| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출액 | 6,361 | 6,399 | 6,426 | 6,455 | 6,481 | 6,504 | 6,531 | 6,642 | 6,706 | 6,867 | 7,105 | 7,157 | 7,107 | 6,995 | 6,856 | 6,750 | 6,666 | 6,548 | 6,357 | 6,265 | 6,272 | 6,030 | 6,091 | 6,223 | 6,277 | 6,615 | 6,691 | 6,699 | 6,763 | 6,779 | 6,877 | 6,954 | 7,011 | 6,990 | 6,869 | 6,799 | 6,720 | 6,729 | 6,702 | 6,686 | 6,540 |
| 매출원가 | 5,418 | 5,371 | 5,317 | 5,368 | 5,479 | 5,498 | 5,486 | 5,575 | 5,490 | 5,538 | 5,609 | 5,634 | 5,623 | 5,602 | 5,643 | 5,559 | 5,498 | 5,399 | 5,266 | 5,149 | 5,181 | 5,082 | 5,119 | 5,239 | 5,271 | 5,436 | 5,483 | 5,472 | 5,511 | 5,517 | 5,594 | 5,646 | 5,674 | 5,653 | 5,536 | 5,472 | 5,410 | 5,423 | 5,392 | 5,397 | 5,311 |
| 매출총이익 | 943 | 1,028 | 1,109 | 1,087 | 1,002 | 1,006 | 1,045 | 1,067 | 1,216 | 1,329 | 1,496 | 1,523 | 1,484 | 1,393 | 1,213 | 1,191 | 1,168 | 1,149 | 1,091 | 1,116 | 1,091 | 948 | 972 | 984 | 1,006 | 1,179 | 1,208 | 1,227 | 1,252 | 1,262 | 1,283 | 1,308 | 1,337 | 1,337 | 1,333 | 1,327 | 1,310 | 1,306 | 1,310 | 1,289 | 1,229 |
| 판매관리비 | 395 | 426 | 434 | 428 | 426 | 430 | 445 | 452 | 483 | 516 | 540 | 549 | 543 | 523 | 496 | 478 | 458 | 451 | 433 | 421 | 408 | 389 | 403 | 408 | 421 | 440 | 439 | 455 | 462 | 472 | 483 | 489 | 494 | 491 | 484 | 490 | 491 | 494 | 503 | 501 | 489 |
| 연구개발비 | 35 | 37 | 42 | 50 | 62 | 71 | 80 | 87 | 91 | 93 | 92 | 88 | 78 | 76 | 79 | 82 | 87 | 86 | 82 | 86 | 83 | 77 | 75 | 63 | 63 | 68 | 68 | 70 | 71 | 70 | 70 | 64 | 62 | 61 | 60 | 63 | 64 | 64 | 65 | 65 | 64 |
| 영업이익 | -387 | 447 | 633 | 491 | 396 | 505 | 520 | 528 | 642 | 720 | 864 | 1,185 | 1,162 | 1,093 | 937 | 513 | 505 | 494 | 458 | 609 | 600 | 482 | 494 | 493 | -143 | 6 | -28 | -163 | 519 | 520 | 461 | 452 | 458 | 462 | 466 | 774 | 755 | 748 | 742 | 723 | 676 |
| EBITDA | -157 | 675 | 745 | 746 | 634 | 739 | 841 | 528 | 657 | 739 | 874 | 1,325 | 1,495 | 1,588 | 1,455 | 1,485 | 1,328 | 1,204 | 981 | 920 | 1,171 | 909 | 1,071 | 1,178 | 298 | 485 | 528 | 425 | 1,113 | 1,095 | 1,120 | 997 | 996 | 1,056 | 1,006 | 1,090 | 1,069 | 1,067 | 1,078 | 1,160 | 1,044 |
| 영업외이익 | -252 | -252 | -367 | -215 | -236 | -245 | -165 | -491 | -476 | -471 | -473 | -336 | -131 | 39 | 64 | 525 | 381 | 267 | 81 | -136 | 118 | -30 | 109 | 204 | -51 | -20 | 57 | 98 | 101 | 87 | 165 | 47 | 41 | 102 | 52 | -164 | -159 | -163 | -142 | -51 | -97 |
| 법인세 | 174 | 42 | 54 | 81 | 79 | 115 | 126 | 127 | 134 | 133 | 152 | 141 | 158 | 189 | 178 | 186 | 186 | 189 | 167 | 183 | 181 | 88 | 89 | 81 | 71 | 116 | 118 | 98 | 108 | 103 | 108 | 100 | 96 | 83 | 70 | 92 | 91 | 112 | 119 | 126 | 123 |
| 중단손익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 7 | 7 | 7 | 0 | 0 | 0 | 1.00 | 1.00 | 0 | 0 | 0 | 0 | 1.00 | 0 | 2 | 0 | 0 | 0 | -2 | 0 | -2 | 0 | -3 | -3 |
| 순이익 | -1,153 | -186 | -129 | -145 | -255 | -193 | -106 | -421 | -290 | -237 | -103 | 380 | 560 | 702 | 584 | 614 | 468 | 334 | 149 | 77 | 320 | 101 | 249 | 307 | -596 | -430 | -400 | -441 | 254 | 239 | 257 | 134 | 140 | 230 | 180 | 244 | 226 | 191 | 209 | 287 | 196 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 현금성자산 | 339 | 317 | 759 | 556 | 487 | 424 | 734 | 755 | 671 | 395 | 913 | 792 | 754 | 480 | 773 | 523 | 661 | 519 | 725 | 628 | 531 | 742 | 563 | 606 | 1,067 | 891 | 551 | 273 | 371 | 326 | 512 | 440 | 365 | 418 | 492 | 339 | 335 | 312 | 492 | 294 | 334 |
| 단기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 매출채권등 | 883 | 805 | 601 | 891 | 848 | 758 | 572 | 794 | 725 | 801 | 671 | 766 | 984 | 997 | 760 | 892 | 957 | 900 | 692 | 793 | 855 | 714 | 623 | 724 | 696 | 767 | 621 | 968 | 1,275 | 939 | 549 | 992 | 1,026 | 1,045 | 663 | 1,028 | 956 | 844 | 580 | 857 | 831 |
| 재고자산 | 947 | 1,003 | 1,002 | 982 | 990 | 985 | 963 | 1,050 | 1,153 | 1,210 | 1,071 | 1,098 | 1,037 | 1,019 | 848 | 792 | 775 | 837 | 816 | 808 | 796 | 827 | 841 | 782 | 1,004 | 1,047 | 1,045 | 1,015 | 1,015 | 1,038 | 1,018 | 973 | 985 | 1,065 | 1,036 | 1,046 | 1,049 | 1,051 | 983 | 1,057 | 1,051 |
| 장기투자 | 0 | 0 | 0 | 0 | 0 | 0 | 661 | 0 | 0 | 0 | 743 | 0 | 0 | 0 | 695 | 0 | 0 | 0 | 643 | 0 | 0 | 0 | 673 | 0 | 0 | 0 | 694 | 0 | 0 | 0 | 698 | 0 | 0 | 0 | 525 | 0 | 0 | 0 | 433 | 0 | 0 |
| 유형자산 | 3,451 | 3,420 | 3,447 | 3,441 | 3,458 | 3,381 | 3,296 | 3,498 | 3,465 | 3,551 | 3,555 | 3,255 | 3,241 | 3,062 | 2,962 | 2,698 | 2,758 | 2,833 | 2,817 | 2,785 | 2,842 | 2,791 | 2,907 | 2,675 | 2,976 | 2,987 | 3,273 | 3,104 | 3,216 | 3,074 | 3,085 | 3,044 | 3,025 | 3,190 | 3,131 | 3,036 | 2,996 | 2,926 | 2,880 | 2,917 | 2,932 |
| 무형자산 | 786 | 1,650 | 1,675 | 1,673 | 1,663 | 1,558 | 1,519 | 1,618 | 1,621 | 1,708 | 1,727 | 2,117 | 2,169 | 2,134 | 2,075 | 1,994 | 2,064 | 2,146 | 2,126 | 2,173 | 2,241 | 2,190 | 2,276 | 2,158 | 2,120 | 2,085 | 2,305 | 2,297 | 2,949 | 2,901 | 2,913 | 2,971 | 2,952 | 3,101 | 3,029 | 3,094 | 3,074 | 3,009 | 2,926 | 3,024 | 3,053 |
| 이연세자산 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 기타자산 | 1,682 | 1,755 | 1,759 | 1,715 | 1,733 | 1,623 | 909 | 1,657 | 1,699 | 1,744 | 989 | 1,707 | 1,726 | 1,733 | 948 | 1,745 | 1,658 | 1,642 | 1,013 | 1,579 | 1,609 | 1,561 | 999 | 1,679 | 1,716 | 1,727 | 1,121 | 1,891 | 1,897 | 1,874 | 924 | 1,520 | 1,465 | 1,462 | 880 | 1,456 | 1,370 | 1,317 | 841 | 1,348 | 1,466 |
| 자산총계 | 8,088 | 8,950 | 9,243 | 9,258 | 9,179 | 8,729 | 8,654 | 9,372 | 9,334 | 9,409 | 9,669 | 9,735 | 9,911 | 9,425 | 9,061 | 8,644 | 8,873 | 8,877 | 8,832 | 8,766 | 8,874 | 8,825 | 8,882 | 8,624 | 9,579 | 9,504 | 9,610 | 9,548 | 10,723 | 10,152 | 9,699 | 9,940 | 9,818 | 10,281 | 9,756 | 9,999 | 9,780 | 9,459 | 9,135 | 9,497 | 9,667 |
| 매입채무등 | 1,090 | 1,057 | 1,201 | 1,081 | 1,104 | 1,026 | 1,499 | 1,092 | 1,127 | 1,170 | 1,839 | 1,250 | 1,320 | 1,304 | 1,754 | 1,171 | 1,190 | 1,169 | 1,555 | 1,062 | 1,038 | 998 | 1,534 | 910 | 916 | 1,025 | 1,707 | 1,064 | 1,074 | 1,065 | 1,696 | 1,048 | 1,088 | 1,115 | 1,702 | 1,087 | 1,065 | 1,017 | 1,518 | 1,059 | 1,042 |
| 차입금 | 4,986 | 4,960 | 4,999 | 5,116 | 5,134 | 5,012 | 4,969 | 5,246 | 5,148 | 4,934 | 4,946 | 4,913 | 5,020 | 4,767 | 4,716 | 4,611 | 4,492 | 4,688 | 4,825 | 4,932 | 5,062 | 5,348 | 5,142 | 5,375 | 6,507 | 6,398 | 5,559 | 5,888 | 6,331 | 5,911 | 5,341 | 5,639 | 5,668 | 5,834 | 5,283 | 5,621 | 5,742 | 5,627 | 5,328 | 5,595 | 5,854 |
| 이연수익 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 이연세부채 | 0 | 0 | 0 | 0 | 0 | 0 | 123 | 0 | 0 | 0 | 176 | 0 | 0 | 0 | 161 | 0 | 0 | 0 | 143 | 0 | 0 | 0 | 131 | 0 | 0 | 0 | 142 | 0 | 0 | 0 | 130 | 0 | 0 | 0 | 134 | 0 | 0 | 0 | 158 | 0 | 0 |
| 기타부채 | 1,473 | 1,501 | 1,598 | 1,591 | 1,572 | 1,442 | 858 | 1,553 | 1,428 | 1,479 | 964 | 1,459 | 1,428 | 1,467 | 902 | 1,411 | 1,932 | 1,918 | 1,482 | 2,202 | 2,272 | 2,217 | 1,674 | 2,074 | 2,114 | 2,005 | 1,638 | 2,160 | 2,228 | 2,166 | 1,632 | 2,186 | 2,163 | 2,213 | 1,710 | 2,352 | 2,194 | 2,199 | 1,768 | 2,328 | 2,313 |
| 부채총계 | 7,549 | 7,518 | 7,798 | 7,788 | 7,810 | 7,480 | 7,449 | 7,891 | 7,703 | 7,583 | 7,925 | 7,622 | 7,768 | 7,538 | 7,533 | 7,193 | 7,614 | 7,775 | 8,005 | 8,196 | 8,372 | 8,563 | 8,481 | 8,359 | 9,537 | 9,428 | 9,046 | 9,112 | 9,633 | 9,142 | 8,799 | 8,873 | 8,919 | 9,162 | 8,829 | 9,060 | 9,001 | 8,843 | 8,772 | 8,982 | 9,209 |
| 자본금+ 자본잉여금 |
539 | 1,432 | 897 | 1,470 | 1,369 | 1,249 | 2,378 | 1,481 | 1,631 | 1,826 | 2,407 | 2,113 | 2,143 | 1,887 | 2,393 | 1,451 | 1,259 | 1,102 | 2,391 | 570 | 502 | 262 | 2,417 | 265 | 42 | 76 | 2,399 | 436 | 1,090 | 1,010 | 2,421 | 1,067 | 899 | 1,119 | 2,550 | 939 | 779 | 616 | 2,522 | 515 | 458 |
| 이익잉여금 | 0 | 0 | 548 | 0 | 0 | 0 | 676 | 0 | 0 | 0 | 782 | 0 | 0 | 0 | 885 | 0 | 0 | 0 | 301 | 0 | 0 | 0 | 152 | 0 | 0 | 0 | -89 | 0 | 0 | 0 | 333 | 0 | 0 | 0 | 84 | 0 | 0 | 0 | -96 | 0 | 0 |
| 기타포괄익 | 0 | 0 | 0 | 0 | 0 | 0 | -1,975 | 0 | 0 | 0 | -1,580 | 0 | 0 | 0 | -1,861 | 0 | 0 | 0 | -1,972 | 0 | 0 | 0 | -2,272 | 0 | 0 | 0 | -1,843 | 0 | 0 | 0 | -1,968 | 0 | 0 | 0 | -1,826 | 0 | 0 | 0 | -2,172 | 0 | 0 |
| 자본총계 | 539 | 1,432 | 1,445 | 1,470 | 1,369 | 1,249 | 1,079 | 1,481 | 1,631 | 1,826 | 1,609 | 2,113 | 2,143 | 1,887 | 1,417 | 1,451 | 1,259 | 1,102 | 720 | 570 | 502 | 262 | 297 | 265 | 42 | 76 | 467 | 436 | 1,090 | 1,010 | 786 | 1,067 | 899 | 1,119 | 808 | 939 | 779 | 616 | 254 | 515 | 458 |
| 주식수(만주) | 15,349 | 15,268 | 15,359 | 15,357 | 15,399 | 15,370 | 15,464 | 15,461 | 15,528 | 15,427 | 15,472 | 15,470 | 15,498 | 15,469 | 15,513 | 15,511 | 15,568 | 15,584 | 15,682 | 15,682 | 15,790 | 15,757 | 15,716 | 15,707 | 15,679 | 15,608 | 15,563 | 15,553 | 15,533 | 15,436 | 15,869 | 15,903 | 16,085 | 16,291 | 16,299 | 16,286 | 16,271 | 16,238 | 16,219 | 16,208 | 16,194 |
| 26.06/30 | 26.03/31 | 25.12/31 | 25.09/30 | 25.06/30 | 25.03/31 | 24.12/31 | 24.09/30 | 24.06/30 | 24.03/31 | 23.12/31 | 23.09/30 | 23.06/30 | 23.03/31 | 22.12/31 | 22.09/30 | 22.06/30 | 22.03/31 | 21.12/31 | 21.09/30 | 21.06/30 | 21.03/31 | 20.12/31 | 20.09/30 | 20.06/30 | 20.03/31 | 19.12/31 | 19.09/30 | 19.06/30 | 19.03/31 | 18.12/31 | 18.09/30 | 18.06/30 | 18.03/31 | 17.12/31 | 17.09/30 | 17.06/30 | 17.03/31 | 16.12/31 | 16.09/30 | 16.06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 영업활동 | 416 | 477 | 600 | 516 | 493 | 588 | 489 | 552 | 700 | 741 | 818 | 815 | 132 | 34 | 154 | 7 | 664 | 670 | 687 | 785 | 734 | 716 | 457 | 780 | 934 | 685 | 405 | 446 | 278 | 566 | 791 | 782 | 727 | 688 | 721 | 568 | 705 | 716 | 751 | 725 | 610 |
| 투자활동 | -379 | -387 | -368 | -423 | -461 | -525 | -620 | -732 | -797 | -800 | -683 | -662 | -429 | -193 | -97 | 90 | -45 | -191 | -220 | -260 | 217 | 227 | 93 | 219 | -260 | -467 | -437 | -782 | -821 | -673 | -698 | -572 | -433 | -397 | -351 | -335 | -432 | -398 | -417 | -392 | -2,684 |
| 재무활동 | -203 | -236 | -250 | -295 | -235 | -24 | -8 | 126 | 21 | -28 | -27 | 91 | 381 | 142 | 6 | -156 | -448 | -713 | -273 | -509 | -1,529 | -1,118 | -557 | -669 | 46 | 377 | 68 | 180 | 551 | 44 | -53 | -93 | -255 | -206 | -392 | -203 | -281 | -247 | -228 | -304 | 2,043 |
| 환율변동 | 18 | 39 | 43 | 3 | 19 | -10 | -40 | 17 | -7 | 2 | 32 | 25 | 9 | -22 | -15 | -43 | -38 | 14 | -29 | 6 | 42 | 26 | 19 | 3 | -24 | -30 | 3 | -11 | -3 | -29 | -20 | -16 | -8 | 21 | 22 | 15 | 9 | 2 | -13 | -5 | -13 |
| 현금의증감 | -148 | -107 | 25 | -199 | -184 | 29 | -179 | -37 | -83 | -85 | 140 | 269 | 93 | -39 | 48 | -105 | 130 | -223 | 162 | 22 | -536 | -149 | 12 | 333 | 696 | 565 | 39 | -167 | 6 | -92 | 20 | 101 | 30 | 106 | 0 | 45 | 1.00 | 73 | 93 | 24 | -44 |
| 자본적지출 | -448 | -457 | -432 | -458 | -489 | -539 | -617 | -713 | -787 | -806 | -688 | -658 | -430 | -170 | -171 | -108 | -232 | -401 | -398 | -333 | -297 | -284 | -311 | -339 | -382 | -425 | -426 | -486 | -496 | -515 | -536 | -532 | -528 | -485 | -441 | -436 | -433 | -435 | -454 | -413 | -401 |
| 잉여현금 | -32 | 20 | 168 | 58 | 4 | 49 | -128 | -161 | -87 | -65 | 130 | 157 | -298 | -136 | -17 | -101 | 432 | 269 | 289 | 452 | 437 | 432 | 146 | 441 | 552 | 260 | -21 | -40 | -218 | 51 | 255 | 250 | 199 | 203 | 280 | 132 | 272 | 281 | 297 | 312 | 209 |
20년간 축적된 금융 데이터와 AI 기술로 최적의 투자 타이밍을 알려드려요!
🔍 어떻게 판단하나요?
스마트스코어/ 밸류에이션 / 수급분석을 종합적으로 분석해서 신호를 신속하게 제시합니다.
📊 매매신호 종류
💡참고사항 : 매수 신호가 나온 후 3일이 지나면 자동으로 보유 신호로 바뀝니다. 세 가지 조건(스마트스코어, 밸류에이션, 수급분석)을 모두 만족할 때만 매수나 보유 신호가 나오니까 더 신뢰할 수 있어요!
스마트 스코어는 해당 종목의 우량주 여부를 판단하는데 도움을 드립니다.
20년 이상의 금융 빅데이터에서 우량주 발굴을 위해 22개 요인(Factor)을 종목별로 분석하고, 동종업종내 경쟁사와 비교합니다.
경쟁사는 기업의 사업 영역을 분석하여 관련성이 높은 기업 순으로 제공합니다.
미주미 초이스스탁이 개발한 공포-탐욕지수는 전체 종목 중 AI 매매신호의 '매수+보유' 단계의 종목 비율에 따라 점수화했습니다. 75점을 초과하면 탐욕 단계로, 25점 이하면 공포 단계로 표시합니다.