오소픽스인터네셔널NV OFIX(ORTHOFIX MEDICAL INC)

오소픽스인터네셔널NV

OFIX

NASDAQ

9.63

-0.12 (-1.23%) 26.08/27, USD

최근 실적발표 26. 08/06

연환산 연간 분기

손익계산서 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
매출액	833	825	822	818	809	805	799	784	772	760	747	668	598	529	461	464	462	465	464	457	456	407	407	410	413	456	460	460	458	453	453	449	442	440	434	425	419	414	410	406	409
매출원가	239	241	256	260	264	264	254	251	253	257	260	230	196	160	124	124	121	117	115	111	109	104	102	99	98	100	101	100	99	96	97	95	94	95	93	93	89	88	88	86	90
매출총이익	594	584	566	559	545	540	546	534	518	503	486	439	402	369	337	340	341	348	350	346	347	303	305	311	315	355	359	359	359	357	356	354	348	345	341	333	330	326	322	320	319
판매관리비	558	556	554	554	536	534	533	528	520	519	530	483	436	378	309	299	297	297	291	288	285	267	272	281	287	307	309	302	299	293	289	282	276	273	270	274	269	263	258	256	260
연구개발비	61	61	66	69	72	74	74	74	75	76	80	74	68	61	49	49	50	50	50	47	44	40	39	37	35	35	35	35	37	36	33	33	30	29	30	29	29	29	29	29	29
영업이익	-39	-47	-81	-93	-95	-104	-85	-91	-97	-109	-139	-132	-113	-70	-13	-12	-6	-8	-8	5	9	-16	-6	-6	-29	-7	-19	-10	12	18	30	36	41	43	41	30	31	20	21	21	16
EBITDA	13	16	4	-10	-12	-32	-34	-39	-46	-56	-87	-83	-71	-37	13	10	17	20	18	34	44	22	33	30	-6	9	-2	3	28	28	42	47	58	65	56	44	44	32	39	58	46
영업외이익	-0.38	6	8	3	1.14	-7	-10	-6	-5	-3	-0.94	3	2	-2	-3	-7	-6	-2	-3	-1.24	2	6	8	7	-3	-9	-8	-9	-6	-10	-6	-6	-0.65	2	-6	-6	-8	-9	-4	-0.84	-2
법인세	1.44	0.50	1.38	0.79	1.01	2	2	3	3	3	3	3	4	3	2	25	23	25	25	17	18	17	-3	-25	-12	-13	1.41	12	-2	-2	9	21	28	31	29	23	15	15	16	12	16
중단손익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.05	0.16	-0.72	-1.07	0.76	0.17	-0.05	-0.44	-1.06	-1.15
순이익	-62	-60	-92	-119	-124	-143	-126	-119	-120	-126	-151	-136	-118	-76	-20	-45	-37	-37	-38	-15	-8	-29	3	24	-22	-4	-28	-31	8	9	14	7	11	14	6	1.42	8	-3	3	10	-2

재무상태표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
현금성자산	104	121	85	66	69	60	86	33	29	29	38	34	38	50	51	52	60	72	88	83	81	95	97	80	173	58	70	58	52	49	72	56	46	77	81	54	44	42	54	47	40
단기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
매출채권등	136	138	136	131	130	132	135	125	125	126	128	114	112	113	83	76	77	72	79	69	73	70	72	73	67	78	87	80	81	80	78	74	74	77	63	61	61	59	58	53	56
재고자산	184	178	172	174	173	174	189	206	210	219	222	222	222	222	100	100	97	89	83	85	82	84	85	83	82	83	82	81	79	79	77	80	82	78	81	80	76	66	63	65	61
장기투자	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
유형자산	131	125	129	130	129	131	140	147	154	158	159	153	141	137	58	58	59	59	59	59	62	62	64	64	65	65	63	63	64	64	43	44	44	44	45	47	47	48	49	52	52
무형자산	261	264	268	271	274	276	294	299	303	308	312	316	318	325	119	119	122	121	124	138	140	141	145	146	141	141	125	125	127	128	124	122	122	67	64	63	63	62	61	62	61
이연세자산	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	1.45	2	0	23	21	26	25	38	36	36	35	40	38	37	33	36	31	28	23	47	43	41	47	56	56
기타자산	57	61	60	61	63	50	50	58	60	66	66	68	71	70	48	44	46	47	44	44	43	35	39	33	31	32	33	30	48	43	39	38	43	38	47	34	34	36	40	42	36
자산총계	873	887	851	833	837	823	893	868	882	906	925	906	901	917	459	450	462	462	477	500	502	514	526	517	596	493	496	476	489	479	467	450	442	409	405	386	368	355	372	376	365
매입채무등	64	55	58	50	45	45	49	47	50	57	58	53	51	46	28	28	32	27	26	19	20	21	23	17	15	20	20	18	20	20	18	15	14	14	18	13	14	17	14	14	14
차입금	235	234	175	175	175	175	176	137	137	137	114	89	71	65	20	20	20	20	22	23	23	23	23	23	123	23	21	21	21	21	0	0	0	0	0	0	0	0	0	0	0
이연수익	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
이연세부채	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
기타부채	146	162	167	164	158	144	166	158	149	141	155	148	139	142	74	68	67	79	91	94	97	115	123	122	113	96	127	130	100	95	113	111	107	82	91	88	76	71	94	88	93
부채총계	444	451	401	390	379	365	390	342	336	336	327	290	261	253	122	116	120	126	140	136	140	159	169	162	251	138	168	169	141	136	131	127	122	96	109	101	91	88	109	103	107
자본금+ 자본잉여금	834	824	818	807	800	790	783	774	768	757	750	745	739	725	337	331	326	321	316	310	304	300	294	287	284	277	273	265	260	255	245	240	236	230	223	217	214	210	205	210	207
이익잉여금	-405	-389	-368	-366	-343	-329	-276	-247	-220	-186	-150	-128	-99	-60	1	8	19	17	21	54	56	54	59	69	64	83	58	46	87	87	87	78	79	78	70	69	65	62	64	67	59
기타포괄익	0	0	1	1	1	-3	-4	-1	-3	-1	-1	-2	0	-1	-1	-5	-3	-1	0	1	2	2	3	-1	-3	-5	-3	-5	1	2	3	5	5	4	4	-1	-2	-5	-7	-4	-8
자본총계	429	435	450	442	458	458	503	526	546	570	599	615	640	664	337	334	342	336	337	365	362	355	357	355	345	355	328	306	348	344	335	323	320	313	297	285	277	267	263	273	258
주식수(만주)	4,090	4,045	3,960	3,976	3,950	3,918	3,813	3,848	3,802	3,774	3,672	3,724	3,676	3,573	2,005	2,009	2,011	1,989	1,969	1,977	1,993	1,952	1,939	1,939	1,921	1,929	1,890	1,895	1,883	1,919	1,891	1,856	1,883	1,887	1,849	1,857	1,834	1,797	1,846	1,838	1,814

현금흐름표 * 단위 : 백만달러(USD)

	26.06/30	26.03/31	25.12/31	25.09/30	25.06/30	25.03/31	24.12/31	24.09/30	24.06/30	24.03/31	23.12/31	23.09/30	23.06/30	23.03/31	22.12/31	22.09/30	22.06/30	22.03/31	21.12/31	21.09/30	21.06/30	21.03/31	20.12/31	20.09/30	20.06/30	20.03/31	19.12/31	19.09/30	19.06/30	19.03/31	18.12/31	18.09/30	18.06/30	18.03/31	17.12/31	17.09/30	17.06/30	17.03/31	16.12/31	16.09/30	16.06/30
영업활동	16	34	33	29	29	26	26	-5	-16	-30	-46	-37	-38	-38	-12	-2	6	8	18	29	44	64	74	64	54	46	32	41	45	52	50	59	57	46	39	30	33	44	59	55	56
투자활동	-44	-38	-35	-25	-21	-23	-28	-41	-58	-61	-33	-24	-7	-2	-25	-28	-26	-24	-23	-23	-34	-33	-52	-45	-35	-36	-23	-26	-26	-68	-61	-60	-60	-18	-16	-17	-16	-18	-22	-25	-28
재무활동	64	64	-0.79	28	31	29	51	45	65	71	65	42	23	18	-0.08	0.48	2	-7	-4	-3	-105	4	3	3	103	0.02	-11	-13	-12	-11	3	4	5	5	4	-6	-13	-23	-46	-47	-42
환율변동	-0.27	0.83	1.41	0.55	0.98	-0.16	-0.94	0.52	-0.14	0.11	0.62	1.15	0.59	-0.46	-1.00	-2	-2	-0.60	-0.82	0.36	1.44	1.43	1.24	0.96	-0.59	-0.71	-0.21	-0.96	-0.31	-2	-0.88	-0.71	-0.18	1.35	1.18	0.04	-0.29	-1.15	-0.74	-0.46	-0.96
현금의증감	36	60	-0.62	33	40	31	48	-1.11	-9	-21	-13	-18	-22	-22	-37	-32	-21	-23	-9	3	-93	37	26	23	121	9	-2	1.26	6	-28	-9	2	1.36	35	27	7	4	2	-10	-17	-15
자본적지출	-44	-39	-35	-32	-28	-31	-35	-41	-58	-61	-62	-53	-36	-29	-23	-24	-22	-20	-20	-17	-18	-17	-17	-18	-20	-21	-21	-19	-19	-17	-15	-14	-15	-16	-17	-17	-17	-16	-18	-26	-29
잉여현금	-28	-4	-1.28	-3	0.46	-5	-9	-46	-74	-91	-108	-90	-75	-67	-35	-26	-16	-12	-1.12	12	27	47	57	46	34	25	12	22	26	36	35	44	42	30	22	12	16	28	41	30	27

본 서비스는 투자판단에 참고용으로만 사용하실 수 있으며, 모든 투자판단은 투자자 본인의 책임으로 당사는 그 결과에 대해 법적인 일체의 책임을 지지 않습니다.

data from Quandl and Sharadar

종목검색

손익계산서 * 단위 : 백만달러(USD)

재무상태표 * 단위 : 백만달러(USD)

현금흐름표 * 단위 : 백만달러(USD)

지금 살까?

스마트 스코어

경쟁사

마켓스코어

투자매력 점수