	-118	-14	188	228	63	3	-86	-76	6	-122
현금의증감	36	910	2,542	-127	589	206	-93	764	-22	-89	150	-429	-471	-664	-1,035	-1,233	-1,183	-972	-284	1,153	1,107	2,205	1,295	838	383	-757	653	341	985	882	-144	256	79	126	794	-94	528	695	397	509	-50
자본적지출	-193	-182	-150	-158	-150	-147	-141	-108	-101	-78	-78	-77	-76	-78	-78	-689	-685	-677	-666	-68	-65	-61	-75	-75	-87	-101	-102	-157	-155	-187	-196	-164	-178	-160	-156	-173	-156	-156	-166	-158	-174
잉여현금	2,389	2,990	2,788	1,668	1,767	1,418	1,593	1,502	1,346	1,247	1,344	721	806	871	848	767	816	1,185	1,280	2,557	2,226	2,190	1,649	1,351	1,400	1,163	1,754	1,573	1,648	1,761	1,527	1,777	1,604	1,438	1,868	1,287	1,844	2,055	1,787	1,937	1,700

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수