| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 6,703 | 6,720 | 6,781 | 6,787 | 6,663 | 6,549 | 6,540 | 6,483 | 6,565 | 6,624 | 6,833 | 7,195 | 7,846 | 8,759 | 9,376 | 9,830 | 9,848 | 9,453 | 8,911 | 8,134 | 7,232 | 6,252 | 5,758 | 5,491 | 5,630 | 5,982 | 6,110 | 6,358 | 6,654 | 6,789 | 6,946 | 6,931 | 6,614 | 6,412 | 6,268 | 6,034 | 5,932 | 5,770 | 5,551 | 5,432 | 4,513 |
| 매출원가 | 6,243 | 6,291 | 6,279 | 6,159 | 6,084 | 5,870 | 5,803 | 5,720 | 5,667 | 5,654 | 5,668 | 5,831 | 6,270 | 6,829 | 7,194 | 7,400 | 7,239 | 7,000 | 6,616 | 6,273 | 5,901 | 5,424 | 5,375 | 5,188 | 5,238 | 5,466 | 5,439 | 5,560 | 5,644 | 5,641 | 5,822 | 5,831 | 5,739 | 5,686 | 5,555 | 5,403 | 5,338 | 5,167 | 4,945 | 4,845 | 4,020 |
| 매출총이익 | 461 | 429 | 502 | 628 | 579 | 679 | 738 | 763 | 898 | 970 | 1,166 | 1,364 | 1,576 | 1,931 | 2,182 | 2,429 | 2,609 | 2,453 | 2,294 | 1,861 | 1,331 | 828 | 383 | 303 | 392 | 516 | 671 | 798 | 1,010 | 1,149 | 1,124 | 1,100 | 875 | 726 | 714 | 632 | 594 | 603 | 606 | 588 | 493 |
| 판매관리비 | 515 | 507 | 463 | 395 | 408 | 408 | 409 | 411 | 390 | 397 | 407 | 402 | 404 | 401 | 394 | 398 | 413 | 414 | 417 | 428 | 433 | 432 | 422 | 411 | 409 | 407 | 417 | 424 | 424 | 437 | 431 | 423 | 403 | 377 | 370 | 367 | 358 | 352 | 347 | 313 | 267 |
| 연구개발비 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 영업이익 | -106 | -117 | 5 | 209 | 142 | 243 | 297 | 348 | 499 | 579 | 712 | 887 | 1,114 | 1,463 | 1,779 | 2,031 | 2,187 | 2,016 | 1,851 | 1,406 | 173 | -318 | -747 | -876 | -89 | 35 | 178 | 354 | 565 | 687 | 677 | 660 | 450 | 320 | 297 | 211 | 174 | 176 | 108 | 54 | 9 |
| EBITDA | 407 | 407 | 549 | 759 | 692 | 796 | 848 | 903 | 1,053 | 1,141 | 1,282 | 1,475 | 1,725 | 2,087 | 2,419 | 2,671 | 2,820 | 2,642 | 2,469 | 2,013 | 773 | 273 | -159 | -295 | 505 | 644 | 804 | 995 | 1,206 | 1,307 | 1,282 | 1,266 | 1,044 | 926 | 894 | 834 | 785 | 774 | 691 | 579 | 434 |
| 영업외이익 | 14 | 17 | 23 | 25 | 28 | 32 | 33 | 37 | 36 | 36 | 37 | 35 | 39 | 40 | 41 | 39 | 38 | 37 | 36 | 32 | 27 | 24 | 19 | 19 | 19 | 18 | 29 | 31 | 32 | 13 | 4 | 7 | 10 | 35 | 38 | 76 | 67 | 59 | 50 | 3 | 3 |
| 법인세 | -75 | -96 | -60 | -5 | -3 | 25 | 37 | 48 | 70 | 79 | 107 | 143 | 174 | 259 | 349 | 386 | 447 | 310 | 242 | 190 | 60 | 38 | -50 | -114 | -98 | -63 | -26 | 27 | 94 | 114 | 109 | -340 | -399 | -430 | -432 | 2 | -2 | -8 | -30 | -60 | -60 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 순이익 | -197 | -185 | -101 | 54 | -14 | 61 | 109 | 151 | 280 | 353 | 460 | 604 | 815 | 1,090 | 1,327 | 1,437 | 1,512 | 1,446 | 1,297 | 957 | -170 | -646 | -970 | -1,014 | -233 | -133 | -11 | 119 | 270 | 349 | 328 | 764 | 622 | 557 | 550 | 78 | 43 | 47 | -4 | -84 | -96 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 177 | 192 | 168 | 140 | 224 | 174 | 176 | 226 | 182 | 151 | 170 | 158 | 161 | 176 | 194 | 164 | 305 | 198 | 181 | 306 | 273 | 260 | 190 | 283 | 238 | 195 | 221 | 177 | 127 | 106 | 179 | 157 | 144 | 109 | 218 | 256 | 185 | 169 | 185 | 127 | 67 |
| 단기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출채권등 | 989 | 915 | 845 | 1,000 | 1,045 | 1,107 | 1,008 | 863 | 904 | 907 | 875 | 894 | 870 | 932 | 925 | 1,075 | 1,299 | 1,181 | 1,107 | 1,042 | 1,034 | 964 | 771 | 715 | 700 | 803 | 760 | 850 | 848 | 808 | 776 | 1,009 | 837 | 836 | 733 | 730 | 782 | 775 | 675 | 744 | 791 |
| 재고자산 | 847 | 827 | 785 | 967 | 919 | 875 | 824 | 828 | 873 | 824 | 859 | 978 | 1,081 | 1,090 | 942 | 945 | 946 | 909 | 868 | 827 | 737 | 680 | 675 | 608 | 619 | 668 | 696 | 701 | 699 | 718 | 711 | 724 | 716 | 676 | 683 | 690 | 666 | 656 | 630 | 617 | 636 |
| 장기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 유형자산 | 2,454 | 2,431 | 2,496 | 2,503 | 2,543 | 2,556 | 2,631 | 2,653 | 2,716 | 2,786 | 2,864 | 2,821 | 2,886 | 2,954 | 3,030 | 3,062 | 3,115 | 3,190 | 3,286 | 3,321 | 3,376 | 3,457 | 3,532 | 3,556 | 3,607 | 3,649 | 3,702 | 3,682 | 3,706 | 3,709 | 3,482 | 3,457 | 3,501 | 3,539 | 3,576 | 3,579 | 3,627 | 3,659 | 3,705 | 3,714 | 3,793 |
| 무형자산 | 1,583 | 1,593 | 1,602 | 1,609 | 1,619 | 1,622 | 1,630 | 1,642 | 1,650 | 1,659 | 1,670 | 1,670 | 1,677 | 1,686 | 1,695 | 1,700 | 1,717 | 1,735 | 1,752 | 1,769 | 1,786 | 1,801 | 1,820 | 1,825 | 2,537 | 2,551 | 2,568 | 2,581 | 2,600 | 2,614 | 2,631 | 2,648 | 2,664 | 2,685 | 2,699 | 2,713 | 2,725 | 2,734 | 2,748 | 2,773 | 2,858 |
| 이연세자산 | 100 | 104 | 114 | 131 | 89 | 70 | 65 | 109 | 109 | 106 | 103 | 134 | 115 | 97 | 104 | 108 | 95 | 97 | 100 | 108 | 173 | 25 | 26 | 58 | 56 | 60 | 49 | 48 | 52 | 38 | 32 | 38 | 58 | 57 | 53 | 157 | 146 | 138 | 145 | 161 | 153 |
| 기타자산 | 1,290 | 1,291 | 1,318 | 1,250 | 1,230 | 1,251 | 1,247 | 1,198 | 1,227 | 1,178 | 1,173 | 1,160 | 1,162 | 1,175 | 1,155 | 1,166 | 1,199 | 1,265 | 1,225 | 1,280 | 1,279 | 1,268 | 1,258 | 1,222 | 1,222 | 1,260 | 1,192 | 1,194 | 1,203 | 1,178 | 1,185 | 1,195 | 1,217 | 1,258 | 1,257 | 1,243 | 663 | 682 | 675 | 656 | 612 |
| 자산총계 | 7,441 | 7,354 | 7,326 | 7,601 | 7,668 | 7,655 | 7,579 | 7,518 | 7,661 | 7,611 | 7,713 | 7,815 | 7,953 | 8,109 | 8,044 | 8,220 | 8,675 | 8,575 | 8,518 | 8,653 | 8,657 | 8,453 | 8,271 | 8,267 | 8,978 | 9,184 | 9,188 | 9,233 | 9,235 | 9,170 | 8,997 | 9,227 | 9,138 | 9,160 | 9,218 | 9,367 | 8,794 | 8,813 | 8,763 | 8,793 | 8,909 |
| 매입채무등 | 910 | 911 | 806 | 846 | 901 | 812 | 862 | 759 | 779 | 764 | 775 | 718 | 750 | 817 | 838 | 893 | 984 | 792 | 848 | 812 | 806 | 717 | 729 | 615 | 521 | 668 | 652 | 648 | 669 | 637 | 637 | 709 | 681 | 698 | 670 | 614 | 656 | 637 | 571 | 510 | 536 |
| 차입금 | 3,408 | 3,311 | 3,140 | 3,304 | 3,284 | 3,330 | 3,150 | 3,205 | 3,239 | 3,108 | 3,023 | 3,129 | 3,070 | 3,129 | 2,945 | 2,961 | 3,148 | 3,149 | 3,158 | 3,417 | 3,760 | 4,137 | 4,230 | 4,342 | 4,452 | 3,863 | 3,724 | 3,660 | 3,534 | 3,469 | 3,230 | 3,337 | 3,514 | 3,535 | 3,612 | 3,745 | 3,601 | 3,613 | 3,618 | 3,678 | 3,696 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 327 | 294 | 342 | 389 | 425 | 535 | 572 | 584 | 590 | 632 | 631 | 672 | 646 | 614 | 641 | 730 | 695 | 762 | 657 | 589 | 557 | 506 | 454 | 425 | 422 | 457 | 474 | 525 | 516 | 539 | 542 | 571 | 528 | 514 | 521 | 1,065 | 1,045 | 1,041 | 1,040 | 1,050 | 1,088 |
| 기타부채 | 1,085 | 1,103 | 1,168 | 1,069 | 1,070 | 940 | 940 | 880 | 883 | 901 | 1,016 | 929 | 1,015 | 1,015 | 1,077 | 1,087 | 1,153 | 1,086 | 1,202 | 1,447 | 1,460 | 1,397 | 1,407 | 1,416 | 1,394 | 1,907 | 1,921 | 1,735 | 1,745 | 1,688 | 1,757 | 1,687 | 1,652 | 1,649 | 1,662 | 1,644 | 1,234 | 1,251 | 1,261 | 1,225 | 1,259 |
| 부채총계 | 5,729 | 5,619 | 5,455 | 5,607 | 5,680 | 5,617 | 5,524 | 5,429 | 5,491 | 5,404 | 5,445 | 5,448 | 5,481 | 5,575 | 5,501 | 5,671 | 5,979 | 5,789 | 5,866 | 6,265 | 6,583 | 6,757 | 6,820 | 6,798 | 6,789 | 6,895 | 6,770 | 6,568 | 6,465 | 6,332 | 6,165 | 6,304 | 6,375 | 6,397 | 6,465 | 7,068 | 6,536 | 6,542 | 6,490 | 6,462 | 6,578 |
| 자본금+ 자본잉여금 |
126 | 118 | 114 | 114 | 114 | 115 | 116 | 117 | 117 | 119 | 145 | 253 | 440 | 621 | 815 | 1,058 | 1,464 | 1,871 | 2,126 | 2,293 | 2,349 | 2,324 | 2,296 | 2,288 | 2,285 | 2,281 | 2,280 | 2,289 | 2,394 | 2,405 | 2,413 | 2,444 | 2,447 | 2,452 | 2,448 | 2,435 | 2,429 | 2,420 | 2,409 | 2,408 | 2,406 |
| 이익잉여금 | 1,998 | 2,034 | 2,140 | 2,310 | 2,294 | 2,322 | 2,358 | 2,406 | 2,493 | 2,542 | 2,584 | 2,555 | 2,476 | 2,355 | 2,225 | 2,055 | 1,768 | 1,376 | 1,014 | 739 | 381 | 57 | -155 | -91 | 678 | 830 | 941 | 1,049 | 1,038 | 1,090 | 1,071 | 1,051 | 889 | 864 | 790 | 334 | 315 | 354 | 374 | 389 | 405 |
| 기타포괄익 | -412 | -418 | -415 | -462 | -451 | -431 | -450 | -466 | -474 | -490 | -496 | -480 | -483 | -483 | -496 | -562 | -536 | -461 | -488 | -644 | -654 | -684 | -690 | -728 | -774 | -821 | -803 | -673 | -660 | -657 | -651 | -571 | -573 | -553 | -485 | -470 | -485 | -502 | -510 | -467 | -479 |
| 자본총계 | 1,711 | 1,734 | 1,839 | 1,962 | 1,957 | 2,006 | 2,023 | 2,057 | 2,136 | 2,172 | 2,232 | 2,328 | 2,432 | 2,493 | 2,544 | 2,550 | 2,696 | 2,786 | 2,652 | 2,388 | 2,075 | 1,697 | 1,451 | 1,469 | 2,189 | 2,289 | 2,418 | 2,665 | 2,771 | 2,838 | 2,832 | 2,923 | 2,763 | 2,763 | 2,754 | 2,299 | 2,259 | 2,272 | 2,273 | 2,331 | 2,331 |
| 주식수(만주) | 11,390 | 11,380 | 11,460 | 11,510 | 11,490 | 11,660 | 11,950 | 11,690 | 12,020 | 12,190 | 12,880 | 12,700 | 13,040 | 13,440 | 14,850 | 14,430 | 15,280 | 15,860 | 16,300 | 16,390 | 16,380 | 16,080 | 15,790 | 15,790 | 15,790 | 15,780 | 16,230 | 16,280 | 16,460 | 16,610 | 16,840 | 16,860 | 16,880 | 16,920 | 16,850 | 16,850 | 16,610 | 16,790 | 16,520 | 16,650 | 16,520 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 307 | 512 | 474 | 295 | 458 | 336 | 503 | 778 | 803 | 1,018 | 974 | 970 | 1,306 | 1,606 | 1,922 | 1,999 | 1,993 | 1,825 | 1,741 | 1,379 | 1,085 | 751 | 433 | 506 | 437 | 465 | 617 | 738 | 880 | 931 | 908 | 780 | 686 | 630 | 649 | 651 | 644 | 656 | 603 | 509 | 355 |
| 투자활동 | -243 | -300 | -320 | -302 | -286 | -271 | -284 | -354 | -361 | -344 | -341 | -300 | -286 | -284 | -260 | -215 | -215 | -194 | -197 | -211 | -219 | -791 | -836 | -874 | -898 | -379 | -366 | -363 | -378 | -375 | -382 | -351 | -524 | -505 | -499 | -496 | -337 | -483 | -474 | -850 | -768 |
| 재무활동 | -110 | -193 | -163 | -77 | -130 | -41 | -213 | -357 | -421 | -698 | -657 | -676 | -1,162 | -1,342 | -1,647 | -1,923 | -1,744 | -1,693 | -1,552 | -1,144 | -832 | 105 | 371 | 473 | 572 | 4 | -209 | -355 | -519 | -559 | -565 | -528 | -202 | -184 | -117 | -27 | -189 | -321 | -338 | 213 | 247 |
| 환율변동 | -0.60 | 0.20 | 0.40 | -1.00 | -0.30 | -1.00 | -2 | 0.40 | -0.60 | -0.70 | -0.30 | 0.80 | -1.20 | -2 | -2 | -3 | -2 | -0.20 | -0.80 | -0.60 | 0.50 | 0.90 | 0.50 | -0.20 | -0.40 | -0.90 | -0.30 | -0.10 | -0.30 | -0.20 | -0.30 | -0.20 | 0 | -0.20 | 0.40 | -0.10 | 0.10 | 0.10 | 0.30 | 0.60 | 0.30 |
| 현금의증감 | -46 | 18 | -8 | -86 | 42 | 23 | 5 | 68 | 21 | -25 | -24 | -5 | -144 | -22 | 14 | -143 | 32 | -62 | -9 | 23 | 35 | 65 | -31 | 105 | 111 | 89 | 42 | 21 | -17 | -3 | -40 | -99 | -40 | -59 | 34 | 129 | 118 | -147 | -208 | -127 | -166 |
| 자본적지출 | -207 | -209 | -226 | -215 | -187 | -212 | -195 | -207 | -208 | -190 | -207 | -213 | -218 | -236 | -222 | -215 | -215 | -194 | -197 | -211 | -219 | -254 | -299 | -337 | -361 | -379 | -386 | -383 | -398 | -395 | -382 | -351 | -314 | -296 | -289 | -288 | -251 | -244 | -237 | -208 | -215 |
| 잉여현금 | 101 | 303 | 248 | 80 | 271 | 124 | 308 | 571 | 595 | 828 | 767 | 757 | 1,088 | 1,370 | 1,700 | 1,784 | 1,778 | 1,631 | 1,544 | 1,168 | 866 | 497 | 134 | 169 | 76 | 86 | 232 | 356 | 482 | 536 | 526 | 429 | 372 | 334 | 360 | 363 | 394 | 412 | 366 | 301 | 140 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 기업의 사업 영역을 분석하여 관련성이 높은 기업 순으로 제공합니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.