오메가헬스케어인베스터스 OHI(OMEGA HEALTHCARE INVESTORS INC)

오메가헬스케어인베스터스

OHI

NYSE

46.29

-0.68 (-1.45%) 26.08/27, USD

최근 실적발표 26. 07/31

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	1,282	1,236	1,190	1,150	1,115	1,085	1,051	1,011	977	975	950	855	853	847	878	983	1,026	1,038	1,063	1,077	914	913	892	875	989	958	929	902	891	885	882	883	881	897	908	922	927	920	901	877	854
매출원가	33	21	14	14	14	14	15	14	15	15	15	16	16	16	16	15	14	13	12	12	11	11	12	13	14	15	15	12	8	4	0	0	0	0	0	0	0	0	0	0	0
매출총이익	1,249	1,216	1,176	1,136	1,101	1,071	1,037	997	963	960	935	839	837	831	863	969	1,012	1,025	1,051	1,065	903	902	880	863	975	943	914	890	883	881	882	883	881	897	908	922	927	920	901	877	854
판매관리비	116	98	104	102	100	99	88	84	83	83	82	79	77	74	69	71	68	65	65	62	61	60	60	59	58	58	58	61	62	63	64	58	55	52	48	47	48	48	46	47	45
연구개발비	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
영업이익	788	763	719	679	642	626	609	571	513	490	436	294	305	312	380	480	507	524	520	561	376	375	381	313	538	521	496	527	451	457	473	505	306	314	315	389	601	603	560	488	490
EBITDA	1,413	1,190	1,145	1,094	1,017	986	944	888	873	832	804	798	810	840	997	986	1,027	1,025	997	1,024	784	793	718	709	932	892	854	842	752	753	767	772	584	594	612	665	869	876	810	751	736
영업외이익	294	98	101	94	58	50	30	15	56	28	48	176	175	197	284	172	182	160	135	124	74	86	7	69	71	57	57	23	16	15	13	-19	-9	-8	9	-7	-12	-2	-17	5	-2
법인세	16	16	15	16	14	12	11	12	10	10	6	3	3	2	5	5	4	4	4	5	5	5	5	4	3	3	3	3	3	3	3	3	3	3	3	3	2	2	1.41	1.05	1.37
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
순이익	858	632	590	539	471	448	406	348	328	274	242	233	244	273	427	415	451	446	417	445	215	229	159	157	388	361	341	344	262	267	282	282	93	80	100	162	373	415	366	303	304

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	184	53	55	775	773	404	549	360	39	363	445	558	357	249	301	138	168	495	24	106	105	56	168	40	42	352	33	42	34	41	12	11	14	79	97	35	33	53	107	45	47
투자자산	2,138	2,252	2,125	1,905	1,836	1,825	1,859	1,761	1,808	1,711	1,685	1,563	1,525	1,442	1,455	1,465	1,467	1,530	1,511	1,512	1,525	1,550	1,564	1,564	1,527	1,384	1,404	1,289	1,256	1,219	1,379	1,415	1,463	1,375	1,349	1,343	1,563	1,546	1,547	1,499	1,419
매출채권등	276	292	281	278	269	277	262	252	241	234	227	209	209	199	186	277	280	283	263	254	240	248	245	237	431	426	408	383	368	372	347	337	320	320	279	270	289	273	240	225	214
재고자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	6,468	6,470	6,703	6,742	6,795	6,333	6,339	6,292	5,877	5,834	5,903	6,193	6,489	6,438	6,537	6,462	6,684	6,797	6,847	7,094	7,089	7,191	6,705	6,806	6,905	7,103	7,199	6,532	6,684	6,187	6,184	6,185	6,096	6,191	6,279	6,545	6,364	6,276	6,326	6,408	6,157
무형자산	644	644	645	645	645	644	644	645	644	644	644	643	644	644	643	649	650	651	651	651	652	652	652	644	643	644	644	643	644	644	644	644	644	645	645	645	644	644	643	644	644
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타자산	304	522	241	251	230	223	246	262	240	226	215	259	179	320	282	485	271	259	342	162	149	126	164	107	139	129	107	106	112	57	25	50	37	183	124	53	54	52	86	161	126
자산총계	10,015	10,235	10,049	10,596	10,546	9,706	9,898	9,572	8,849	9,012	9,117	9,425	9,404	9,290	9,405	9,476	9,521	10,015	9,638	9,780	9,759	9,823	9,497	9,399	9,688	10,037	9,796	8,996	9,098	8,520	8,591	8,642	8,574	8,793	8,773	8,891	8,947	8,842	8,949	8,982	8,606
매입채무등	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
차입금	4,025	4,441	4,256	4,995	5,000	4,446	4,839	4,858	4,661	5,028	5,067	5,291	5,287	5,288	5,287	5,285	5,312	5,628	5,254	5,273	5,273	5,408	5,169	5,173	5,226	5,520	5,136	4,619	4,733	4,429	4,541	4,588	4,448	4,644	4,572	4,645	4,430	4,301	4,367	4,434	4,162
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	9	10	10	11	10	10	10	11	11	13	14	14	14	15	16	18	18	18	10	10	12	13
예수부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	348	338	353	357	357	327	328	313	287	283	288	277	305	317	315	295	268	256	277	261	267	256	281	278	285	289	312	282	300	272	272	254	257	263	295	286	324	317	361	362	329
부채총계	4,372	4,780	4,609	5,352	5,357	4,774	5,167	5,172	4,948	5,311	5,355	5,568	5,591	5,605	5,602	5,580	5,580	5,885	5,530	5,542	5,549	5,674	5,461	5,460	5,520	5,819	5,460	4,913	5,046	4,714	4,826	4,856	4,720	4,922	4,885	4,948	4,771	4,628	4,737	4,807	4,505
자본금+ 자본잉여금	8,838	8,805	8,722	8,546	8,459	8,209	7,944	7,507	6,977	6,730	6,696	6,682	6,550	6,346	6,337	6,329	6,319	6,425	6,452	6,450	6,401	6,249	6,176	6,024	6,022	6,021	6,015	5,693	5,602	5,262	5,094	5,032	5,017	4,963	4,956	4,946	4,915	4,898	4,881	4,847	4,727
이익잉여금	-3,505	-3,668	-3,620	-3,587	-3,568	-3,510	-3,430	-3,362	-3,300	-3,248	-3,150	-3,041	-2,968	-2,870	-2,749	-2,637	-2,582	-2,514	-2,542	-2,415	-2,393	-2,320	-2,321	-2,230	-1,986	-1,933	-1,840	-1,753	-1,748	-1,676	-1,609	-1,538	-1,462	-1,409	-1,371	-1,304	-1,046	-986	-968	-973	-935
기타포괄익	58	54	79	77	97	43	23	63	34	32	29	28	41	22	20	6	4	6	-2	1	5	23	-13	-49	-66	-66	-40	-58	-51	-40	-42	-32	-30	-16	-30	-35	-42	-48	-54	-52	-46
자본총계	5,391	5,191	5,181	5,036	4,988	4,741	4,537	4,208	3,711	3,514	3,575	3,669	3,624	3,497	3,609	3,698	3,741	3,918	3,907	4,036	4,012	3,953	3,842	3,745	3,970	4,022	4,135	3,882	3,803	3,546	3,444	3,462	3,525	3,538	3,555	3,607	3,828	3,863	3,859	3,822	3,745
주식수(만주)	29,780	29,557	29,552	29,500	28,939	28,183	26,994	25,783	24,709	24,530	24,499	24,487	23,435	23,426	23,418	23,411	23,521	23,911	23,897	23,887	23,535	23,177	22,700	22,697	23,452	23,450	22,212	22,651	22,047	21,352	20,971	21,043	20,846	20,781	20,679	20,666	20,667	20,617	20,163	20,407	19,915

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	891	912	879	877	835	780	749	685	672	658	618	606	602	605	626	629	649	678	722	763	757	745	708	659	618	583	554	557	548	557	499	499	531	518	578	595	602	610	625	584	543
투자활동	187	-829	-540	-810	-859	-604	-671	-278	-72	-51	-0.77	58	-19	268	443	200	140	49	-524	-485	-379	-430	-89	-506	-461	-506	-379	49	-182	-100	-173	-36	-156	-303	-285	-379	-541	-424	-1,114	-1,182	-982
재무활동	-1,664	-436	-838	346	753	-135	26	-607	-917	-493	-473	-245	-394	-1,117	-789	-794	-724	-288	-341	-213	-316	-612	-486	-155	-150	234	-154	-574	-344	-494	-411	-487	-395	-190	-304	-228	-76	-158	576	601	432
환율변동	-1.14	2	5	2	5	0.95	-0.58	2	-0.04	0.45	0.43	0.46	-0.86	-2	-3	-3	-2	-0.54	0.01	1.16	1.07	1.09	0.53	0.70	0.60	0.33	0.87	-0.60	-0.64	-0.85	-0.59	-0.32	0.29	0.78	0.57	0.42	0.45	0.35	0.08	-0.05	-0.47
현금의증감	-588	-351	-494	415	733	41	104	-198	-317	115	144	420	188	-246	276	32	64	439	-143	66	63	-296	134	-2	7	311	22	31	21	-38	-85	-24	-20	27	-10	-12	-14	29	87	3	-7
자본적지출	224	-645	-515	-627	-721	-368	-420	-0.24	221	234	240	216	105	245	465	235	238	184	-437	-458	-426	-410	-31	-367	-295	-346	-351	-18	-148	-25	35	189	-35	-253	-252	-235	-358	-329	-900	-1,068	-945
잉여현금	1,115	267	364	250	114	411	329	685	893	892	858	822	707	849	1,090	864	887	862	285	305	331	336	677	292	323	237	203	538	399	532	535	688	495	265	326	360	244	281	-275	-485	-402

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수